vs
亨廷顿·英格尔斯工业(HII)与帕兰提尔科技(PLTR)财务数据对比。点击上方公司名可切换其他公司
亨廷顿·英格尔斯工业的季度营收约是帕兰提尔科技的1.0倍($1.7B vs $1.6B),帕兰提尔科技净利率更高(53.3% vs 8.9%,领先44.4%),帕兰提尔科技同比增速更快(84.7% vs 13.8%),过去两年帕兰提尔科技的营收复合增速更高(55.2% vs -25.2%)
亨廷顿·英格尔斯工业(简称HII)是美国规模最大的军用造船企业,同时面向政府及行业合作伙伴提供专业服务。公司于2011年3月31日从诺斯罗普·格鲁曼公司分拆成立,在防务装备建造及配套服务领域拥有深厚技术积累与行业资源。
帕兰提尔科技是美国上市企业,专注研发数据集成与分析平台,为政府机构、军方及各行业企业提供多源数据整合分析能力。旗下核心产品Gotham与Foundry可打通相互孤立的数据库,广泛支撑情报作业、反恐分析、执法工作及企业级数据分析场景。
HII vs PLTR — 直观对比
营收规模更大
HII
是对方的1.0倍
$1.6B
营收增速更快
PLTR
高出70.9%
13.8%
净利率更高
PLTR
高出44.4%
8.9%
两年增速更快
PLTR
近两年复合增速
-25.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.7B | $1.6B |
| 净利润 | $149.0M | $870.5M |
| 毛利率 | — | 86.8% |
| 营业利润率 | 9.3% | 46.2% |
| 净利率 | 8.9% | 53.3% |
| 营收同比 | 13.8% | 84.7% |
| 净利润同比 | — | 306.7% |
| 每股收益(稀释后) | $3.79 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
HII
PLTR
| Q1 26 | $1.7B | $1.6B | ||
| Q4 25 | $3.5B | $1.4B | ||
| Q3 25 | $3.2B | $1.2B | ||
| Q2 25 | $3.1B | $1.0B | ||
| Q1 25 | $2.7B | $883.9M | ||
| Q4 24 | $3.0B | $827.5M | ||
| Q3 24 | $2.7B | $725.5M | ||
| Q2 24 | $3.0B | $678.1M |
净利润
HII
PLTR
| Q1 26 | $149.0M | $870.5M | ||
| Q4 25 | $159.0M | $608.7M | ||
| Q3 25 | $145.0M | $475.6M | ||
| Q2 25 | $152.0M | $326.7M | ||
| Q1 25 | $149.0M | $214.0M | ||
| Q4 24 | $123.0M | $79.0M | ||
| Q3 24 | $101.0M | $143.5M | ||
| Q2 24 | $173.0M | $134.1M |
毛利率
HII
PLTR
| Q1 26 | — | 86.8% | ||
| Q4 25 | — | 84.6% | ||
| Q3 25 | — | 82.4% | ||
| Q2 25 | — | 80.8% | ||
| Q1 25 | — | 80.4% | ||
| Q4 24 | — | 78.9% | ||
| Q3 24 | — | 79.8% | ||
| Q2 24 | — | 81.0% |
营业利润率
HII
PLTR
| Q1 26 | 9.3% | 46.2% | ||
| Q4 25 | 4.9% | 40.9% | ||
| Q3 25 | 5.0% | 33.3% | ||
| Q2 25 | 5.3% | 26.8% | ||
| Q1 25 | 5.9% | 19.9% | ||
| Q4 24 | 3.7% | 1.3% | ||
| Q3 24 | 3.0% | 15.6% | ||
| Q2 24 | 6.3% | 15.5% |
净利率
HII
PLTR
| Q1 26 | 8.9% | 53.3% | ||
| Q4 25 | 4.6% | 43.3% | ||
| Q3 25 | 4.5% | 40.3% | ||
| Q2 25 | 4.9% | 32.6% | ||
| Q1 25 | 5.4% | 24.2% | ||
| Q4 24 | 4.1% | 9.5% | ||
| Q3 24 | 3.7% | 19.8% | ||
| Q2 24 | 5.8% | 19.8% |
每股收益(稀释后)
HII
PLTR
| Q1 26 | $3.79 | $0.34 | ||
| Q4 25 | $4.06 | $0.24 | ||
| Q3 25 | $3.68 | $0.18 | ||
| Q2 25 | $3.86 | $0.13 | ||
| Q1 25 | $3.79 | $0.08 | ||
| Q4 24 | $3.15 | $0.03 | ||
| Q3 24 | $2.56 | $0.06 | ||
| Q2 24 | $4.38 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $216.0M | $2.3B |
| 总债务越低越好 | $2.7B | — |
| 股东权益账面价值 | $5.1B | $8.6B |
| 总资产 | $12.5B | $10.2B |
| 负债/权益比越低杠杆越低 | 0.52× | — |
8季度趋势,按日历期对齐
现金及短期投资
HII
PLTR
