vs
亨廷顿·英格尔斯工业（HII）与先锋自然资源公司（PR）财务数据对比。点击上方公司名可切换其他公司
亨廷顿·英格尔斯工业的季度营收约是先锋自然资源公司的1.4倍（$1.7B vs $1.2B），先锋自然资源公司净利率更高（29.0% vs 8.9%，领先20.1%），亨廷顿·英格尔斯工业同比增速更快（13.8% vs -9.8%），过去两年先锋自然资源公司的营收复合增速更高（-3.0% vs -25.2%）
亨廷顿·英格尔斯工业（简称HII）是美国规模最大的军用造船企业，同时面向政府及行业合作伙伴提供专业服务。公司于2011年3月31日从诺斯罗普·格鲁曼公司分拆成立，在防务装备建造及配套服务领域拥有深厚技术积累与行业资源。
先锋自然资源公司总部位于美国得克萨斯州欧文市，主要从事油气勘探业务，运营覆盖二叠纪盆地Spraberry产区的克莱恩页岩区块，是该区域最大的土地权益持有方，2024年5月被埃克森美孚收购。
HII vs PR — 直观对比
营收规模更大
HII
是对方的1.4倍
$1.2B
营收增速更快
HII
高出23.6%
-9.8%
净利率更高
PR
高出20.1%
8.9%
两年增速更快
PR
近两年复合增速
-25.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $1.2B |
| 净利润 | $149.0M | $339.5M |
| 毛利率 | — | — |
| 营业利润率 | 9.3% | 23.1% |
| 净利率 | 8.9% | 29.0% |
| 营收同比 | 13.8% | -9.8% |
| 净利润同比 | — | 56.7% |
| 每股收益（稀释后） | $3.79 | $0.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HIIPR
| Q1 26 | $1.7B | — | ||
| Q4 25 | $3.5B | $1.2B | ||
| Q3 25 | $3.2B | $1.3B | ||
| Q2 25 | $3.1B | $1.2B | ||
| Q1 25 | $2.7B | $1.4B | ||
| Q4 24 | $3.0B | $1.3B | ||
| Q3 24 | $2.7B | $1.2B | ||
| Q2 24 | $3.0B | $1.2B |
净利润HIIPR
| Q1 26 | $149.0M | — | ||
| Q4 25 | $159.0M | $339.5M | ||
| Q3 25 | $145.0M | $59.2M | ||
| Q2 25 | $152.0M | $207.1M | ||
| Q1 25 | $149.0M | $329.3M | ||
| Q4 24 | $123.0M | $216.7M | ||
| Q3 24 | $101.0M | $386.4M | ||
| Q2 24 | $173.0M | $235.1M |
营业利润率HIIPR
| Q1 26 | 9.3% | — | ||
| Q4 25 | 4.9% | 23.1% | ||
| Q3 25 | 5.0% | 29.6% | ||
| Q2 25 | 5.3% | 24.8% | ||
| Q1 25 | 5.9% | 36.6% | ||
| Q4 24 | 3.7% | 32.8% | ||
| Q3 24 | 3.0% | 32.5% | ||
| Q2 24 | 6.3% | 36.5% |
净利率HIIPR
| Q1 26 | 8.9% | — | ||
| Q4 25 | 4.6% | 29.0% | ||
| Q3 25 | 4.5% | 4.5% | ||
| Q2 25 | 4.9% | 17.3% | ||
| Q1 25 | 5.4% | 23.9% | ||
| Q4 24 | 4.1% | 16.7% | ||
| Q3 24 | 3.7% | 31.8% | ||
| Q2 24 | 5.8% | 18.9% |
每股收益（稀释后）HIIPR
| Q1 26 | $3.79 | — | ||
| Q4 25 | $4.06 | $0.48 | ||
| Q3 25 | $3.68 | $0.08 | ||
| Q2 25 | $3.86 | $0.28 | ||
| Q1 25 | $3.79 | $0.44 | ||
| Q4 24 | $3.15 | $0.31 | ||
| Q3 24 | $2.56 | $0.53 | ||
| Q2 24 | $4.38 | $0.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $216.0M | $153.7M |
| 总债务越低越好 | $2.7B | $3.5B |
| 股东权益账面价值 | $5.1B | $10.3B |
| 总资产 | $12.5B | $17.9B |
| 负债/权益比越低杠杆越低 | 0.52× | 0.34× |
8季度趋势，按日历期对齐
现金及短期投资HIIPR
| Q1 26 | $216.0M | — | ||
| Q4 25 | — | $153.7M | ||
| Q3 25 | — | $111.8M | ||
| Q2 25 | — | $451.0M | ||
| Q1 25 | — | $702.2M | ||
| Q4 24 | — | $479.3M | ||
| Q3 24 | — | $272.0M | ||
| Q2 24 | — | $47.8M |
总债务HIIPR
| Q1 26 | $2.7B | — | ||
