vs
Hims & Hers Health, Inc.（HIMS）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是Hims & Hers Health, Inc.的1.3倍（$786.9M vs $617.8M），RANGE RESOURCES CORP净利率更高（22.8% vs 3.3%，领先19.4%），Hims & Hers Health, Inc.同比增速更快（28.4% vs 18.0%），过去两年Hims & Hers Health, Inc.的营收复合增速更高（49.0% vs 14.6%）
Hims & Hers Health, Inc.是2017年成立的美国远程医疗企业，面向消费者提供处方药品、非处方药物以及各类个人护理产品，依托线上服务模式为用户打造便捷的健康消费渠道，覆盖日常医疗、个护等多场景需求。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
HIMS vs RRC — 直观对比
营收规模更大
RRC
是对方的1.3倍
$617.8M
营收增速更快
HIMS
高出10.4%
18.0%
净利率更高
RRC
高出19.4%
3.3%
两年增速更快
HIMS
近两年复合增速
14.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $617.8M | $786.9M |
| 净利润 | $20.6M | $179.1M |
| 毛利率 | 71.9% | 94.5% |
| 营业利润率 | 1.5% | — |
| 净利率 | 3.3% | 22.8% |
| 营收同比 | 28.4% | 18.0% |
| 净利润同比 | -20.8% | 88.8% |
| 每股收益（稀释后） | $0.08 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HIMSRRC
| Q4 25 | $617.8M | $786.9M | ||
| Q3 25 | $599.0M | $655.3M | ||
| Q2 25 | $544.8M | $699.6M | ||
| Q1 25 | $586.0M | $846.3M | ||
| Q4 24 | $481.1M | $667.0M | ||
| Q3 24 | $401.6M | $567.9M | ||
| Q2 24 | $315.6M | $513.2M | ||
| Q1 24 | $278.2M | $598.8M |
净利润HIMSRRC
| Q4 25 | $20.6M | $179.1M | ||
| Q3 25 | $15.8M | $144.3M | ||
| Q2 25 | $42.5M | $237.6M | ||
| Q1 25 | $49.5M | $97.1M | ||
| Q4 24 | $26.0M | $94.8M | ||
| Q3 24 | $75.6M | $50.7M | ||
| Q2 24 | $13.3M | $28.7M | ||
| Q1 24 | $11.1M | $92.1M |
毛利率HIMSRRC
| Q4 25 | 71.9% | 94.5% | ||
| Q3 25 | 73.8% | 92.5% | ||
| Q2 25 | 76.4% | 95.0% | ||
| Q1 25 | 73.5% | 93.1% | ||
| Q4 24 | 76.8% | 93.7% | ||
| Q3 24 | 79.2% | 94.3% | ||
| Q2 24 | 81.3% | 93.4% | ||
| Q1 24 | 82.4% | 94.7% |
营业利润率HIMSRRC
| Q4 25 | 1.5% | — | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | 4.9% | — | ||
| Q1 25 | 9.9% | — | ||
| Q4 24 | 3.9% | — | ||
| Q3 24 | 5.6% | — | ||
| Q2 24 | 3.5% | — | ||
| Q1 24 | 3.6% | — |
净利率HIMSRRC
| Q4 25 | 3.3% | 22.8% | ||
| Q3 25 | 2.6% | 22.0% | ||
| Q2 25 | 7.8% | 34.0% | ||
| Q1 25 | 8.4% | 11.5% | ||
| Q4 24 | 5.4% | 14.2% | ||
| Q3 24 | 18.8% | 8.9% | ||
| Q2 24 | 4.2% | 5.6% | ||
| Q1 24 | 4.0% | 15.4% |
每股收益（稀释后）HIMSRRC
| Q4 25 | $0.08 | $0.75 | ||
| Q3 25 | $0.06 | $0.60 | ||
| Q2 25 | $0.17 | $0.99 | ||
| Q1 25 | $0.20 | $0.40 | ||
| Q4 24 | $0.10 | $0.38 | ||
| Q3 24 | $0.32 | $0.21 | ||
| Q2 24 | $0.06 | $0.12 | ||
| Q1 24 | $0.05 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $228.6M | $204.0K |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $540.9M | $4.3B |
