vs
Hilton Grand Vacations Inc.（HGV）与RENAISSANCERE HOLDINGS LTD（RNR）财务数据对比。点击上方公司名可切换其他公司
RENAISSANCERE HOLDINGS LTD的季度营收约是Hilton Grand Vacations Inc.的1.8倍（$2.2B vs $1.2B），RENAISSANCERE HOLDINGS LTD净利率更高（23.5% vs 4.0%，领先19.5%），Hilton Grand Vacations Inc.同比增速更快（3.7% vs -36.8%），过去两年Hilton Grand Vacations Inc.的营收复合增速更高（7.4% vs -11.9%）
希尔顿度假大酒店公司（Hilton Grand Vacations Inc.）总部位于美国佛罗里达州奥兰多，是一家跨国企业。该公司通过与希尔顿全球的独家授权协议，运营管理希尔顿旗下的分时度假和度假所有权品牌。其原为希尔顿全球的全资子公司，2017年分拆为独立上市公司。
RenaissanceRe Holdings Ltd是总部位于百慕大的保险及相关商业服务提供商，核心业务覆盖再保险、常规保险两大板块，同时运营风险相关创新投资业务，为全球客户提供专业的风险对冲与保险解决方案。
HGV vs RNR — 直观对比
营收规模更大
RNR
是对方的1.8倍
$1.2B
营收增速更快
HGV
高出40.5%
-36.8%
净利率更高
RNR
高出19.5%
4.0%
两年增速更快
HGV
近两年复合增速
-11.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $2.2B |
| 净利润 | $48.0M | $515.8M |
| 毛利率 | — | — |
| 营业利润率 | 7.8% | — |
| 净利率 | 4.0% | 23.5% |
| 营收同比 | 3.7% | -36.8% |
| 净利润同比 | 140.0% | 72.6% |
| 每股收益（稀释后） | $0.53 | $6.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HGVRNR
| Q1 26 | — | $2.2B | ||
| Q4 25 | $1.2B | $3.0B | ||
| Q3 25 | $1.2B | $3.2B | ||
| Q2 25 | $1.1B | $3.2B | ||
| Q1 25 | $1.0B | $3.5B | ||
| Q4 24 | $1.1B | $2.3B | ||
| Q3 24 | $1.2B | $4.0B | ||
| Q2 24 | $1.1B | $2.8B |
净利润HGVRNR
| Q1 26 | — | $515.8M | ||
| Q4 25 | $48.0M | $760.5M | ||
| Q3 25 | $25.0M | $916.5M | ||
| Q2 25 | $25.0M | $835.4M | ||
| Q1 25 | $-17.0M | $170.0M | ||
| Q4 24 | $20.0M | $-189.7M | ||
| Q3 24 | $29.0M | $1.2B | ||
| Q2 24 | $2.0M | $503.9M |
营业利润率HGVRNR
| Q1 26 | — | — | ||
| Q4 25 | 7.8% | 42.5% | ||
| Q3 25 | 3.9% | 46.3% | ||
| Q2 25 | 3.8% | 41.8% | ||
| Q1 25 | -0.6% | -2.0% | ||
| Q4 24 | 4.3% | -3.6% | ||
| Q3 24 | 7.9% | 43.7% | ||
| Q2 24 | 0.6% | 25.0% |
净利率HGVRNR
| Q1 26 | — | 23.5% | ||
| Q4 25 | 4.0% | 25.6% | ||
| Q3 25 | 2.1% | 28.7% | ||
| Q2 25 | 2.2% | 26.1% | ||
| Q1 25 | -1.7% | 4.9% | ||
| Q4 24 | 1.7% | -8.3% | ||
| Q3 24 | 2.5% | 29.8% | ||
| Q2 24 | 0.2% | 17.8% |
每股收益（稀释后）HGVRNR
| Q1 26 | — | $6.57 | ||
| Q4 25 | $0.53 | $16.16 | ||
| Q3 25 | $0.28 | $19.40 | ||
| Q2 25 | $0.25 | $17.20 | ||
| Q1 25 | $-0.17 | $3.27 | ||
| Q4 24 | $0.19 | $-3.76 | ||
| Q3 24 | $0.28 | $22.62 | ||
| Q2 24 | $0.02 | $9.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $239.0M | $1.6B |
| 总债务越低越好 | $4.5B | — |
| 股东权益账面价值 | $1.3B | $4.3B |
| 总资产 | $11.5B | $53.7B |
| 负债/权益比越低杠杆越低 | 3.53× | — |
8季度趋势，按日历期对齐
现金及短期投资HGVRNR
| Q1 26 | — | $1.6B | ||
| Q4 25 | $239.0M | $1.7B | ||
| Q3 25 | $215.0M | $1.7B | ||
| Q2 25 | $269.0M | $1.4B | ||
| Q1 25 | $259.0M | $1.6B | ||
| Q4 24 | $328.0M | $1.7B | ||
| Q3 24 | $297.0M | $1.6B | ||
| Q2 24 | $328.0M | $1.6B |
总债务HGVRNR
| Q1 26 | — | — | ||
| Q4 25 | $4.5B | $2.3B | ||