| Q1 26 | $216.0M | $2.3B | ||
| Q4 25 | — | $7.2B | ||
| Q3 25 | — | $6.4B | ||
| Q2 25 | — | $6.0B | ||
| Q1 25 | — | $5.4B | ||
| Q4 24 | — | $5.2B | ||
| Q3 24 | — | $4.6B | ||
| Q2 24 | — | $4.0B |
总债务
HII
PLTR
| Q1 26 | $2.7B | — | ||
| Q4 25 | $2.7B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
HII
PLTR
| Q1 26 | $5.1B | $8.6B | ||
| Q4 25 | $5.1B | $7.4B | ||
| Q3 25 | $5.0B | $6.6B | ||
| Q2 25 | $4.9B | $5.9B | ||
| Q1 25 | $4.8B | $5.4B | ||
| Q4 24 | $4.7B | $5.0B | ||
| Q3 24 | $4.2B | $4.5B | ||
| Q2 24 | $4.2B | $4.1B |
总资产
HII
PLTR
| Q1 26 | $12.5B | $10.2B | ||
| Q4 25 | $12.7B | $8.9B | ||
| Q3 25 | $12.3B | $8.1B | ||
| Q2 25 | $12.1B | $7.4B | ||
| Q1 25 | $12.1B | $6.7B | ||
| Q4 24 | $12.1B | $6.3B | ||
| Q3 24 | $11.1B | $5.8B | ||
| Q2 24 | $11.3B | $5.2B |
负债/权益比
HII
PLTR
| Q1 26 | 0.52× | — | ||
| Q4 25 | 0.53× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.58× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-390.0M | $899.2M |
| 自由现金流经营现金流 - 资本支出 | $-461.0M | — |
| 自由现金流率自由现金流/营收 | -27.7% | — |
| 资本支出强度资本支出/营收 | 4.4% | — |
| 现金转化率经营现金流/净利润 | -2.62× | 1.03× |
| 过去12个月自由现金流最近4个季度 | $795.0M | — |
8季度趋势,按日历期对齐
经营现金流
HII
PLTR
| Q1 26 | $-390.0M | $899.2M | ||
| Q4 25 | $650.0M | $777.3M | ||
| Q3 25 | $118.0M | $507.7M | ||
| Q2 25 | $823.0M | $539.3M | ||
| Q1 25 | $-395.0M | $310.3M | ||
| Q4 24 | $391.0M | $460.3M | ||
| Q3 24 | $213.0M | $419.8M | ||
| Q2 24 | $-9.0M | $144.2M |
自由现金流
HII
PLTR
| Q1 26 | $-461.0M | — | ||
| Q4 25 | $516.0M | $764.0M | ||
| Q3 25 | $13.0M | $500.9M | ||
| Q2 25 | $727.0M | $531.6M | ||
| Q1 25 | $-462.0M | $304.1M | ||
| Q4 24 | $277.0M | $457.2M | ||
| Q3 24 | $125.0M | $415.8M | ||
| Q2 24 | $-99.0M | $141.3M |
自由现金流率
HII
PLTR
| Q1 26 | -27.7% | — | ||
| Q4 25 | 14.8% | 54.3% | ||
| Q3 25 | 0.4% | 42.4% | ||
| Q2 25 | 23.6% | 53.0% | ||
| Q1 25 | -16.9% | 34.4% | ||
| Q4 24 | 9.2% | 55.3% | ||
| Q3 24 | 4.5% | 57.3% | ||
| Q2 24 | -3.3% | 20.8% |
资本支出强度
HII
PLTR
| Q1 26 | 4.4% | — | ||
| Q4 25 | 3.9% | 0.9% | ||
| Q3 25 | 3.3% | 0.6% | ||
| Q2 25 | 3.1% | 0.8% | ||
| Q1 25 | 2.5% | 0.7% | ||
| Q4 24 | 3.8% | 0.4% | ||
| Q3 24 | 3.2% | 0.5% | ||
| Q2 24 | 3.0% | 0.4% |
现金转化率
HII
PLTR
| Q1 26 | -2.62× | 1.03× | ||
| Q4 25 | 4.09× | 1.28× | ||
| Q3 25 | 0.81× | 1.07× | ||
| Q2 25 | 5.41× | 1.65× | ||
| Q1 25 | -2.65× | 1.45× | ||
| Q4 24 | 3.18× | 5.83× | ||
| Q3 24 | 2.11× | 2.92× | ||
| Q2 24 | -0.05× | 1.08× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图