| 总资产 | $2.2B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资HIMSRRC
| Q4 25 | $228.6M | $204.0K | ||
| Q3 25 | $345.8M | $175.0K | ||
| Q2 25 | $1.1B | $134.0K | ||
| Q1 25 | $273.7M | $344.6M | ||
| Q4 24 | $220.6M | $304.5M | ||
| Q3 24 | $165.5M | $277.4M | ||
| Q2 24 | $129.3M | $251.1M | ||
| Q1 24 | $105.2M | $343.1M |
总债务HIMSRRC
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益HIMSRRC
| Q4 25 | $540.9M | $4.3B | ||
| Q3 25 | $581.0M | $4.2B | ||
| Q2 25 | $562.7M | $4.1B | ||
| Q1 25 | $549.3M | $3.9B | ||
| Q4 24 | $476.7M | $3.9B | ||
| Q3 24 | $440.1M | $3.9B | ||
| Q2 24 | $362.0M | $3.9B | ||
| Q1 24 | $344.5M | $3.8B |
总资产HIMSRRC
| Q4 25 | $2.2B | $7.4B | ||
| Q3 25 | $2.2B | $7.2B | ||
| Q2 25 | $1.9B | $7.1B | ||
| Q1 25 | $891.7M | $7.4B | ||
| Q4 24 | $707.5M | $7.3B | ||
| Q3 24 | $602.3M | $7.2B | ||
| Q2 24 | $480.5M | $7.3B | ||
| Q1 24 | $448.1M | $7.4B |
负债/权益比HIMSRRC
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $61.3M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $-2.5M | — |
| 自由现金流率自由现金流/营收 | -0.4% | — |
| 资本支出强度资本支出/营收 | 10.3% | — |
| 现金转化率经营现金流/净利润 | 2.98× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $57.4M | — |
8季度趋势，按日历期对齐
经营现金流HIMSRRC
| Q4 25 | $61.3M | $257.5M | ||
| Q3 25 | $148.7M | $247.5M | ||
| Q2 25 | $-19.1M | $336.2M | ||
| Q1 25 | $109.1M | $330.1M | ||
| Q4 24 | $86.4M | $217.9M | ||
| Q3 24 | $85.3M | $245.9M | ||
| Q2 24 | $53.6M | $148.8M | ||
| Q1 24 | $25.8M | $331.9M |
自由现金流HIMSRRC
| Q4 25 | $-2.5M | — | ||
| Q3 25 | $79.3M | — | ||
| Q2 25 | $-69.5M | — | ||
| Q1 25 | $50.1M | — | ||
| Q4 24 | $59.5M | — | ||
| Q3 24 | $79.4M | — | ||
| Q2 24 | $47.6M | — | ||
| Q1 24 | $11.8M | — |
自由现金流率HIMSRRC
| Q4 25 | -0.4% | — | ||
| Q3 25 | 13.2% | — | ||
| Q2 25 | -12.8% | — | ||
| Q1 25 | 8.5% | — | ||
| Q4 24 | 12.4% | — | ||
| Q3 24 | 19.8% | — | ||
| Q2 24 | 15.1% | — | ||
| Q1 24 | 4.3% | — |
资本支出强度HIMSRRC
| Q4 25 | 10.3% | — | ||
| Q3 25 | 11.6% | — | ||
| Q2 25 | 9.3% | — | ||
| Q1 25 | 10.1% | — | ||
| Q4 24 | 5.6% | — | ||
| Q3 24 | 1.5% | — | ||
| Q2 24 | 1.9% | — | ||
| Q1 24 | 5.0% | — |
现金转化率HIMSRRC
| Q4 25 | 2.98× | 1.44× | ||
| Q3 25 | 9.43× | 1.72× | ||
| Q2 25 | -0.45× | 1.42× | ||
| Q1 25 | 2.20× | 3.40× | ||
| Q4 24 | 3.32× | 2.30× | ||
| Q3 24 | 1.13× | 4.85× | ||
| Q2 24 | 4.03× | 5.18× | ||
| Q1 24 | 2.32× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HIMS
暂无分部数据
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
