vs
亨廷顿·英格尔斯工业（HII）与罗布乐思（RBLX）财务数据对比。点击上方公司名可切换其他公司
亨廷顿·英格尔斯工业的季度营收约是罗布乐思的1.2倍（$1.7B vs $1.4B），亨廷顿·英格尔斯工业净利率更高（8.9% vs -22.3%，领先31.3%），罗布乐思同比增速更快（43.2% vs 13.8%），罗布乐思自由现金流更多（$308.6M vs $-461.0M），过去两年罗布乐思的营收复合增速更高（32.9% vs -25.2%）
亨廷顿·英格尔斯工业（简称HII）是美国规模最大的军用造船企业，同时面向政府及行业合作伙伴提供专业服务。公司于2011年3月31日从诺斯罗普·格鲁曼公司分拆成立，在防务装备建造及配套服务领域拥有深厚技术积累与行业资源。
罗布乐思（Roblox Corporation）是总部位于美国加利福尼亚州圣马特奥的游戏企业，由大卫·巴斯祖奇与埃里克·卡塞尔于2004年共同创立。公司核心产品为同名线上游戏创作平台Roblox，于2006年正式上线，截至2024年12月底全球员工规模已超2400人。
HII vs RBLX — 直观对比
营收规模更大
HII
是对方的1.2倍
$1.4B
营收增速更快
RBLX
高出29.4%
13.8%
净利率更高
HII
高出31.3%
-22.3%
自由现金流更多
RBLX
多$769.6M
$-461.0M
两年增速更快
RBLX
近两年复合增速
-25.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $1.4B |
| 净利润 | $149.0M | $-316.0M |
| 毛利率 | — | 77.7% |
| 营业利润率 | 9.3% | -25.3% |
| 净利率 | 8.9% | -22.3% |
| 营收同比 | 13.8% | 43.2% |
| 净利润同比 | — | -43.9% |
| 每股收益（稀释后） | $3.79 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HIIRBLX
| Q1 26 | $1.7B | — | ||
| Q4 25 | $3.5B | $1.4B | ||
| Q3 25 | $3.2B | $1.4B | ||
| Q2 25 | $3.1B | $1.1B | ||
| Q1 25 | $2.7B | $1.0B | ||
| Q4 24 | $3.0B | $988.2M | ||
| Q3 24 | $2.7B | $919.0M | ||
| Q2 24 | $3.0B | $893.5M |
净利润HIIRBLX
| Q1 26 | $149.0M | — | ||
| Q4 25 | $159.0M | $-316.0M | ||
| Q3 25 | $145.0M | $-255.6M | ||
| Q2 25 | $152.0M | $-278.4M | ||
| Q1 25 | $149.0M | $-215.1M | ||
| Q4 24 | $123.0M | $-219.6M | ||
| Q3 24 | $101.0M | $-239.3M | ||
| Q2 24 | $173.0M | $-205.9M |
毛利率HIIRBLX
| Q1 26 | — | — | ||
| Q4 25 | — | 77.7% | ||
| Q3 25 | — | 78.2% | ||
| Q2 25 | — | 78.2% | ||
| Q1 25 | — | 78.3% | ||
| Q4 24 | — | 77.9% | ||
| Q3 24 | — | 77.7% | ||
| Q2 24 | — | 77.8% |
营业利润率HIIRBLX
| Q1 26 | 9.3% | — | ||
| Q4 25 | 4.9% | -25.3% | ||
| Q3 25 | 5.0% | -21.8% | ||
| Q2 25 | 5.3% | -29.8% | ||
| Q1 25 | 5.9% | -24.6% | ||
| Q4 24 | 3.7% | -24.7% | ||
| Q3 24 | 3.0% | -30.4% | ||
| Q2 24 | 6.3% | -26.6% |
净利率HIIRBLX
| Q1 26 | 8.9% | — | ||
| Q4 25 | 4.6% | -22.3% | ||
| Q3 25 | 4.5% | -18.8% | ||
| Q2 25 | 4.9% | -25.8% | ||
| Q1 25 | 5.4% | -20.8% | ||
| Q4 24 | 4.1% | -22.2% | ||
| Q3 24 | 3.7% | -26.0% | ||
| Q2 24 | 5.8% | -23.0% |
每股收益（稀释后）HIIRBLX
| Q1 26 | $3.79 | — | ||
| Q4 25 | $4.06 | $-0.44 | ||
| Q3 25 | $3.68 | $-0.37 | ||
| Q2 25 | $3.86 | $-0.41 | ||
| Q1 25 | $3.79 | $-0.32 | ||
| Q4 24 | $3.15 | $-0.32 | ||
| Q3 24 | $2.56 | $-0.37 | ||
| Q2 24 | $4.38 | $-0.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $216.0M | $3.1B |
| 总债务越低越好 | $2.7B | $1.2B |
| 股东权益账面价值 | $5.1B | $394.5M |
| 总资产 | $12.5B | $9.6B |
| 负债/权益比越低杠杆越低 | 0.52× | 2.98× |
8季度趋势，按日历期对齐
