vs
亨廷顿·英格尔斯工业（HII）与Raymond James Financial（RJF）财务数据对比。点击上方公司名可切换其他公司
Raymond James Financial的季度营收约是亨廷顿·英格尔斯工业的1.1倍（$3.9B vs $3.5B），Raymond James Financial净利率更高（14.1% vs 4.6%，领先9.5%），亨廷顿·英格尔斯工业同比增速更快（15.7% vs 13.0%），过去两年亨廷顿·英格尔斯工业的营收复合增速更高（11.3% vs 1.3%）
亨廷顿·英格尔斯工业（简称HII）是美国规模最大的军用造船企业，同时面向政府及行业合作伙伴提供专业服务。公司于2011年3月31日从诺斯罗普·格鲁曼公司分拆成立，在防务装备建造及配套服务领域拥有深厚技术积累与行业资源。
雷蒙德詹姆斯金融是美国跨国独立投资银行及金融服务机构，通过旗下子公司为个人、企业及市政主体提供多元金融服务，核心业务覆盖投资与财务规划、投资银行、资产管理等领域，总部位于美国佛罗里达州圣彼得堡。
HII vs RJF — 直观对比
营收规模更大
RJF
是对方的1.1倍
$3.5B
营收增速更快
HII
高出2.7%
13.0%
净利率更高
RJF
高出9.5%
4.6%
两年增速更快
HII
近两年复合增速
1.3%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.5B | $3.9B |
| 净利润 | $159.0M | $544.0M |
| 毛利率 | — | — |
| 营业利润率 | 4.9% | — |
| 净利率 | 4.6% | 14.1% |
| 营收同比 | 15.7% | 13.0% |
| 净利润同比 | 29.3% | 10.0% |
| 每股收益（稀释后） | $4.06 | $2.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HIIRJF
| Q1 26 | — | $3.9B | ||
| Q4 25 | $3.5B | $4.2B | ||
| Q3 25 | $3.2B | $4.2B | ||
| Q2 25 | $3.1B | $3.8B | ||
| Q1 25 | $2.7B | $3.8B | ||
| Q4 24 | $3.0B | $4.0B | ||
| Q3 24 | $2.7B | $4.0B | ||
| Q2 24 | $3.0B | $3.8B |
净利润HIIRJF
| Q1 26 | — | $544.0M | ||
| Q4 25 | $159.0M | $563.0M | ||
| Q3 25 | $145.0M | $604.0M | ||
| Q2 25 | $152.0M | $436.0M | ||
| Q1 25 | $149.0M | $495.0M | ||
| Q4 24 | $123.0M | $600.0M | ||
| Q3 24 | $101.0M | $602.0M | ||
| Q2 24 | $173.0M | $492.0M |
营业利润率HIIRJF
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | — | ||
| Q3 25 | 5.0% | — | ||
| Q2 25 | 5.3% | 14.7% | ||
| Q1 25 | 5.9% | 17.5% | ||
| Q4 24 | 3.7% | 18.6% | ||
| Q3 24 | 3.0% | — | ||
| Q2 24 | 6.3% | 17.1% |
净利率HIIRJF
| Q1 26 | — | 14.1% | ||
| Q4 25 | 4.6% | 13.5% | ||
| Q3 25 | 4.5% | 14.4% | ||
| Q2 25 | 4.9% | 11.3% | ||
| Q1 25 | 5.4% | 12.9% | ||
| Q4 24 | 4.1% | 14.9% | ||
| Q3 24 | 3.7% | 15.0% | ||
| Q2 24 | 5.8% | 13.1% |
每股收益（稀释后）HIIRJF
| Q1 26 | — | $2.83 | ||
| Q4 25 | $4.06 | $2.79 | ||
| Q3 25 | $3.68 | $2.96 | ||
| Q2 25 | $3.86 | $2.12 | ||
| Q1 25 | $3.79 | $2.36 | ||
| Q4 24 | $3.15 | $2.86 | ||
| Q3 24 | $2.56 | $2.85 | ||
| Q2 24 | $4.38 | $2.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $5.4B |
| 总债务越低越好 | $2.7B | — |
| 股东权益账面价值 | $5.1B | $52.0M |
| 总资产 | $12.7B | $91.9B |
| 负债/权益比越低杠杆越低 | 0.53× | — |
8季度趋势，按日历期对齐
现金及短期投资HIIRJF
| Q1 26 | — | $5.4B | ||
| Q4 25 | — | $9.9B | ||
| Q3 25 | — | $11.4B | ||
| Q2 25 | — | $9.2B | ||
| Q1 25 | — | $9.7B | ||
| Q4 24 | — | $10.0B | ||
| Q3 24 | — | $11.0B | ||
| Q2 24 | — | $9.1B |
总债务HIIRJF
| Q1 26 | — | — | ||
| Q4 25 | $2.7B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益HIIRJF
