vs
亨廷顿·英格尔斯工业(HII)与PLEXUS CORP(PLXS)财务数据对比。点击上方公司名可切换其他公司
亨廷顿·英格尔斯工业的季度营收约是PLEXUS CORP的1.4倍($1.7B vs $1.2B),亨廷顿·英格尔斯工业净利率更高(8.9% vs 4.3%,领先4.7%),PLEXUS CORP同比增速更快(18.7% vs 13.8%),过去两年PLEXUS CORP的营收复合增速更高(7.2% vs -25.2%)
亨廷顿·英格尔斯工业(简称HII)是美国规模最大的军用造船企业,同时面向政府及行业合作伙伴提供专业服务。公司于2011年3月31日从诺斯罗普·格鲁曼公司分拆成立,在防务装备建造及配套服务领域拥有深厚技术积累与行业资源。
Plexus Corp是总部位于美国密歇根州特洛伊市的软件企业,专注于开发及推广Plex制造云产品,这是一款面向制造行业的SaaS模式云计算ERP解决方案,可助力制造企业实现数字化运营管理升级。
HII vs PLXS — 直观对比
营收规模更大
HII
是对方的1.4倍
$1.2B
营收增速更快
PLXS
高出4.9%
13.8%
净利率更高
HII
高出4.7%
4.3%
两年增速更快
PLXS
近两年复合增速
-25.2%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.7B | $1.2B |
| 净利润 | $149.0M | $49.8M |
| 毛利率 | — | 10.2% |
| 营业利润率 | 9.3% | 5.3% |
| 净利率 | 8.9% | 4.3% |
| 营收同比 | 13.8% | 18.7% |
| 净利润同比 | — | 27.5% |
| 每股收益(稀释后) | $3.79 | $1.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
HII
PLXS
| Q1 26 | $1.7B | $1.1B | ||
| Q4 25 | $3.5B | — | ||
| Q3 25 | $3.2B | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $3.0B | — |
净利润
HII
PLXS
| Q1 26 | $149.0M | $41.2M | ||
| Q4 25 | $159.0M | — | ||
| Q3 25 | $145.0M | — | ||
| Q2 25 | $152.0M | — | ||
| Q1 25 | $149.0M | — | ||
| Q4 24 | $123.0M | — | ||
| Q3 24 | $101.0M | — | ||
| Q2 24 | $173.0M | — |
毛利率
HII
PLXS
| Q1 26 | — | 9.9% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率
HII
PLXS
| Q1 26 | 9.3% | 5.1% | ||
| Q4 25 | 4.9% | — | ||
| Q3 25 | 5.0% | — | ||
| Q2 25 | 5.3% | — | ||
| Q1 25 | 5.9% | — | ||
| Q4 24 | 3.7% | — | ||
| Q3 24 | 3.0% | — | ||
| Q2 24 | 6.3% | — |
净利率
HII
PLXS
| Q1 26 | 8.9% | 3.8% | ||
| Q4 25 | 4.6% | — | ||
| Q3 25 | 4.5% | — | ||
| Q2 25 | 4.9% | — | ||
| Q1 25 | 5.4% | — | ||
| Q4 24 | 4.1% | — | ||
| Q3 24 | 3.7% | — | ||
| Q2 24 | 5.8% | — |
每股收益(稀释后)
HII
PLXS
| Q1 26 | $3.79 | $1.51 | ||
| Q4 25 | $4.06 | — | ||
| Q3 25 | $3.68 | — | ||
| Q2 25 | $3.86 | — | ||
| Q1 25 | $3.79 | — | ||
| Q4 24 | $3.15 | — | ||
| Q3 24 | $2.56 | — | ||
| Q2 24 | $4.38 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $216.0M | $303.1M |
| 总债务越低越好 | $2.7B | — |
| 股东权益账面价值 | $5.1B | $1.5B |
| 总资产 | $12.5B | $3.4B |
| 负债/权益比越低杠杆越低 | 0.52× | — |
8季度趋势,按日历期对齐
现金及短期投资
HII
PLXS
| Q1 26 | $216.0M | $248.8M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
总债务
HII
PLXS
| Q1 26 | $2.7B | — | ||
| Q4 25 | $2.7B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
HII
PLXS
| Q1 26 | $5.1B | $1.5B | ||
| Q4 25 | $5.1B | — | ||
| Q3 25 | $5.0B | — | ||
| Q2 25 | $4.9B | — | ||
| Q1 25 | $4.8B | — | ||
| Q4 24 | $4.7B | — | ||
| Q3 24 | $4.2B | — | ||
| Q2 24 | $4.2B | — |
总资产
HII
PLXS
| Q1 26 | $12.5B | $3.2B | ||
| Q4 25 | $12.7B | — | ||
| Q3 25 | $12.3B | — | ||
| Q2 25 | $12.1B | — | ||
| Q1 25 | $12.1B | — | ||
| Q4 24 | $12.1B | — | ||
| Q3 24 | $11.1B | — | ||
| Q2 24 | $11.3B | — |
负债/权益比
HII
PLXS
| Q1 26 | 0.52× | — | ||
| Q4 25 | 0.53× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.58× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-390.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-461.0M | — |
| 自由现金流率自由现金流/营收 | -27.7% | — |
| 资本支出强度资本支出/营收 | 4.4% | — |
| 现金转化率经营现金流/净利润 | -2.62× | — |
| 过去12个月自由现金流最近4个季度 | $795.0M | — |
8季度趋势,按日历期对齐
经营现金流
HII
PLXS
| Q1 26 | $-390.0M | — | ||
| Q4 25 | $650.0M | — | ||
| Q3 25 | $118.0M | — | ||
| Q2 25 | $823.0M | — | ||
| Q1 25 | $-395.0M | — | ||
| Q4 24 | $391.0M | — | ||
| Q3 24 | $213.0M | — | ||
| Q2 24 | $-9.0M | — |
自由现金流
HII
PLXS
| Q1 26 | $-461.0M | — | ||
| Q4 25 | $516.0M | — | ||
| Q3 25 | $13.0M | — | ||
| Q2 25 | $727.0M | — | ||
| Q1 25 | $-462.0M | — | ||
| Q4 24 | $277.0M | — | ||
| Q3 24 | $125.0M | — | ||
| Q2 24 | $-99.0M | — |
自由现金流率
HII
PLXS
| Q1 26 | -27.7% | — | ||
| Q4 25 | 14.8% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 23.6% | — | ||
| Q1 25 | -16.9% | — | ||
| Q4 24 | 9.2% | — | ||
| Q3 24 | 4.5% | — | ||
| Q2 24 | -3.3% | — |
资本支出强度
HII
PLXS
| Q1 26 | 4.4% | — | ||
| Q4 25 | 3.9% | — | ||
| Q3 25 | 3.3% | — | ||
| Q2 25 | 3.1% | — | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | 3.8% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | 3.0% | — |
现金转化率
HII
PLXS
| Q1 26 | -2.62× | — | ||
| Q4 25 | 4.09× | — | ||
| Q3 25 | 0.81× | — | ||
| Q2 25 | 5.41× | — | ||
| Q1 25 | -2.65× | — | ||
| Q4 24 | 3.18× | — | ||
| Q3 24 | 2.11× | — | ||
| Q2 24 | -0.05× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HII
暂无分部数据
PLXS
| Asia-Pacific | $652.0M | 56% |
| Americas | $397.0M | 34% |
| Europe, Middle East and Africa | $116.0M | 10% |