vs
Hillman Solutions Corp.（HLMN）与Simpson Manufacturing Co., Inc.（SSD）财务数据对比。点击上方公司名可切换其他公司
Simpson Manufacturing Co., Inc.的季度营收约是Hillman Solutions Corp.的1.5倍（$539.3M vs $365.1M）。Simpson Manufacturing Co., Inc.净利率更高（10.4% vs 0.4%，领先10.0%）。Hillman Solutions Corp.同比增速更快（4.5% vs 4.2%）。Simpson Manufacturing Co., Inc.自由现金流更多（$119.0M vs $16.1M）。过去两年Hillman Solutions Corp.的营收复合增速更高（2.1% vs 0.8%）
Hillman Solutions是一家美国企业，核心业务涵盖五金产品制造、分销以及面向消费者的定制加工服务，为市场提供多元化的五金相关解决方案，服务覆盖产业链多个环节。
辛普森制造是美国领先的建筑材料生产企业，主营面向新建建筑及改造翻新项目的结构连接件、紧固件、锚固件等专业产品，在建筑配套材料领域具备深厚的技术积累与较高的市场认可度。
HLMN vs SSD — 直观对比
营收规模更大
SSD
是对方的1.5倍
$365.1M
营收增速更快
HLMN
高出0.2%
4.2%
净利率更高
SSD
高出10.0%
0.4%
自由现金流更多
SSD
多$102.8M
$16.1M
两年增速更快
HLMN
近两年复合增速
0.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $365.1M | $539.3M |
| 净利润 | $1.6M | $56.2M |
| 毛利率 | — | 43.4% |
| 营业利润率 | 4.6% | 13.9% |
| 净利率 | 0.4% | 10.4% |
| 营收同比 | 4.5% | 4.2% |
| 净利润同比 | 230.8% | 1.4% |
| 每股收益（稀释后） | $0.00 | $1.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HLMNSSD
| Q4 25 | $365.1M | $539.3M | ||
| Q3 25 | $424.9M | $623.5M | ||
| Q2 25 | $402.8M | $631.1M | ||
| Q1 25 | $359.3M | $538.9M | ||
| Q4 24 | $349.6M | $517.4M | ||
| Q3 24 | $393.3M | $587.2M | ||
| Q2 24 | $379.4M | $597.0M | ||
| Q1 24 | $350.3M | $530.6M |
净利润HLMNSSD
| Q4 25 | $1.6M | $56.2M | ||
| Q3 25 | $23.2M | $107.4M | ||
| Q2 25 | $15.8M | $103.5M | ||
| Q1 25 | $-317.0K | $77.9M | ||
| Q4 24 | $-1.2M | $55.4M | ||
| Q3 24 | $7.4M | $93.5M | ||
| Q2 24 | $12.5M | $97.8M | ||
| Q1 24 | $-1.5M | $75.4M |
毛利率HLMNSSD
| Q4 25 | — | 43.4% | ||
| Q3 25 | — | 46.4% | ||
| Q2 25 | — | 46.7% | ||
| Q1 25 | — | 46.8% | ||
| Q4 24 | — | 44.0% | ||
| Q3 24 | — | 46.8% | ||
| Q2 24 | — | 46.7% | ||
| Q1 24 | — | 46.1% |
营业利润率HLMNSSD
| Q4 25 | 4.6% | 13.9% | ||
| Q3 25 | 10.8% | 22.6% | ||
| Q2 25 | 9.0% | 22.2% | ||
| Q1 25 | 4.2% | 19.0% | ||
| Q4 24 | 4.0% | 14.8% | ||
| Q3 24 | 6.8% | 21.3% | ||
| Q2 24 | 8.3% | 22.1% | ||
| Q1 24 | 4.7% | 18.1% |
净利率HLMNSSD
| Q4 25 | 0.4% | 10.4% | ||
| Q3 25 | 5.5% | 17.2% | ||
| Q2 25 | 3.9% | 16.4% | ||
| Q1 25 | -0.1% | 14.5% | ||
| Q4 24 | -0.3% | 10.7% | ||
| Q3 24 | 1.9% | 15.9% | ||
| Q2 24 | 3.3% | 16.4% | ||
| Q1 24 | -0.4% | 14.2% |
每股收益（稀释后）HLMNSSD
| Q4 25 | $0.00 | $1.34 | ||
| Q3 25 | $0.12 | $2.58 | ||
| Q2 25 | $0.08 | $2.47 | ||
| Q1 25 | $0.00 | $1.85 | ||
| Q4 24 | $-0.00 | $1.31 | ||
| Q3 24 | $0.04 | $2.21 | ||
| Q2 24 | $0.06 | $2.31 | ||
| Q1 24 | $-0.01 | $1.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $27.3M | $384.1M |
| 总债务越低越好 | $668.3M | $300.0M |
| 股东权益账面价值 | $1.2B | $2.0B |
| 总资产 | $2.4B | $3.1B |
| 负债/权益比越低杠杆越低 | 0.54× | 0.15× |
8季度趋势，按日历期对齐
现金及短期投资HLMNSSD
| Q4 25 | $27.3M | $384.1M | ||
| Q3 25 | $37.7M | $297.3M | ||
| Q2 25 | $34.2M | $190.4M | ||
| Q1 25 | $36.3M | $150.3M | ||
| Q4 24 | $44.5M | $239.4M | ||
| Q3 24 | $59.8M | $339.4M | ||
| Q2 24 | $54.0M | $354.9M | ||
