vs
Honest Company, Inc.（HNST）与RMR GROUP INC.（RMR）财务数据对比。点击上方公司名可切换其他公司
Honest Company, Inc.的季度营收约是RMR GROUP INC.的1.3倍（$88.0M vs $66.7M），RMR GROUP INC.净利率更高（18.3% vs -26.8%，领先45.0%），RMR GROUP INC.同比增速更快（40.8% vs -11.8%）
诚实公司（The Honest Company, Inc.）是总部位于美国洛杉矶的数字化原生消费品公司，由女演员杰西卡·阿尔芭与克里斯托弗·加维根、布莱恩·李共同创立。2021年该公司销售额达3.19亿美元，截至2022年2月估值约为5.5亿美元。现任首席执行官卡拉·贝尔农是美国上市企业中少有的非裔拉丁裔首席执行官。
RMR集团是总部位于美国的另类资产管理企业，核心业务聚焦不动产及相关投资，覆盖商业地产、住宅物业、基础设施等赛道，服务全球核心市场的机构投资者、高净值人士及零售客户。
HNST vs RMR — 直观对比
营收规模更大
HNST
是对方的1.3倍
$66.7M
营收增速更快
RMR
高出52.6%
-11.8%
净利率更高
RMR
高出45.0%
-26.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $88.0M | $66.7M |
| 净利润 | $-23.6M | $12.2M |
| 毛利率 | 15.7% | — |
| 营业利润率 | -27.5% | 48.1% |
| 净利率 | -26.8% | 18.3% |
| 营收同比 | -11.8% | 40.8% |
| 净利润同比 | -2813.2% | 91.1% |
| 每股收益（稀释后） | $-0.21 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HNSTRMR
| Q4 25 | $88.0M | $66.7M | ||
| Q3 25 | $92.6M | — | ||
| Q2 25 | $93.5M | — | ||
| Q1 25 | $97.3M | — | ||
| Q4 24 | $99.8M | — | ||
| Q3 24 | $99.2M | — | ||
| Q2 24 | $93.0M | — | ||
| Q1 24 | $86.2M | — |
净利润HNSTRMR
| Q4 25 | $-23.6M | $12.2M | ||
| Q3 25 | $758.0K | — | ||
| Q2 25 | $3.9M | — | ||
| Q1 25 | $3.3M | — | ||
| Q4 24 | $-809.0K | — | ||
| Q3 24 | $165.0K | — | ||
| Q2 24 | $-4.1M | — | ||
| Q1 24 | $-1.4M | — |
毛利率HNSTRMR
| Q4 25 | 15.7% | — | ||
| Q3 25 | 37.3% | — | ||
| Q2 25 | 40.4% | — | ||
| Q1 25 | 38.7% | — | ||
| Q4 24 | 38.8% | — | ||
| Q3 24 | 38.7% | — | ||
| Q2 24 | 38.3% | — | ||
| Q1 24 | 37.0% | — |
营业利润率HNSTRMR
| Q4 25 | -27.5% | 48.1% | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 3.1% | — | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | -1.0% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | -4.3% | — | ||
| Q1 24 | -1.5% | — |
净利率HNSTRMR
| Q4 25 | -26.8% | 18.3% | ||
| Q3 25 | 0.8% | — | ||
| Q2 25 | 4.1% | — | ||
| Q1 25 | 3.3% | — | ||
| Q4 24 | -0.8% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | -4.4% | — | ||
| Q1 24 | -1.6% | — |
每股收益（稀释后）HNSTRMR
| Q4 25 | $-0.21 | $0.71 | ||
| Q3 25 | $0.01 | — | ||
| Q2 25 | $0.03 | — | ||
| Q1 25 | $0.03 | — | ||
| Q4 24 | $-0.01 | — | ||
| Q3 24 | $0.00 | — | ||
| Q2 24 | $-0.04 | — | ||
| Q1 24 | $-0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $89.6M | $49.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $169.7M | $232.7M |