| Q1 26 | — | $52.0M | ||
| Q4 25 | $5.1B | $12.6B | ||
| Q3 25 | $5.0B | $12.5B | ||
| Q2 25 | $4.9B | $12.3B | ||
| Q1 25 | $4.8B | $12.2B | ||
| Q4 24 | $4.7B | $11.9B | ||
| Q3 24 | $4.2B | $11.7B | ||
| Q2 24 | $4.2B | $11.2B |
总资产HIIRJF
| Q1 26 | — | $91.9B | ||
| Q4 25 | $12.7B | $88.8B | ||
| Q3 25 | $12.3B | $88.2B | ||
| Q2 25 | $12.1B | $84.8B | ||
| Q1 25 | $12.1B | $83.1B | ||
| Q4 24 | $12.1B | $82.3B | ||
| Q3 24 | $11.1B | $83.0B | ||
| Q2 24 | $11.3B | $80.6B |
负债/权益比HIIRJF
| Q1 26 | — | — | ||
| Q4 25 | 0.53× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.58× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $650.0M | — |
| 自由现金流经营现金流 - 资本支出 | $516.0M | — |
| 自由现金流率自由现金流/营收 | 14.8% | — |
| 资本支出强度资本支出/营收 | 3.9% | — |
| 现金转化率经营现金流/净利润 | 4.09× | — |
| 过去12个月自由现金流最近4个季度 | $794.0M | — |
8季度趋势，按日历期对齐
经营现金流HIIRJF
| Q1 26 | — | — | ||
| Q4 25 | $650.0M | $-10.0M | ||
| Q3 25 | $118.0M | $796.0M | ||
| Q2 25 | $823.0M | $691.0M | ||
| Q1 25 | $-395.0M | $117.0M | ||
| Q4 24 | $391.0M | $830.0M | ||
| Q3 24 | $213.0M | $510.0M | ||
| Q2 24 | $-9.0M | $711.0M |
自由现金流HIIRJF
| Q1 26 | — | — | ||
| Q4 25 | $516.0M | $-56.0M | ||
| Q3 25 | $13.0M | $752.0M | ||
| Q2 25 | $727.0M | $634.0M | ||
| Q1 25 | $-462.0M | $71.0M | ||
| Q4 24 | $277.0M | $789.0M | ||
| Q3 24 | $125.0M | $460.0M | ||
| Q2 24 | $-99.0M | $655.0M |
自由现金流率HIIRJF
| Q1 26 | — | — | ||
| Q4 25 | 14.8% | -1.3% | ||
| Q3 25 | 0.4% | 17.9% | ||
| Q2 25 | 23.6% | 16.5% | ||
| Q1 25 | -16.9% | 1.8% | ||
| Q4 24 | 9.2% | 19.6% | ||
| Q3 24 | 4.5% | 11.5% | ||
| Q2 24 | -3.3% | 17.4% |
资本支出强度HIIRJF
| Q1 26 | — | — | ||
| Q4 25 | 3.9% | 1.1% | ||
| Q3 25 | 3.3% | 1.1% | ||
| Q2 25 | 3.1% | 1.5% | ||
| Q1 25 | 2.5% | 1.2% | ||
| Q4 24 | 3.8% | 1.0% | ||
| Q3 24 | 3.2% | 1.2% | ||
| Q2 24 | 3.0% | 1.5% |
现金转化率HIIRJF
| Q1 26 | — | — | ||
| Q4 25 | 4.09× | -0.02× | ||
| Q3 25 | 0.81× | 1.32× | ||
| Q2 25 | 5.41× | 1.58× | ||
| Q1 25 | -2.65× | 0.24× | ||
| Q4 24 | 3.18× | 1.38× | ||
| Q3 24 | 2.11× | 0.85× | ||
| Q2 24 | -0.05× | 1.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HII
| Aircraftcarriers | $984.0M | 28% |
| Fixedpriceincentive | $758.0M | 22% |
| Submarines | $744.0M | 21% |
| Surfacecombatantsandcoastguardcutters | $452.0M | 13% |
| Amphibiousassaultships | $433.0M | 12% |
| Costtype | $123.0M | 4% |
| Otherprograms | $4.0M | 0% |
RJF
| Private Client Group | $2.8B | 73% |
| Bank | $486.0M | 13% |
| Capital Markets | $464.0M | 12% |
| Other | $99.0M | 3% |
