vs
亨廷顿·英格尔斯工业（HII）与思佳讯（SWKS）财务数据对比。点击上方公司名可切换其他公司
亨廷顿·英格尔斯工业的季度营收约是思佳讯的1.8倍（$1.7B vs $943.7M），亨廷顿·英格尔斯工业净利率更高（8.9% vs 3.8%，领先5.2%），亨廷顿·英格尔斯工业同比增速更快（13.8% vs -1.0%），过去两年思佳讯的营收复合增速更高（2.1% vs -25.2%）
亨廷顿·英格尔斯工业（简称HII）是美国规模最大的军用造船企业，同时面向政府及行业合作伙伴提供专业服务。公司于2011年3月31日从诺斯罗普·格鲁曼公司分拆成立，在防务装备建造及配套服务领域拥有深厚技术积累与行业资源。
思佳讯是总部位于美国加利福尼亚州尔湾的半导体企业，公司股票在纳斯达克全球精选市场挂牌交易，股票代码为SWKS，同时也是标普500指数的成分股之一，在全球射频半导体领域拥有较高市场地位。
HII vs SWKS — 直观对比
营收规模更大
HII
是对方的1.8倍
$943.7M
营收增速更快
HII
高出14.8%
-1.0%
净利率更高
HII
高出5.2%
3.8%
两年增速更快
SWKS
近两年复合增速
-25.2%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $943.7M |
| 净利润 | $149.0M | $35.6M |
| 毛利率 | — | 40.8% |
| 营业利润率 | 9.3% | 4.5% |
| 净利率 | 8.9% | 3.8% |
| 营收同比 | 13.8% | -1.0% |
| 净利润同比 | — | -48.2% |
| 每股收益（稀释后） | $3.79 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HIISWKS
| Q2 26 | — | $943.7M | ||
| Q1 26 | $1.7B | $1.0B | ||
| Q4 25 | $3.5B | $1.1B | ||
| Q3 25 | $3.2B | — | ||
| Q2 25 | $3.1B | $965.0M | ||
| Q1 25 | $2.7B | $953.2M | ||
| Q4 24 | $3.0B | $1.1B | ||
| Q3 24 | $2.7B | $1.0B |
净利润HIISWKS
| Q2 26 | — | $35.6M | ||
| Q1 26 | $149.0M | $79.2M | ||
| Q4 25 | $159.0M | $141.4M | ||
| Q3 25 | $145.0M | — | ||
| Q2 25 | $152.0M | $105.0M | ||
| Q1 25 | $149.0M | $68.7M | ||
| Q4 24 | $123.0M | $162.0M | ||
| Q3 24 | $101.0M | $60.5M |
毛利率HIISWKS
| Q2 26 | — | 40.8% | ||
| Q1 26 | — | 41.3% | ||
| Q4 25 | — | 40.7% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 41.6% | ||
| Q1 25 | — | 41.1% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | — | 41.9% |
营业利润率HIISWKS
| Q2 26 | — | 4.5% | ||
| Q1 26 | 9.3% | 10.0% | ||
| Q4 25 | 4.9% | 10.1% | ||
| Q3 25 | 5.0% | — | ||
| Q2 25 | 5.3% | 11.5% | ||
| Q1 25 | 5.9% | 10.2% | ||
| Q4 24 | 3.7% | 16.9% | ||
| Q3 24 | 3.0% | 5.8% |
净利率HIISWKS
| Q2 26 | — | 3.8% | ||
| Q1 26 | 8.9% | 7.6% | ||
| Q4 25 | 4.6% | 12.9% | ||
| Q3 25 | 4.5% | — | ||
| Q2 25 | 4.9% | 10.9% | ||
| Q1 25 | 5.4% | 7.2% | ||
| Q4 24 | 4.1% | 15.2% | ||
| Q3 24 | 3.7% | 5.9% |
每股收益（稀释后）HIISWKS
| Q2 26 | — | $0.24 | ||
| Q1 26 | $3.79 | $0.53 | ||
| Q4 25 | $4.06 | $0.95 | ||
| Q3 25 | $3.68 | — | ||
| Q2 25 | $3.86 | $0.70 | ||
| Q1 25 | $3.79 | $0.43 | ||
| Q4 24 | $3.15 | $1.00 | ||
| Q3 24 | $2.56 | $0.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $216.0M | — |
| 总债务越低越好 | $2.7B | — |
| 股东权益账面价值 | $5.1B | $5.8B |
| 总资产 | $12.5B | $7.9B |
| 负债/权益比越低杠杆越低 | 0.52× | — |
8季度趋势，按日历期对齐
现金及短期投资HIISWKS
| Q2 26 | — | — | ||
| Q1 26 | $216.0M | $1.6B | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.6B |