现金及短期投资HIIRBLX
| Q1 26 | $216.0M | — | ||
| Q4 25 | — | $3.1B | ||
| Q3 25 | — | $2.9B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.7B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | — | $2.4B |
总债务HIIRBLX
| Q1 26 | $2.7B | — | ||
| Q4 25 | $2.7B | $1.2B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.7B | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益HIIRBLX
| Q1 26 | $5.1B | — | ||
| Q4 25 | $5.1B | $394.5M | ||
| Q3 25 | $5.0B | $407.6M | ||
| Q2 25 | $4.9B | $353.2M | ||
| Q1 25 | $4.8B | $310.7M | ||
| Q4 24 | $4.7B | $221.4M | ||
| Q3 24 | $4.2B | $189.9M | ||
| Q2 24 | $4.2B | $121.5M |
总资产HIIRBLX
| Q1 26 | $12.5B | — | ||
| Q4 25 | $12.7B | $9.6B | ||
| Q3 25 | $12.3B | $8.6B | ||
| Q2 25 | $12.1B | $7.8B | ||
| Q1 25 | $12.1B | $7.5B | ||
| Q4 24 | $12.1B | $7.2B | ||
| Q3 24 | $11.1B | $6.7B | ||
| Q2 24 | $11.3B | $6.5B |
负债/权益比HIIRBLX
| Q1 26 | 0.52× | — | ||
| Q4 25 | 0.53× | 2.98× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.58× | 5.48× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-390.0M | $607.0M |
| 自由现金流经营现金流 - 资本支出 | $-461.0M | $308.6M |
| 自由现金流率自由现金流/营收 | -27.7% | 21.8% |
| 资本支出强度资本支出/营收 | 4.4% | 21.1% |
| 现金转化率经营现金流/净利润 | -2.62× | — |
| 过去12个月自由现金流最近4个季度 | $795.0M | $1.4B |
8季度趋势，按日历期对齐
经营现金流HIIRBLX
| Q1 26 | $-390.0M | — | ||
| Q4 25 | $650.0M | $607.0M | ||
| Q3 25 | $118.0M | $546.2M | ||
| Q2 25 | $823.0M | $199.3M | ||
| Q1 25 | $-395.0M | $443.9M | ||
| Q4 24 | $391.0M | $184.5M | ||
| Q3 24 | $213.0M | $247.4M | ||
| Q2 24 | $-9.0M | $151.4M |
自由现金流HIIRBLX
| Q1 26 | $-461.0M | — | ||
| Q4 25 | $516.0M | $308.6M | ||
| Q3 25 | $13.0M | $443.6M | ||
| Q2 25 | $727.0M | $176.7M | ||
| Q1 25 | $-462.0M | $426.5M | ||
| Q4 24 | $277.0M | $120.6M | ||
| Q3 24 | $125.0M | $218.0M | ||
| Q2 24 | $-99.0M | $111.7M |
自由现金流率HIIRBLX
| Q1 26 | -27.7% | — | ||
| Q4 25 | 14.8% | 21.8% | ||
| Q3 25 | 0.4% | 32.6% | ||
| Q2 25 | 23.6% | 16.3% | ||
| Q1 25 | -16.9% | 41.2% | ||
| Q4 24 | 9.2% | 12.2% | ||
| Q3 24 | 4.5% | 23.7% | ||
| Q2 24 | -3.3% | 12.5% |
资本支出强度HIIRBLX
| Q1 26 | 4.4% | — | ||
| Q4 25 | 3.9% | 21.1% | ||
| Q3 25 | 3.3% | 7.5% | ||
| Q2 25 | 3.1% | 2.1% | ||
| Q1 25 | 2.5% | 1.7% | ||
| Q4 24 | 3.8% | 6.5% | ||
| Q3 24 | 3.2% | 3.2% | ||
| Q2 24 | 3.0% | 4.4% |
现金转化率HIIRBLX
| Q1 26 | -2.62× | — | ||
| Q4 25 | 4.09× | — | ||
| Q3 25 | 0.81× | — | ||
| Q2 25 | 5.41× | — | ||
| Q1 25 | -2.65× | — | ||
| Q4 24 | 3.18× | — | ||
| Q3 24 | 2.11× | — | ||
| Q2 24 | -0.05× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