| Q4 25 | $2.7B | $3.5B | ||
| Q3 25 | — | $3.5B | ||
| Q2 25 | — | $4.0B | ||
| Q1 25 | — | $4.0B | ||
| Q4 24 | $2.7B | $4.2B | ||
| Q3 24 | — | $4.2B | ||
| Q2 24 | — | $3.9B |
股东权益HIIPR
| Q1 26 | $5.1B | — | ||
| Q4 25 | $5.1B | $10.3B | ||
| Q3 25 | $5.0B | $10.0B | ||
| Q2 25 | $4.9B | $9.5B | ||
| Q1 25 | $4.8B | $9.4B | ||
| Q4 24 | $4.7B | $9.1B | ||
| Q3 24 | $4.2B | $9.0B | ||
| Q2 24 | $4.2B | $8.3B |
总资产HIIPR
| Q1 26 | $12.5B | — | ||
| Q4 25 | $12.7B | $17.9B | ||
| Q3 25 | $12.3B | $17.3B | ||
| Q2 25 | $12.1B | $17.5B | ||
| Q1 25 | $12.1B | $17.1B | ||
| Q4 24 | $12.1B | $16.9B | ||
| Q3 24 | $11.1B | $16.6B | ||
| Q2 24 | $11.3B | $15.4B |
负债/权益比HIIPR
| Q1 26 | 0.52× | — | ||
| Q4 25 | 0.53× | 0.34× | ||
| Q3 25 | — | 0.35× | ||
| Q2 25 | — | 0.42× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | 0.58× | 0.46× | ||
| Q3 24 | — | 0.47× | ||
| Q2 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-390.0M | $904.3M |
| 自由现金流经营现金流 - 资本支出 | $-461.0M | — |
| 自由现金流率自由现金流/营收 | -27.7% | — |
| 资本支出强度资本支出/营收 | 4.4% | — |
| 现金转化率经营现金流/净利润 | -2.62× | 2.66× |
| 过去12个月自由现金流最近4个季度 | $795.0M | — |
8季度趋势，按日历期对齐
经营现金流HIIPR
| Q1 26 | $-390.0M | — | ||
| Q4 25 | $650.0M | $904.3M | ||
| Q3 25 | $118.0M | $766.5M | ||
| Q2 25 | $823.0M | $1.0B | ||
| Q1 25 | $-395.0M | $898.0M | ||
| Q4 24 | $391.0M | $871.6M | ||
| Q3 24 | $213.0M | $954.4M | ||
| Q2 24 | $-9.0M | $938.4M |
自由现金流HIIPR
| Q1 26 | $-461.0M | — | ||
| Q4 25 | $516.0M | — | ||
| Q3 25 | $13.0M | — | ||
| Q2 25 | $727.0M | — | ||
| Q1 25 | $-462.0M | — | ||
| Q4 24 | $277.0M | — | ||
| Q3 24 | $125.0M | — | ||
| Q2 24 | $-99.0M | — |
自由现金流率HIIPR
| Q1 26 | -27.7% | — | ||
| Q4 25 | 14.8% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 23.6% | — | ||
| Q1 25 | -16.9% | — | ||
| Q4 24 | 9.2% | — | ||
| Q3 24 | 4.5% | — | ||
| Q2 24 | -3.3% | — |
资本支出强度HIIPR
| Q1 26 | 4.4% | — | ||
| Q4 25 | 3.9% | — | ||
| Q3 25 | 3.3% | — | ||
| Q2 25 | 3.1% | — | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | 3.8% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | 3.0% | — |
现金转化率HIIPR
| Q1 26 | -2.62× | — | ||
| Q4 25 | 4.09× | 2.66× | ||
| Q3 25 | 0.81× | 12.94× | ||
| Q2 25 | 5.41× | 5.01× | ||
| Q1 25 | -2.65× | 2.73× | ||
| Q4 24 | 3.18× | 4.02× | ||
| Q3 24 | 2.11× | 2.47× | ||
| Q2 24 | -0.05× | 3.99× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HII
暂无分部数据
PR
| Crude Oil | $1.0B | 87% |
| Natural Gas Liquids Reserves | $145.1M | 12% |