| 总资产 | $225.4M | $687.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HNSTRMR
| Q4 25 | $89.6M | $49.3M | ||
| Q3 25 | $71.5M | — | ||
| Q2 25 | $72.1M | — | ||
| Q1 25 | $72.8M | — | ||
| Q4 24 | $75.4M | — | ||
| Q3 24 | $53.4M | — | ||
| Q2 24 | $36.6M | — | ||
| Q1 24 | $33.6M | — |
股东权益HNSTRMR
| Q4 25 | $169.7M | $232.7M | ||
| Q3 25 | $190.2M | — | ||
| Q2 25 | $187.0M | — | ||
| Q1 25 | $180.4M | — | ||
| Q4 24 | $174.3M | — | ||
| Q3 24 | $133.9M | — | ||
| Q2 24 | $129.7M | — | ||
| Q1 24 | $124.8M | — |
总资产HNSTRMR
| Q4 25 | $225.4M | $687.1M | ||
| Q3 25 | $241.5M | — | ||
| Q2 25 | $249.0M | — | ||
| Q1 25 | $265.3M | — | ||
| Q4 24 | $247.4M | — | ||
| Q3 24 | $209.2M | — | ||
| Q2 24 | $200.2M | — | ||
| Q1 24 | $198.1M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $19.3M | $10.7M |
| 自由现金流经营现金流 - 资本支出 | $18.1M | — |
| 自由现金流率自由现金流/营收 | 20.5% | — |
| 资本支出强度资本支出/营收 | 1.4% | — |
| 现金转化率经营现金流/净利润 | — | 0.88× |
| 过去12个月自由现金流最近4个季度 | $13.6M | — |
8季度趋势，按日历期对齐
经营现金流HNSTRMR
| Q4 25 | $19.3M | $10.7M | ||
| Q3 25 | $-504.0K | — | ||
| Q2 25 | $-745.0K | — | ||
| Q1 25 | $-2.9M | — | ||
| Q4 24 | $-16.8M | — | ||
| Q3 24 | $15.1M | — | ||
| Q2 24 | $2.9M | — | ||
| Q1 24 | $336.0K | — |
自由现金流HNSTRMR
| Q4 25 | $18.1M | — | ||
| Q3 25 | $-624.0K | — | ||
| Q2 25 | $-826.0K | — | ||
| Q1 25 | $-3.0M | — | ||
| Q4 24 | $-17.2M | — | ||
| Q3 24 | $15.0M | — | ||
| Q2 24 | $2.9M | — | ||
| Q1 24 | $260.0K | — |
自由现金流率HNSTRMR
| Q4 25 | 20.5% | — | ||
| Q3 25 | -0.7% | — | ||
| Q2 25 | -0.9% | — | ||
| Q1 25 | -3.1% | — | ||
| Q4 24 | -17.2% | — | ||
| Q3 24 | 15.1% | — | ||
| Q2 24 | 3.1% | — | ||
| Q1 24 | 0.3% | — |
资本支出强度HNSTRMR
| Q4 25 | 1.4% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.1% | — |
现金转化率HNSTRMR
| Q4 25 | — | 0.88× | ||
| Q3 25 | -0.66× | — | ||
| Q2 25 | -0.19× | — | ||
| Q1 25 | -0.90× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 91.42× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HNST
暂无分部数据
RMR
| Management Service Incentive | $23.6M | 35% |
| Industrial Logistics Properties Trust | $15.1M | 23% |
| Managed Private Real Estate Capital | $11.1M | 17% |
| Office Properties Income Trust | $5.6M | 8% |
| Other Private Entities | $5.3M | 8% |
| RMR Residential | $3.4M | 5% |
| Sonesta International Hotels Corporation | $2.1M | 3% |
| Investment Advisory Management And Administrative Service | $1.2M | 2% |