| Q3 25 | $4.7B | $2.2B | ||
| Q2 25 | $4.6B | $2.3B | ||
| Q1 25 | $4.5B | $2.8B | ||
| Q4 24 | $4.6B | $1.9B | ||
| Q3 24 | $5.0B | $1.9B | ||
| Q2 24 | $4.9B | $2.0B |
股东权益HGVRNR
| Q1 26 | — | $4.3B | ||
| Q4 25 | $1.3B | $11.6B | ||
| Q3 25 | $1.4B | $11.5B | ||
| Q2 25 | $1.5B | $10.8B | ||
| Q1 25 | $1.6B | $10.3B | ||
| Q4 24 | $1.8B | $10.6B | ||
| Q3 24 | $1.8B | $11.2B | ||
| Q2 24 | $1.9B | $10.2B |
总资产HGVRNR
| Q1 26 | — | $53.7B | ||
| Q4 25 | $11.5B | $53.8B | ||
| Q3 25 | $11.7B | $54.5B | ||
| Q2 25 | $11.7B | $54.7B | ||
| Q1 25 | $11.8B | $53.6B | ||
| Q4 24 | $11.4B | $50.7B | ||
| Q3 24 | $11.2B | $52.8B | ||
| Q2 24 | $11.5B | $51.6B |
负债/权益比HGVRNR
| Q1 26 | — | — | ||
| Q4 25 | 3.53× | 0.20× | ||
| Q3 25 | 3.41× | 0.19× | ||
| Q2 25 | 3.07× | 0.21× | ||
| Q1 25 | 2.83× | 0.27× | ||
| Q4 24 | 2.63× | 0.18× | ||
| Q3 24 | 2.73× | 0.17× | ||
| Q2 24 | 2.55× | 0.19× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $167.0M | — |
| 自由现金流经营现金流 - 资本支出 | $147.0M | — |
| 自由现金流率自由现金流/营收 | 12.3% | — |
| 资本支出强度资本支出/营收 | 1.7% | — |
| 现金转化率经营现金流/净利润 | 3.48× | — |
| 过去12个月自由现金流最近4个季度 | $230.0M | — |
8季度趋势，按日历期对齐
经营现金流HGVRNR
| Q1 26 | — | — | ||
| Q4 25 | $167.0M | $483.0M | ||
| Q3 25 | $34.0M | $1.6B | ||
| Q2 25 | $61.0M | $1.5B | ||
| Q1 25 | $38.0M | $157.8M | ||
| Q4 24 | $105.0M | $778.9M | ||
| Q3 24 | $91.0M | $1.5B | ||
| Q2 24 | $113.0M | $1.2B |
自由现金流HGVRNR
| Q1 26 | — | — | ||
| Q4 25 | $147.0M | — | ||
| Q3 25 | $13.0M | — | ||
| Q2 25 | $46.0M | — | ||
| Q1 25 | $24.0M | — | ||
| Q4 24 | $90.0M | — | ||
| Q3 24 | $81.0M | — | ||
| Q2 24 | $106.0M | — |
自由现金流率HGVRNR
| Q1 26 | — | — | ||
| Q4 25 | 12.3% | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | 4.0% | — | ||
| Q1 25 | 2.4% | — | ||
| Q4 24 | 7.8% | — | ||
| Q3 24 | 6.9% | — | ||
| Q2 24 | 9.6% | — |
资本支出强度HGVRNR
| Q1 26 | — | — | ||
| Q4 25 | 1.7% | — | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 1.4% | — | ||
| Q4 24 | 1.3% | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 0.6% | — |
现金转化率HGVRNR
| Q1 26 | — | — | ||
| Q4 25 | 3.48× | 0.64× | ||
| Q3 25 | 1.36× | 1.73× | ||
| Q2 25 | 2.44× | 1.76× | ||
| Q1 25 | — | 0.93× | ||
| Q4 24 | 5.25× | — | ||
| Q3 24 | 3.14× | 1.26× | ||
| Q2 24 | 56.50× | 2.41× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HGV
| Sales Of Vacation Ownership Intervals Net | $492.0M | 41% |
| Fee For Services Commissions Package Sales And Other Fees | $169.0M | 14% |
| Cost Reimbursements | $141.0M | 12% |
| Resort Management | $118.0M | 10% |
| Other | $116.0M | 10% |
| Club Management | $101.0M | 8% |
| Related Party | $42.0M | 4% |
| Ancillary Services | $13.0M | 1% |
RNR
暂无分部数据