| Q1 24 | $30.7M | $369.1M |
总债务HLMNSSD
| Q4 25 | $668.3M | $300.0M | ||
| Q3 25 | $683.2M | $371.3M | ||
| Q2 25 | $683.1M | $376.9M | ||
| Q1 25 | $713.5M | $382.5M | ||
| Q4 24 | $691.7M | $388.1M | ||
| Q3 24 | $730.7M | $393.8M | ||
| Q2 24 | $732.1M | $399.4M | ||
| Q1 24 | $751.3M | $405.0M |
股东权益HLMNSSD
| Q4 25 | $1.2B | $2.0B | ||
| Q3 25 | $1.2B | $2.0B | ||
| Q2 25 | $1.2B | $1.9B | ||
| Q1 25 | $1.2B | $1.9B | ||
| Q4 24 | $1.2B | $1.8B | ||
| Q3 24 | $1.2B | $1.9B | ||
| Q2 24 | $1.2B | $1.8B | ||
| Q1 24 | $1.2B | $1.7B |
总资产HLMNSSD
| Q4 25 | $2.4B | $3.1B | ||
| Q3 25 | $2.4B | $3.0B | ||
| Q2 25 | $2.4B | $3.0B | ||
| Q1 25 | $2.3B | $2.8B | ||
| Q4 24 | $2.3B | $2.7B | ||
| Q3 24 | $2.4B | $2.9B | ||
| Q2 24 | $2.4B | $2.8B | ||
| Q1 24 | $2.4B | $2.7B |
负债/权益比HLMNSSD
| Q4 25 | 0.54× | 0.15× | ||
| Q3 25 | 0.56× | 0.19× | ||
| Q2 25 | 0.57× | 0.20× | ||
| Q1 25 | 0.60× | 0.21× | ||
| Q4 24 | 0.59× | 0.21× | ||
| Q3 24 | 0.62× | 0.21× | ||
| Q2 24 | 0.62× | 0.23× | ||
| Q1 24 | 0.65× | 0.23× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $30.9M | $155.7M |
| 自由现金流经营现金流 - 资本支出 | $16.1M | $119.0M |
| 自由现金流率自由现金流/营收 | 4.4% | 22.1% |
| 资本支出强度资本支出/营收 | 4.0% | 6.8% |
| 现金转化率经营现金流/净利润 | 19.33× | 2.77× |
| 过去12个月自由现金流最近4个季度 | $35.1M | $297.6M |
8季度趋势，按日历期对齐
经营现金流HLMNSSD
| Q4 25 | $30.9M | $155.7M | ||
| Q3 25 | $26.2M | $170.2M | ||
| Q2 25 | $48.7M | $125.2M | ||
| Q1 25 | $-655.0K | $7.6M | ||
| Q4 24 | $43.1M | $115.8M | ||
| Q3 24 | $63.7M | $103.3M | ||
| Q2 24 | $64.8M | $111.1M | ||
| Q1 24 | $11.7M | $7.9M |
自由现金流HLMNSSD
| Q4 25 | $16.1M | $119.0M | ||
| Q3 25 | $9.1M | $133.9M | ||
| Q2 25 | $31.2M | $87.3M | ||
| Q1 25 | $-21.3M | $-42.6M | ||
| Q4 24 | $22.1M | $60.3M | ||
| Q3 24 | $39.6M | $58.1M | ||
| Q2 24 | $42.5M | $70.9M | ||
| Q1 24 | $-6.1M | $-31.5M |
自由现金流率HLMNSSD
| Q4 25 | 4.4% | 22.1% | ||
| Q3 25 | 2.1% | 21.5% | ||
| Q2 25 | 7.7% | 13.8% | ||
| Q1 25 | -5.9% | -7.9% | ||
| Q4 24 | 6.3% | 11.7% | ||
| Q3 24 | 10.1% | 9.9% | ||
| Q2 24 | 11.2% | 11.9% | ||
| Q1 24 | -1.7% | -5.9% |
资本支出强度HLMNSSD
| Q4 25 | 4.0% | 6.8% | ||
| Q3 25 | 4.0% | 5.8% | ||
| Q2 25 | 4.3% | 6.0% | ||
| Q1 25 | 5.7% | 9.3% | ||
| Q4 24 | 6.0% | 10.7% | ||
| Q3 24 | 6.1% | 7.7% | ||
| Q2 24 | 5.9% | 6.7% | ||
| Q1 24 | 5.1% | 7.4% |
现金转化率HLMNSSD
| Q4 25 | 19.33× | 2.77× | ||
| Q3 25 | 1.13× | 1.58× | ||
| Q2 25 | 3.08× | 1.21× | ||
| Q1 25 | — | 0.10× | ||
| Q4 24 | — | 2.09× | ||
| Q3 24 | 8.57× | 1.10× | ||
| Q2 24 | 5.17× | 1.14× | ||
| Q1 24 | — | 0.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HLMN
| Fasteningand Hardware | $228.8M | 63% |
| Personal Protection Solutions | $55.7M | 15% |
| Robotics And Digital Solutions Segment | $49.6M | 14% |
| Other | $19.4M | 5% |
| Engraving | $11.7M | 3% |
SSD
| Wood Construction | $352.0M | 65% |
| Other | $122.4M | 23% |
| Concrete Construction | $64.6M | 12% |
| Other Products | $318.0K | 0% |