总债务HIISWKS
| Q2 26 | — | — | ||
| Q1 26 | $2.7B | $496.6M | ||
| Q4 25 | $2.7B | $496.4M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $496.2M | ||
| Q1 25 | — | $995.1M | ||
| Q4 24 | $2.7B | $994.7M | ||
| Q3 24 | — | $994.3M |
股东权益HIISWKS
| Q2 26 | — | $5.8B | ||
| Q1 26 | $5.1B | $5.8B | ||
| Q4 25 | $5.1B | $5.8B | ||
| Q3 25 | $5.0B | — | ||
| Q2 25 | $4.9B | $5.7B | ||
| Q1 25 | $4.8B | $5.9B | ||
| Q4 24 | $4.7B | $6.4B | ||
| Q3 24 | $4.2B | $6.3B |
总资产HIISWKS
| Q2 26 | — | $7.9B | ||
| Q1 26 | $12.5B | $7.9B | ||
| Q4 25 | $12.7B | $7.9B | ||
| Q3 25 | $12.3B | — | ||
| Q2 25 | $12.1B | $7.7B | ||
| Q1 25 | $12.1B | $7.9B | ||
| Q4 24 | $12.1B | $8.3B | ||
| Q3 24 | $11.1B | $8.3B |
负债/权益比HIISWKS
| Q2 26 | — | — | ||
| Q1 26 | 0.52× | 0.09× | ||
| Q4 25 | 0.53× | 0.09× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.09× | ||
| Q1 25 | — | 0.17× | ||
| Q4 24 | 0.58× | 0.16× | ||
| Q3 24 | — | 0.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-390.0M | $50.3M |
| 自由现金流经营现金流 - 资本支出 | $-461.0M | — |
| 自由现金流率自由现金流/营收 | -27.7% | — |
| 资本支出强度资本支出/营收 | 4.4% | 8.7% |
| 现金转化率经营现金流/净利润 | -2.62× | 1.41× |
| 过去12个月自由现金流最近4个季度 | $795.0M | — |
8季度趋势，按日历期对齐
经营现金流HIISWKS
| Q2 26 | — | $50.3M | ||
| Q1 26 | $-390.0M | $395.5M | ||
| Q4 25 | $650.0M | $200.0M | ||
| Q3 25 | $118.0M | — | ||
| Q2 25 | $823.0M | $314.2M | ||
| Q1 25 | $-395.0M | $409.4M | ||
| Q4 24 | $391.0M | $377.2M | ||
| Q3 24 | $213.0M | $476.1M |
自由现金流HIISWKS
| Q2 26 | — | — | ||
| Q1 26 | $-461.0M | $339.0M | ||
| Q4 25 | $516.0M | $144.0M | ||
| Q3 25 | $13.0M | — | ||
| Q2 25 | $727.0M | $252.7M | ||
| Q1 25 | $-462.0M | $370.9M | ||
| Q4 24 | $277.0M | $338.2M | ||
| Q3 24 | $125.0M | $393.3M |
自由现金流率HIISWKS
| Q2 26 | — | — | ||
| Q1 26 | -27.7% | 32.7% | ||
| Q4 25 | 14.8% | 13.1% | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 23.6% | 26.2% | ||
| Q1 25 | -16.9% | 38.9% | ||
| Q4 24 | 9.2% | 31.7% | ||
| Q3 24 | 4.5% | 38.4% |
资本支出强度HIISWKS
| Q2 26 | — | 8.7% | ||
| Q1 26 | 4.4% | 5.5% | ||
| Q4 25 | 3.9% | 5.1% | ||
| Q3 25 | 3.3% | — | ||
| Q2 25 | 3.1% | 6.4% | ||
| Q1 25 | 2.5% | 4.0% | ||
| Q4 24 | 3.8% | 3.6% | ||
| Q3 24 | 3.2% | 8.1% |
现金转化率HIISWKS
| Q2 26 | — | 1.41× | ||
| Q1 26 | -2.62× | 4.99× | ||
| Q4 25 | 4.09× | 1.41× | ||
| Q3 25 | 0.81× | — | ||
| Q2 25 | 5.41× | 2.99× | ||
| Q1 25 | -2.65× | 5.96× | ||
| Q4 24 | 3.18× | 2.33× | ||
| Q3 24 | 2.11× | 7.87× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
