vs
Hippo Holdings Inc.（HIPO）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是Hippo Holdings Inc.的1.8倍（$212.2M vs $120.4M），LiveRamp Holdings, Inc.净利率更高（18.8% vs 5.0%，领先13.8%），Hippo Holdings Inc.同比增速更快（18.2% vs 8.6%），过去两年Hippo Holdings Inc.的营收复合增速更高（18.9% vs 11.1%）
河马谷庄园是一座甘蔗种植园，坐落于津巴布韦东南部奇雷济区奇雷济镇附近，位于伦迪河沿岸，毗邻莫桑比克边境，是当地重要的蔗糖产业园区。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
HIPO vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.8倍
$120.4M
营收增速更快
HIPO
高出9.6%
8.6%
净利率更高
RAMP
高出13.8%
5.0%
两年增速更快
HIPO
近两年复合增速
11.1%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $120.4M | $212.2M |
| 净利润 | $6.0M | $39.9M |
| 毛利率 | — | 71.9% |
| 营业利润率 | 5.6% | 18.6% |
| 净利率 | 5.0% | 18.8% |
| 营收同比 | 18.2% | 8.6% |
| 净利润同比 | -86.4% | 255.7% |
| 每股收益（稀释后） | $0.31 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HIPORAMP
| Q4 25 | $120.4M | $212.2M | ||
| Q3 25 | $120.6M | $199.8M | ||
| Q2 25 | $117.3M | $194.8M | ||
| Q1 25 | $110.3M | $188.7M | ||
| Q4 24 | $101.9M | $195.4M | ||
| Q3 24 | $95.5M | $185.5M | ||
| Q2 24 | $89.6M | $176.0M | ||
| Q1 24 | $85.1M | $171.9M |
净利润HIPORAMP
| Q4 25 | $6.0M | $39.9M | ||
| Q3 25 | $98.1M | $27.4M | ||
| Q2 25 | $1.3M | $7.7M | ||
| Q1 25 | $-47.7M | $-6.3M | ||
| Q4 24 | $44.2M | $11.2M | ||
| Q3 24 | $-8.5M | $1.7M | ||
| Q2 24 | $-40.5M | $-7.5M | ||
| Q1 24 | $-35.7M | $-5.4M |
毛利率HIPORAMP
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% | ||
| Q1 24 | — | 72.2% |
营业利润率HIPORAMP
| Q4 25 | 5.6% | 18.6% | ||
| Q3 25 | 81.3% | 10.7% | ||
| Q2 25 | 3.4% | 3.7% | ||
| Q1 25 | -41.3% | -6.1% | ||
| Q4 24 | 46.3% | 7.5% | ||
| Q3 24 | -5.4% | 4.0% | ||
| Q2 24 | -40.7% | -3.0% | ||
| Q1 24 | -38.7% | -8.3% |
净利率HIPORAMP
| Q4 25 | 5.0% | 18.8% | ||
| Q3 25 | 81.3% | 13.7% | ||
| Q2 25 | 1.1% | 4.0% | ||
| Q1 25 | -43.2% | -3.3% | ||
| Q4 24 | 43.4% | 5.7% | ||
| Q3 24 | -8.9% | 0.9% | ||
| Q2 24 | -45.2% | -4.3% | ||
| Q1 24 | -42.0% | -3.1% |
每股收益（稀释后）HIPORAMP
| Q4 25 | $0.31 | $0.62 | ||
| Q3 25 | $3.77 | $0.42 | ||
| Q2 25 | $0.05 | $0.12 | ||
| Q1 25 | $-1.91 | $-0.10 | ||
| Q4 24 | $1.81 | $0.17 | ||
| Q3 24 | $-0.34 | $0.03 | ||
| Q2 24 | $-1.64 | $-0.11 | ||
| Q1 24 | $-1.47 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $218.3M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $436.1M | $962.3M |
