vs
HOOKER FURNISHINGS Corp(HOFT)与IMPINJ INC(PI)财务数据对比。点击上方公司名可切换其他公司
IMPINJ INC的季度营收约是HOOKER FURNISHINGS Corp的1.3倍($92.8M vs $70.7M),IMPINJ INC净利率更高(-1.2% vs -29.9%,领先28.7%),IMPINJ INC同比增速更快(1.4% vs 0.0%),过去两年IMPINJ INC的营收复合增速更高(9.9% vs -22.2%)
Hooker Furnishings Corp是一家知名家居制造与营销企业,主营住宅座椅、餐厅套件、卧室家具、居家办公家具及定制软装产品,主要服务北美市场的零售门店、室内设计师及酒店客户,主打优质工艺与多元设计风格。
Impinj Inc.是一家美国射频识别(RFID)设备及软件提供商,成立于2000年,总部位于华盛顿州西雅图,源自加州理工学院Carver Mead与Chris Diorio的研究成果。公司主营EPC Class 1 Gen 2无源超高频RFID芯片、读写器、读写器芯片、天线,以及芯片编码、业务数据采集相关的软件应用,为各行业RFID应用提供全链路产品支持。
HOFT vs PI — 直观对比
营收规模更大
PI
是对方的1.3倍
$70.7M
营收增速更快
PI
高出1.4%
0.0%
净利率更高
PI
高出28.7%
-29.9%
两年增速更快
PI
近两年复合增速
-22.2%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $70.7M | $92.8M |
| 净利润 | $-21.2M | $-1.1M |
| 毛利率 | 25.6% | 51.8% |
| 营业利润率 | -23.1% | -2.9% |
| 净利率 | -29.9% | -1.2% |
| 营收同比 | 0.0% | 1.4% |
| 净利润同比 | 0.0% | 57.7% |
| 每股收益(稀释后) | $-1.99 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
HOFT
PI
| Q4 25 | $70.7M | $92.8M | ||
| Q3 25 | $82.1M | $96.1M | ||
| Q2 25 | $85.3M | $97.9M | ||
| Q1 25 | $126.1M | $74.3M | ||
| Q4 24 | $82.7M | $91.6M | ||
| Q3 24 | $95.1M | $95.2M | ||
| Q2 24 | $93.6M | $102.5M | ||
| Q1 24 | — | $76.8M |
净利润
HOFT
PI
| Q4 25 | $-21.2M | $-1.1M | ||
| Q3 25 | $-3.3M | $-12.8M | ||
| Q2 25 | $-3.1M | $11.6M | ||
| Q1 25 | $-2.3M | $-8.5M | ||
| Q4 24 | $-4.1M | $-2.7M | ||
| Q3 24 | $-2.0M | $221.0K | ||
| Q2 24 | $-4.1M | $10.0M | ||
| Q1 24 | — | $33.3M |
毛利率
HOFT
PI
| Q4 25 | 25.6% | 51.8% | ||
| Q3 25 | 20.5% | 50.3% | ||
| Q2 25 | 22.3% | 57.8% | ||
| Q1 25 | 22.2% | 49.4% | ||
| Q4 24 | 24.8% | 50.5% | ||
| Q3 24 | 22.0% | 50.0% | ||
| Q2 24 | 20.5% | 56.1% | ||
| Q1 24 | — | 48.9% |
营业利润率
HOFT
PI
| Q4 25 | -23.1% | -2.9% | ||
| Q3 25 | -5.4% | 0.7% | ||
| Q2 25 | -4.2% | 11.1% | ||
| Q1 25 | -3.7% | -12.9% | ||
| Q4 24 | -6.2% | -3.9% | ||
| Q3 24 | -3.3% | -0.8% | ||
| Q2 24 | -5.5% | 8.8% | ||
| Q1 24 | — | -15.3% |
净利率
HOFT
PI
| Q4 25 | -29.9% | -1.2% | ||
| Q3 25 | -4.0% | -13.3% | ||
| Q2 25 | -3.6% | 11.8% | ||
| Q1 25 | -1.9% | -11.4% | ||
| Q4 24 | -5.0% | -2.9% | ||
| Q3 24 | -2.1% | 0.2% | ||
| Q2 24 | -4.4% | 9.7% | ||
| Q1 24 | — | 43.4% |
每股收益(稀释后)
HOFT
PI
| Q4 25 | $-1.99 | $-0.02 | ||
| Q3 25 | $-0.31 | $-0.44 | ||
| Q2 25 | $-0.29 | $0.39 | ||
| Q1 25 | $-0.22 | $-0.30 | ||
| Q4 24 | $-0.39 | $-0.06 | ||
| Q3 24 | $-0.19 | $0.01 | ||
| Q2 24 | $-0.39 | $0.34 | ||
| Q1 24 | — | $1.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.4M | $175.3M |
| 总债务越低越好 | — | $280.9M |
| 股东权益账面价值 | $169.8M | $209.2M |
| 总资产 | $240.2M | $545.2M |
| 负债/权益比越低杠杆越低 | — | 1.34× |
8季度趋势,按日历期对齐
现金及短期投资
