vs
HIGHWOODS PROPERTIES, INC.(HIW)与LiveRamp Holdings, Inc.(RAMP)财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是HIGHWOODS PROPERTIES, INC.的1.0倍($212.2M vs $203.4M),LiveRamp Holdings, Inc.净利率更高(18.8% vs 14.6%,领先4.2%),LiveRamp Holdings, Inc.同比增速更快(8.6% vs -1.1%),过去两年LiveRamp Holdings, Inc.的营收复合增速更高(11.1% vs -1.9%)
Highwoods Properties是一家公开上市的房地产投资信托公司,主要在美国东南部和大西洋中部地区的高速增长大都会区持有、开发、收购和管理优质办公物业,服务的企业租户覆盖科技、医疗、金融、专业服务等多元行业领域。
LiveRamp Holdings, Inc.是一家美国SaaS企业,核心业务为提供数据连接平台,服务涵盖数据导入、线下数据线上迁移等能力,助力企业开展营销相关的数据应用,为品牌及营销从业者的数字化运营提供技术支撑。
HIW vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.0倍
$203.4M
营收增速更快
RAMP
高出9.6%
-1.1%
净利率更高
RAMP
高出4.2%
14.6%
两年增速更快
RAMP
近两年复合增速
-1.9%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $203.4M | $212.2M |
| 净利润 | $29.7M | $39.9M |
| 毛利率 | — | 71.9% |
| 营业利润率 | 67.2% | 18.6% |
| 净利率 | 14.6% | 18.8% |
| 营收同比 | -1.1% | 8.6% |
| 净利润同比 | 1029.4% | 255.7% |
| 每股收益(稀释后) | $0.25 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
HIW
RAMP
| Q4 25 | $203.4M | $212.2M | ||
| Q3 25 | $201.8M | $199.8M | ||
| Q2 25 | $200.6M | $194.8M | ||
| Q1 25 | $200.4M | $188.7M | ||
| Q4 24 | $205.5M | $195.4M | ||
| Q3 24 | $204.3M | $185.5M | ||
| Q2 24 | $204.7M | $176.0M | ||
| Q1 24 | $211.3M | $171.9M |
净利润
HIW
RAMP
| Q4 25 | $29.7M | $39.9M | ||
| Q3 25 | $13.7M | $27.4M | ||
| Q2 25 | $19.2M | $7.7M | ||
| Q1 25 | $100.0M | $-6.3M | ||
| Q4 24 | $-3.2M | $11.2M | ||
| Q3 24 | $15.5M | $1.7M | ||
| Q2 24 | $64.8M | $-7.5M | ||
| Q1 24 | $27.2M | $-5.4M |
毛利率
HIW
RAMP
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% | ||
| Q1 24 | — | 72.2% |
营业利润率
HIW
RAMP
| Q4 25 | 67.2% | 18.6% | ||
| Q3 25 | 67.3% | 10.7% | ||
| Q2 25 | 68.3% | 3.7% | ||
| Q1 25 | 67.5% | -6.1% | ||
| Q4 24 | 65.2% | 7.5% | ||
| Q3 24 | 67.8% | 4.0% | ||
| Q2 24 | 68.5% | -3.0% | ||
| Q1 24 | 66.7% | -8.3% |
净利率
HIW
RAMP
| Q4 25 | 14.6% | 18.8% | ||
| Q3 25 | 6.8% | 13.7% | ||
| Q2 25 | 9.6% | 4.0% | ||
| Q1 25 | 49.9% | -3.3% | ||
| Q4 24 | -1.6% | 5.7% | ||
| Q3 24 | 7.6% | 0.9% | ||
| Q2 24 | 31.6% | -4.3% | ||
| Q1 24 | 12.9% | -3.1% |
每股收益(稀释后)
HIW
RAMP
| Q4 25 | $0.25 | $0.62 | ||
| Q3 25 | $0.12 | $0.42 | ||
| Q2 25 | $0.17 | $0.12 | ||
| Q1 25 | $0.91 | $-0.10 | ||
| Q4 24 | $-0.04 | $0.17 | ||
| Q3 24 | $0.14 | $0.03 | ||
| Q2 24 | $0.59 | $-0.11 | ||
| Q1 24 | $0.25 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $27.4M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.4B | $962.3M |
| 总资产 | $6.3B | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
HIW
RAMP
| Q4 25 | $27.4M | $403.4M | ||
| Q3 25 | $26.3M | $376.9M | ||
| Q2 25 | $21.2M | $371.1M | ||
| Q1 25 | $20.1M | $420.8M | ||
| Q4 24 | $22.4M | $384.3M | ||
| Q3 24 | $23.6M | $348.4M | ||
| Q2 24 | $27.0M | $342.7M | ||
| Q1 24 | $16.4M | $368.9M |
股东权益
HIW
RAMP
| Q4 25 | $2.4B | $962.3M | ||
| Q3 25 | $2.4B | $943.8M | ||
| Q2 25 | $2.4B | $947.8M | ||
| Q1 25 | $2.4B | $948.9M | ||
| Q4 24 | $2.4B | $957.7M | ||
| Q3 24 | $2.4B | $932.1M | ||
| Q2 24 | $2.4B | $951.9M | ||
| Q1 24 | $2.4B | $949.1M |
总资产
HIW
RAMP
| Q4 25 | $6.3B | $1.3B | ||
| Q3 25 | $6.1B | $1.2B | ||
| Q2 25 | $6.1B | $1.2B | ||
| Q1 25 | $6.1B | $1.3B | ||
| Q4 24 | $6.0B | $1.3B | ||
| Q3 24 | $6.0B | $1.2B | ||
| Q2 24 | $6.0B | $1.2B | ||
| Q1 24 | $6.0B | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $359.2M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | 12.09× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
HIW
RAMP
| Q4 25 | $359.2M | — | ||
| Q3 25 | $96.7M | $57.4M | ||
| Q2 25 | $116.5M | $-15.8M | ||
| Q1 25 | $46.3M | — | ||
| Q4 24 | $403.6M | $45.1M | ||
| Q3 24 | $97.5M | $55.6M | ||
| Q2 24 | $130.0M | $-9.3M | ||
| Q1 24 | $72.4M | — |
自由现金流
HIW
RAMP
| Q4 25 | — | — | ||
| Q3 25 | — | $56.8M | ||
| Q2 25 | — | $-16.2M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $44.8M | ||
| Q3 24 | — | $55.4M | ||
| Q2 24 | — | $-9.6M | ||
| Q1 24 | — | — |
自由现金流率
HIW
RAMP
| Q4 25 | — | — | ||
| Q3 25 | — | 28.4% | ||
| Q2 25 | — | -8.3% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 22.9% | ||
| Q3 24 | — | 29.8% | ||
| Q2 24 | — | -5.4% | ||
| Q1 24 | — | — |
资本支出强度
HIW
RAMP
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 1.0% |
现金转化率
HIW
RAMP
| Q4 25 | 12.09× | — | ||
| Q3 25 | 7.05× | 2.09× | ||
| Q2 25 | 6.06× | -2.04× | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | 6.30× | 32.10× | ||
| Q2 24 | 2.01× | — | ||
| Q1 24 | 2.66× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HIW
| Raleigh NC | $45.6M | 22% |
| Nashville TN | $38.7M | 19% |
| Atlanta GA | $36.1M | 18% |
| Charlotte NC | $26.1M | 13% |
| Tampa FL | $22.2M | 11% |
| Orlando FL | $14.4M | 7% |
| Other | $11.4M | 6% |
| Richmond VA | $8.8M | 4% |
RAMP
暂无分部数据