vs
HOOKER FURNISHINGS Corp(HOFT)与乐至宝(LZB)财务数据对比。点击上方公司名可切换其他公司
乐至宝的季度营收约是HOOKER FURNISHINGS Corp的7.7倍($541.6M vs $70.7M)。乐至宝净利率更高(4.0% vs -29.9%,领先33.9%)。HOOKER FURNISHINGS Corp同比增速更快(763.3% vs 3.8%)。过去两年乐至宝的营收复合增速更高(-1.1% vs -13.1%)
Hooker Furnishings Corp是一家知名家居制造与营销企业,主营住宅座椅、餐厅套件、卧室家具、居家办公家具及定制软装产品,主要服务北美市场的零售门店、室内设计师及酒店客户,主打优质工艺与多元设计风格。
La-Z-Boy是总部位于美国密歇根州门罗的家具制造企业,主打居家家具产品,涵盖软垫 recliner、沙发、固定座椅、升降椅、沙发床等品类,全球员工规模超过11000人,是休闲家居领域的知名品牌。
HOFT vs LZB — 直观对比
营收规模更大
LZB
是对方的7.7倍
$70.7M
营收增速更快
HOFT
高出759.5%
3.8%
净利率更高
LZB
高出33.9%
-29.9%
两年增速更快
LZB
近两年复合增速
-13.1%
损益表 — Q4 2025 vs Q3 2026
| 指标 | ||
|---|---|---|
| 营收 | $70.7M | $541.6M |
| 净利润 | $-21.2M | $21.6M |
| 毛利率 | 25.6% | 43.1% |
| 营业利润率 | -23.1% | 5.5% |
| 净利率 | -29.9% | 4.0% |
| 营收同比 | 763.3% | 3.8% |
| 净利润同比 | -3676.7% | -23.8% |
| 每股收益(稀释后) | $-1.99 | $0.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
HOFT
LZB
| Q1 26 | — | $541.6M | ||
| Q4 25 | $70.7M | $522.5M | ||
| Q3 25 | $82.1M | $492.2M | ||
| Q2 25 | $85.3M | $570.9M | ||
| Q1 25 | $126.1M | $521.8M | ||
| Q4 24 | $82.7M | $521.0M | ||
| Q3 24 | $95.1M | $495.5M | ||
| Q2 24 | $93.6M | $553.5M |
净利润
HOFT
LZB
| Q1 26 | — | $21.6M | ||
| Q4 25 | $-21.2M | $28.9M | ||
| Q3 25 | $-3.3M | $18.2M | ||
| Q2 25 | $-3.1M | $14.9M | ||
| Q1 25 | $-2.3M | $28.4M | ||
| Q4 24 | $-4.1M | $30.0M | ||
| Q3 24 | $-2.0M | $26.2M | ||
| Q2 24 | $-4.1M | $39.3M |
毛利率
HOFT
LZB
| Q1 26 | — | 43.1% | ||
| Q4 25 | 25.6% | 44.2% | ||
| Q3 25 | 20.5% | 42.5% | ||
| Q2 25 | 22.3% | 44.0% | ||
| Q1 25 | 22.2% | 44.3% | ||
| Q4 24 | 24.8% | 44.3% | ||
| Q3 24 | 22.0% | 43.1% | ||
| Q2 24 | 20.5% | 43.4% |
营业利润率
HOFT
LZB
| Q1 26 | — | 5.5% | ||
| Q4 25 | -23.1% | 6.9% | ||
| Q3 25 | -5.4% | 4.5% | ||
| Q2 25 | -4.2% | 5.2% | ||
| Q1 25 | -3.7% | 6.7% | ||
| Q4 24 | -6.2% | 7.4% | ||
| Q3 24 | -3.3% | 6.5% | ||
| Q2 24 | -5.5% | 9.1% |
净利率
HOFT
LZB
| Q1 26 | — | 4.0% | ||
| Q4 25 | -29.9% | 5.5% | ||
| Q3 25 | -4.0% | 3.7% | ||
| Q2 25 | -3.6% | 2.6% | ||
| Q1 25 | -1.9% | 5.4% | ||
| Q4 24 | -5.0% | 5.8% | ||
| Q3 24 | -2.1% | 5.3% | ||
| Q2 24 | -4.4% | 7.1% |
每股收益(稀释后)
HOFT
LZB
| Q1 26 | — | $0.52 | ||
| Q4 25 | $-1.99 | $0.70 | ||
| Q3 25 | $-0.31 | $0.44 | ||
| Q2 25 | $-0.29 | $0.35 | ||
| Q1 25 | $-0.22 | $0.68 | ||
| Q4 24 | $-0.39 | $0.71 | ||
| Q3 24 | $-0.19 | $0.61 | ||
| Q2 24 | $-0.39 | $0.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.4M | $306.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $169.8M | $1.0B |
