vs
HOOKER FURNISHINGS Corp（HOFT）与礼恩派（LEG）财务数据对比。点击上方公司名可切换其他公司
礼恩派的季度营收约是HOOKER FURNISHINGS Corp的13.3倍（$938.6M vs $70.7M）。礼恩派净利率更高（2.7% vs -29.9%，领先32.6%）。HOOKER FURNISHINGS Corp同比增速更快（763.3% vs -11.2%）。过去两年礼恩派的营收复合增速更高（-7.5% vs -13.1%）
Hooker Furnishings Corp是一家知名家居制造与营销企业，主营住宅座椅、餐厅套件、卧室家具、居家办公家具及定制软装产品，主要服务北美市场的零售门店、室内设计师及酒店客户，主打优质工艺与多元设计风格。
礼恩派（Leggett & Platt）总部位于美国密苏里州迦太基，是一家多元化制造企业，成立于1883年。公司专注于设计生产各类工程组件及产品，广泛应用于家居与汽车领域。目前旗下设有15个业务单元，在全球18个国家拥有135座生产工厂，员工总数达2万名。
HOFT vs LEG — 直观对比
营收规模更大
LEG
是对方的13.3倍
$70.7M
营收增速更快
HOFT
高出774.4%
-11.2%
净利率更高
LEG
高出32.6%
-29.9%
两年增速更快
LEG
近两年复合增速
-13.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $70.7M | $938.6M |
| 净利润 | $-21.2M | $25.1M |
| 毛利率 | 25.6% | 17.9% |
| 营业利润率 | -23.1% | 2.0% |
| 净利率 | -29.9% | 2.7% |
| 营收同比 | 763.3% | -11.2% |
| 净利润同比 | -3676.7% | 76.8% |
| 每股收益（稀释后） | $-1.99 | $0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HOFTLEG
| Q4 25 | $70.7M | $938.6M | ||
| Q3 25 | $82.1M | $1.0B | ||
| Q2 25 | $85.3M | $1.1B | ||
| Q1 25 | $126.1M | $1.0B | ||
| Q4 24 | $82.7M | $1.1B | ||
| Q3 24 | $95.1M | $1.1B | ||
| Q2 24 | $93.6M | $1.1B | ||
| Q1 24 | — | $1.1B |
净利润HOFTLEG
| Q4 25 | $-21.2M | $25.1M | ||
| Q3 25 | $-3.3M | $127.1M | ||
| Q2 25 | $-3.1M | $52.5M | ||
| Q1 25 | $-2.3M | $30.6M | ||
| Q4 24 | $-4.1M | $14.2M | ||
| Q3 24 | $-2.0M | $44.9M | ||
| Q2 24 | $-4.1M | $-602.2M | ||
| Q1 24 | — | $31.6M |
毛利率HOFTLEG
| Q4 25 | 25.6% | 17.9% | ||
| Q3 25 | 20.5% | 18.7% | ||
| Q2 25 | 22.3% | 18.2% | ||
| Q1 25 | 22.2% | 18.6% | ||
| Q4 24 | 24.8% | 16.6% | ||
| Q3 24 | 22.0% | 18.2% | ||
| Q2 24 | 20.5% | 16.5% | ||
| Q1 24 | — | 17.0% |
营业利润率HOFTLEG
| Q4 25 | -23.1% | 2.0% | ||
| Q3 25 | -5.4% | 14.9% | ||
| Q2 25 | -4.2% | 6.8% | ||
| Q1 25 | -3.7% | 4.4% | ||
| Q4 24 | -6.2% | 2.4% | ||
| Q3 24 | -3.3% | 5.2% | ||
| Q2 24 | -5.5% | -56.2% | ||
| Q1 24 | — | 3.9% |
净利率HOFTLEG
| Q4 25 | -29.9% | 2.7% | ||
| Q3 25 | -4.0% | 12.3% | ||
| Q2 25 | -3.6% | 5.0% | ||
| Q1 25 | -1.9% | 3.0% | ||
| Q4 24 | -5.0% | 1.3% | ||
| Q3 24 | -2.1% | 4.1% | ||
| Q2 24 | -4.4% | -53.4% | ||
| Q1 24 | — | 2.9% |
每股收益（稀释后）HOFTLEG
| Q4 25 | $-1.99 | $0.18 | ||
| Q3 25 | $-0.31 | $0.91 | ||
| Q2 25 | $-0.29 | $0.38 | ||
| Q1 25 | $-0.22 | $0.22 | ||
| Q4 24 | $-0.39 | $0.10 | ||
| Q3 24 | $-0.19 | $0.33 | ||
| Q2 24 | $-0.39 | $-4.39 | ||
| Q1 24 | — | $0.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4M | $587.4M |
| 总债务越低越好 | — | $1.5B |
| 股东权益账面价值 | $169.8M | $1.0B |
| 总资产 | $240.2M | $3.5B |
| 负债/权益比越低杠杆越低 | — | 1.46× |
8季度趋势，按日历期对齐
现金及短期投资HOFTLEG
| Q4 25 | $1.4M | $587.4M | ||
| Q3 25 | $821.0K | $460.7M | ||
| Q2 25 | $18.0M | $368.8M | ||
| Q1 25 | $6.3M | $412.6M | ||
| Q4 24 | $20.4M | $350.2M | ||
| Q3 24 | $42.0M | $277.2M | ||