| 总资产 | $1.9B | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HIPORAMP
| Q4 25 | $218.3M | $403.4M | ||
| Q3 25 | $247.7M | $376.9M | ||
| Q2 25 | $198.9M | $371.1M | ||
| Q1 25 | $140.9M | $420.8M | ||
| Q4 24 | $197.6M | $384.3M | ||
| Q3 24 | $191.2M | $348.4M | ||
| Q2 24 | $175.9M | $342.7M | ||
| Q1 24 | $223.4M | $368.9M |
股东权益HIPORAMP
| Q4 25 | $436.1M | $962.3M | ||
| Q3 25 | $421.5M | $943.8M | ||
| Q2 25 | $332.5M | $947.8M | ||
| Q1 25 | $322.8M | $948.9M | ||
| Q4 24 | $362.1M | $957.7M | ||
| Q3 24 | $326.4M | $932.1M | ||
| Q2 24 | $322.6M | $951.9M | ||
| Q1 24 | $351.2M | $949.1M |
总资产HIPORAMP
| Q4 25 | $1.9B | $1.3B | ||
| Q3 25 | $1.9B | $1.2B | ||
| Q2 25 | $1.7B | $1.2B | ||
| Q1 25 | $1.5B | $1.3B | ||
| Q4 24 | $1.5B | $1.3B | ||
| Q3 24 | $1.5B | $1.2B | ||
| Q2 24 | $1.5B | $1.2B | ||
| Q1 24 | $1.5B | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.2M | — |
| 自由现金流经营现金流 - 资本支出 | $9.1M | — |
| 自由现金流率自由现金流/营收 | 7.6% | — |
| 资本支出强度资本支出/营收 | 0.1% | 0.1% |
| 现金转化率经营现金流/净利润 | 1.53× | — |
| 过去12个月自由现金流最近4个季度 | $14.8M | — |
8季度趋势，按日历期对齐
经营现金流HIPORAMP
| Q4 25 | $9.2M | — | ||
| Q3 25 | $16.9M | $57.4M | ||
| Q2 25 | $24.7M | $-15.8M | ||
| Q1 25 | $-35.6M | — | ||
| Q4 24 | $47.5M | $45.1M | ||
| Q3 24 | $46.8M | $55.6M | ||
| Q2 24 | $-10.6M | $-9.3M | ||
| Q1 24 | $17.7M | — |
自由现金流HIPORAMP
| Q4 25 | $9.1M | — | ||
| Q3 25 | $16.8M | $56.8M | ||
| Q2 25 | $24.6M | $-16.2M | ||
| Q1 25 | $-35.7M | — | ||
| Q4 24 | $47.2M | $44.8M | ||
| Q3 24 | — | $55.4M | ||
| Q2 24 | $-10.7M | $-9.6M | ||
| Q1 24 | $17.6M | — |
自由现金流率HIPORAMP
| Q4 25 | 7.6% | — | ||
| Q3 25 | 13.9% | 28.4% | ||
| Q2 25 | 21.0% | -8.3% | ||
| Q1 25 | -32.4% | — | ||
| Q4 24 | 46.3% | 22.9% | ||
| Q3 24 | — | 29.8% | ||
| Q2 24 | -11.9% | -5.4% | ||
| Q1 24 | 20.7% | — |
资本支出强度HIPORAMP
| Q4 25 | 0.1% | 0.1% | ||
| Q3 25 | 0.1% | 0.3% | ||
| Q2 25 | 0.1% | 0.2% | ||
| Q1 25 | 0.1% | 0.2% | ||
| Q4 24 | 0.3% | 0.1% | ||
| Q3 24 | 0.0% | 0.1% | ||
| Q2 24 | 0.1% | 0.1% | ||
| Q1 24 | 0.1% | 1.0% |
现金转化率HIPORAMP
| Q4 25 | 1.53× | — | ||
| Q3 25 | 0.17× | 2.09× | ||
| Q2 25 | 19.00× | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.07× | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
