vs
HOOKER FURNISHINGS Corp(HOFT)与XMax Inc.(XWIN)财务数据对比。点击上方公司名可切换其他公司
HOOKER FURNISHINGS Corp的季度营收约是XMax Inc.的40.0倍($70.7M vs $1.8M)。HOOKER FURNISHINGS Corp同比增速更快(763.3% vs -11.8%)。过去两年HOOKER FURNISHINGS Corp的营收复合增速更高(-13.1% vs -13.7%)
Hooker Furnishings Corp是一家知名家居制造与营销企业,主营住宅座椅、餐厅套件、卧室家具、居家办公家具及定制软装产品,主要服务北美市场的零售门店、室内设计师及酒店客户,主打优质工艺与多元设计风格。
XMax Inc.是一家全球科技企业,专注于Web3游戏基础设施与互动娱乐解决方案研发,提供定制化游戏开发工具包、去中心化资产系统及跨平台游戏产品,服务北美、亚太及欧洲的开发者与消费者。
HOFT vs XWIN — 直观对比
营收规模更大
HOFT
是对方的40.0倍
$1.8M
营收增速更快
HOFT
高出775.1%
-11.8%
两年增速更快
HOFT
近两年复合增速
-13.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $70.7M | $1.8M |
| 净利润 | $-21.2M | — |
| 毛利率 | 25.6% | 40.3% |
| 营业利润率 | -23.1% | -59.3% |
| 净利率 | -29.9% | — |
| 营收同比 | 763.3% | -11.8% |
| 净利润同比 | -3676.7% | — |
| 每股收益(稀释后) | $-1.99 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
HOFT
XWIN
| Q4 25 | $70.7M | $1.8M | ||
| Q3 25 | $82.1M | $9.8M | ||
| Q2 25 | $85.3M | $2.6M | ||
| Q1 25 | $126.1M | $2.6M | ||
| Q4 24 | $82.7M | $2.0M | ||
| Q3 24 | $95.1M | $2.6M | ||
| Q2 24 | $93.6M | $2.7M | ||
| Q1 24 | — | $2.4M |
净利润
HOFT
XWIN
| Q4 25 | $-21.2M | — | ||
| Q3 25 | $-3.3M | $-1.1M | ||
| Q2 25 | $-3.1M | $-289.9K | ||
| Q1 25 | $-2.3M | $-338.9K | ||
| Q4 24 | $-4.1M | — | ||
| Q3 24 | $-2.0M | $-2.5M | ||
| Q2 24 | $-4.1M | $-563.5K | ||
| Q1 24 | — | $-1.5M |
毛利率
HOFT
XWIN
| Q4 25 | 25.6% | 40.3% | ||
| Q3 25 | 20.5% | 10.1% | ||
| Q2 25 | 22.3% | 50.2% | ||
| Q1 25 | 22.2% | 45.7% | ||
| Q4 24 | 24.8% | 42.8% | ||
| Q3 24 | 22.0% | 45.1% | ||
| Q2 24 | 20.5% | 44.4% | ||
| Q1 24 | — | 42.8% |
营业利润率
HOFT
XWIN
| Q4 25 | -23.1% | -59.3% | ||
| Q3 25 | -5.4% | -5.0% | ||
| Q2 25 | -4.2% | -7.7% | ||
| Q1 25 | -3.7% | -7.3% | ||
| Q4 24 | -6.2% | -48.4% | ||
| Q3 24 | -3.3% | -92.0% | ||
| Q2 24 | -5.5% | -18.5% | ||
| Q1 24 | — | -62.6% |
净利率
HOFT
XWIN
| Q4 25 | -29.9% | — | ||
| Q3 25 | -4.0% | -11.5% | ||
| Q2 25 | -3.6% | -11.3% | ||
| Q1 25 | -1.9% | -12.9% | ||
| Q4 24 | -5.0% | — | ||
| Q3 24 | -2.1% | -94.3% | ||
| Q2 24 | -4.4% | -21.0% | ||
| Q1 24 | — | -61.6% |
每股收益(稀释后)
HOFT
XWIN
| Q4 25 | $-1.99 | $-0.06 | ||
| Q3 25 | $-0.31 | $-0.06 | ||
| Q2 25 | $-0.29 | $-0.02 | ||
| Q1 25 | $-0.22 | $-0.03 | ||
| Q4 24 | $-0.39 | $0.11 | ||
| Q3 24 | $-0.19 | $-0.72 | ||
| Q2 24 | $-0.39 | $-0.22 | ||
| Q1 24 | — | $-0.65 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.4M | $6.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $169.8M | $28.0M |
| 总资产 | $240.2M | $35.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
HOFT
XWIN
| Q4 25 | $1.4M | $6.7M | ||
| Q3 25 | $821.0K | $1.7M | ||
| Q2 25 | $18.0M | $468.8K | ||
| Q1 25 | $6.3M | $147.3K | ||
| Q4 24 | $20.4M | $161.9K | ||
| Q3 24 | $42.0M | $162.3K | ||
| Q2 24 | $40.9M | $363.4K | ||
| Q1 24 | — | $273.1K |
股东权益
HOFT
XWIN
| Q4 25 | $169.8M | $28.0M | ||
| Q3 25 | $193.1M | $13.6M | ||
| Q2 25 | $199.2M | $6.5M | ||
| Q1 25 | $204.4M | $6.8M | ||
| Q4 24 | $208.8M | $3.1M | ||
| Q3 24 | $215.3M | $-895.9K | ||
| Q2 24 | $219.6M | $48.2K | ||
| Q1 24 | — | $-42.7K |
总资产
HOFT
XWIN
| Q4 25 | $240.2M | $35.5M | ||
| Q3 25 | $278.0M | $18.3M | ||
| Q2 25 | $299.7M | $11.6M | ||
| Q1 25 | $313.9M | $11.9M | ||
| Q4 24 | $326.9M | $9.9M | ||
| Q3 24 | $332.4M | $5.1M | ||
| Q2 24 | $335.5M | $5.8M | ||
| Q1 24 | — | $6.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $1.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
HOFT
XWIN
| Q4 25 | — | $1.7M | ||
| Q3 25 | — | $-1.9M | ||
| Q2 25 | $14.7M | $92.5K | ||
| Q1 25 | $-10.7M | $-322.6K | ||
| Q4 24 | $-17.6M | $-263.4K | ||
| Q3 24 | $3.8M | $-437.9K | ||
| Q2 24 | $1.5M | $-468.7K | ||
| Q1 24 | — | $-221.7K |
自由现金流
HOFT
XWIN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $13.8M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $3.3M | — | ||
| Q2 24 | $634.0K | — | ||
| Q1 24 | — | — |
自由现金流率
HOFT
XWIN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 16.2% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.4% | — | ||
| Q2 24 | 0.7% | — | ||
| Q1 24 | — | — |
资本支出强度
HOFT
XWIN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HOFT
| Upholstery | $36.7M | 52% |
| Domestic Upholstery | $30.2M | 43% |
| All Other | $4.0M | 6% |
XWIN
暂无分部数据