| Q2 24 | $40.9M | $307.0M | ||
| Q1 24 | — | $361.3M |
总债务HOFTLEG
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.8B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $1.9B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益HOFTLEG
| Q4 25 | $169.8M | $1.0B | ||
| Q3 25 | $193.1M | $971.8M | ||
| Q2 25 | $199.2M | $855.0M | ||
| Q1 25 | $204.4M | $746.8M | ||
| Q4 24 | $208.8M | $689.4M | ||
| Q3 24 | $215.3M | $741.0M | ||
| Q2 24 | $219.6M | $667.6M | ||
| Q1 24 | — | $1.3B |
总资产HOFTLEG
| Q4 25 | $240.2M | $3.5B | ||
| Q3 25 | $278.0M | $3.5B | ||
| Q2 25 | $299.7M | $3.7B | ||
| Q1 25 | $313.9M | $3.7B | ||
| Q4 24 | $326.9M | $3.7B | ||
| Q3 24 | $332.4M | $3.8B | ||
| Q2 24 | $335.5M | $3.8B | ||
| Q1 24 | — | $4.6B |
负债/权益比HOFTLEG
| Q4 25 | — | 1.46× | ||
| Q3 25 | — | 1.54× | ||
| Q2 25 | — | 2.10× | ||
| Q1 25 | — | 2.59× | ||
| Q4 24 | — | 2.70× | ||
| Q3 24 | — | 2.13× | ||
| Q2 24 | — | 2.55× | ||
| Q1 24 | — | 1.38× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $121.5M |
| 自由现金流经营现金流 - 资本支出 | — | $101.9M |
| 自由现金流率自由现金流/营收 | — | 10.9% |
| 资本支出强度资本支出/营收 | — | 2.1% |
| 现金转化率经营现金流/净利润 | — | 4.84× |
| 过去12个月自由现金流最近4个季度 | — | $281.0M |
8季度趋势，按日历期对齐
经营现金流HOFTLEG
| Q4 25 | — | $121.5M | ||
| Q3 25 | — | $125.9M | ||
| Q2 25 | $14.7M | $84.0M | ||
| Q1 25 | $-10.7M | $6.8M | ||
| Q4 24 | $-17.6M | $122.3M | ||
| Q3 24 | $3.8M | $95.5M | ||
| Q2 24 | $1.5M | $94.0M | ||
| Q1 24 | — | $-6.1M |
自由现金流HOFTLEG
| Q4 25 | — | $101.9M | ||
| Q3 25 | — | $110.1M | ||
| Q2 25 | $13.8M | $75.5M | ||
| Q1 25 | — | $-6.5M | ||
| Q4 24 | — | $100.5M | ||
| Q3 24 | $3.3M | $77.1M | ||
| Q2 24 | $634.0K | $78.5M | ||
| Q1 24 | — | $-32.0M |
自由现金流率HOFTLEG
| Q4 25 | — | 10.9% | ||
| Q3 25 | — | 10.6% | ||
| Q2 25 | 16.2% | 7.1% | ||
| Q1 25 | — | -0.6% | ||
| Q4 24 | — | 9.5% | ||
| Q3 24 | 3.4% | 7.0% | ||
| Q2 24 | 0.7% | 7.0% | ||
| Q1 24 | — | -2.9% |
资本支出强度HOFTLEG
| Q4 25 | — | 2.1% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | 1.0% | 0.8% | ||
| Q1 25 | — | 1.3% | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | 0.6% | 1.7% | ||
| Q2 24 | 0.9% | 1.4% | ||
| Q1 24 | — | 2.4% |
现金转化率HOFTLEG
| Q4 25 | — | 4.84× | ||
| Q3 25 | — | 0.99× | ||
| Q2 25 | — | 1.60× | ||
| Q1 25 | — | 0.22× | ||
| Q4 24 | — | 8.61× | ||
| Q3 24 | — | 2.13× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -0.19× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HOFT
| Upholstery | $36.7M | 52% |
| Domestic Upholstery | $30.2M | 43% |
| All Other | $4.0M | 6% |
LEG
| Bedding Products | $373.8M | 40% |
| Flooring And Textile Products Group | $196.9M | 21% |
| Automotive Group | $194.9M | 21% |
| Work Furniture Group | $66.2M | 7% |
| Home Furniture Group | $61.0M | 6% |
| Hydraulic Cylinders | $45.8M | 5% |