HOFT
PI
| Q4 25 | $1.4M | $175.3M | ||
| Q3 25 | $821.0K | $190.1M | ||
| Q2 25 | $18.0M | $193.2M | ||
| Q1 25 | $6.3M | $147.9M | ||
| Q4 24 | $20.4M | $164.7M | ||
| Q3 24 | $42.0M | $170.3M | ||
| Q2 24 | $40.9M | $220.2M | ||
| Q1 24 | — | $174.1M |
总债务
HOFT
PI
| Q4 25 | — | $280.9M | ||
| Q3 25 | — | $280.4M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $283.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
HOFT
PI
| Q4 25 | $169.8M | $209.2M | ||
| Q3 25 | $193.1M | $195.0M | ||
| Q2 25 | $199.2M | $187.7M | ||
| Q1 25 | $204.4M | $160.6M | ||
| Q4 24 | $208.8M | $149.9M | ||
| Q3 24 | $215.3M | $136.1M | ||
| Q2 24 | $219.6M | $117.0M | ||
| Q1 24 | — | $85.9M |
总资产
HOFT
PI
| Q4 25 | $240.2M | $545.2M | ||
| Q3 25 | $278.0M | $516.5M | ||
| Q2 25 | $299.7M | $508.8M | ||
| Q1 25 | $313.9M | $479.8M | ||
| Q4 24 | $326.9M | $489.1M | ||
| Q3 24 | $332.4M | $476.4M | ||
| Q2 24 | $335.5M | $446.1M | ||
| Q1 24 | — | $413.9M |
负债/权益比
HOFT
PI
| Q4 25 | — | 1.34× | ||
| Q3 25 | — | 1.44× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.89× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $15.1M |
| 自由现金流经营现金流 - 资本支出 | — | $13.6M |
| 自由现金流率自由现金流/营收 | — | 14.7% |
| 资本支出强度资本支出/营收 | 1.2% | 1.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $45.9M |
8季度趋势,按日历期对齐
经营现金流
HOFT
PI
| Q4 25 | — | $15.1M | ||
| Q3 25 | — | $20.9M | ||
| Q2 25 | $14.7M | $33.9M | ||
| Q1 25 | $-10.7M | $-11.1M | ||
| Q4 24 | $-17.6M | $12.6M | ||
| Q3 24 | $3.8M | $10.1M | ||
| Q2 24 | $1.5M | $45.5M | ||
| Q1 24 | — | $60.1M |
自由现金流
HOFT
PI
| Q4 25 | — | $13.6M | ||
| Q3 25 | — | $18.0M | ||
| Q2 25 | $13.8M | $27.3M | ||
| Q1 25 | — | $-13.0M | ||
| Q4 24 | — | $8.5M | ||
| Q3 24 | $3.3M | $4.7M | ||
| Q2 24 | $634.0K | $44.1M | ||
| Q1 24 | — | $53.9M |
自由现金流率
HOFT
PI
| Q4 25 | — | 14.7% | ||
| Q3 25 | — | 18.7% | ||
| Q2 25 | 16.2% | 27.9% | ||
| Q1 25 | — | -17.5% | ||
| Q4 24 | — | 9.3% | ||
| Q3 24 | 3.4% | 4.9% | ||
| Q2 24 | 0.7% | 43.0% | ||
| Q1 24 | — | 70.2% |
资本支出强度
HOFT
PI
| Q4 25 | 1.2% | 1.6% | ||
| Q3 25 | — | 3.1% | ||
| Q2 25 | 1.0% | 6.7% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 4.5% | ||
| Q3 24 | 0.6% | 5.7% | ||
| Q2 24 | 0.9% | 1.3% | ||
| Q1 24 | — | 8.1% |
现金转化率
HOFT
PI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 2.93× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 45.56× | ||
| Q2 24 | — | 4.56× | ||
| Q1 24 | — | 1.80× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HOFT
| Upholstery | $36.7M | 52% |
| Domestic Upholstery | $30.2M | 43% |
| All Other | $4.0M | 6% |
PI
| Endpoint I Cs | $75.2M | 81% |
| Systems | $17.7M | 19% |