| 总资产 | $240.2M | $2.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
HOFT
LZB
| Q1 26 | — | $306.1M | ||
| Q4 25 | $1.4M | $338.5M | ||
| Q3 25 | $821.0K | $318.5M | ||
| Q2 25 | $18.0M | $328.4M | ||
| Q1 25 | $6.3M | $314.6M | ||
| Q4 24 | $20.4M | $303.1M | ||
| Q3 24 | $42.0M | $342.3M | ||
| Q2 24 | $40.9M | $341.1M |
股东权益
HOFT
LZB
| Q1 26 | — | $1.0B | ||
| Q4 25 | $169.8M | $1.0B | ||
| Q3 25 | $193.1M | $1.0B | ||
| Q2 25 | $199.2M | $1.0B | ||
| Q1 25 | $204.4M | $1.0B | ||
| Q4 24 | $208.8M | $1.0B | ||
| Q3 24 | $215.3M | $999.2M | ||
| Q2 24 | $219.6M | $1.0B |
总资产
HOFT
LZB
| Q1 26 | — | $2.1B | ||
| Q4 25 | $240.2M | $2.0B | ||
| Q3 25 | $278.0M | $1.9B | ||
| Q2 25 | $299.7M | $1.9B | ||
| Q1 25 | $313.9M | $2.0B | ||
| Q4 24 | $326.9M | $1.9B | ||
| Q3 24 | $332.4M | $1.9B | ||
| Q2 24 | $335.5M | $1.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $89.4M |
| 自由现金流经营现金流 - 资本支出 | — | $71.6M |
| 自由现金流率自由现金流/营收 | — | 13.2% |
| 资本支出强度资本支出/营收 | — | 3.3% |
| 现金转化率经营现金流/净利润 | — | 4.13× |
| 过去12个月自由现金流最近4个季度 | — | $158.2M |
8季度趋势,按日历期对齐
经营现金流
HOFT
LZB
| Q1 26 | — | $89.4M | ||
| Q4 25 | — | $50.0M | ||
| Q3 25 | — | $36.3M | ||
| Q2 25 | $14.7M | $62.0M | ||
| Q1 25 | $-10.7M | $57.0M | ||
| Q4 24 | $-17.6M | $15.9M | ||
| Q3 24 | $3.8M | $52.3M | ||
| Q2 24 | $1.5M | $52.8M |
自由现金流
HOFT
LZB
| Q1 26 | — | $71.6M | ||
| Q4 25 | — | $29.6M | ||
| Q3 25 | — | $17.8M | ||
| Q2 25 | $13.8M | $39.3M | ||
| Q1 25 | — | $38.2M | ||
| Q4 24 | — | $-1.2M | ||
| Q3 24 | $3.3M | $36.7M | ||
| Q2 24 | $634.0K | $37.3M |
自由现金流率
HOFT
LZB
| Q1 26 | — | 13.2% | ||
| Q4 25 | — | 5.7% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | 16.2% | 6.9% | ||
| Q1 25 | — | 7.3% | ||
| Q4 24 | — | -0.2% | ||
| Q3 24 | 3.4% | 7.4% | ||
| Q2 24 | 0.7% | 6.7% |
资本支出强度
HOFT
LZB
| Q1 26 | — | 3.3% | ||
| Q4 25 | — | 3.9% | ||
| Q3 25 | — | 3.8% | ||
| Q2 25 | 1.0% | 4.0% | ||
| Q1 25 | — | 3.6% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | 0.6% | 3.2% | ||
| Q2 24 | 0.9% | 2.8% |
现金转化率
HOFT
LZB
| Q1 26 | — | 4.13× | ||
| Q4 25 | — | 1.73× | ||
| Q3 25 | — | 1.99× | ||
| Q2 25 | — | 4.15× | ||
| Q1 25 | — | 2.01× | ||
| Q4 24 | — | 0.53× | ||
| Q3 24 | — | 2.00× | ||
| Q2 24 | — | 1.34× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HOFT
| Upholstery | $36.7M | 52% |
| Domestic Upholstery | $30.2M | 43% |
| All Other | $4.0M | 6% |
LZB
| Stationary Upholstery Furniture | $286.2M | 53% |
| Retail Segment | $251.9M | 47% |