vs
罗宾汉(HOOD)与Primo Brands Corp(PRMB)财务数据对比。点击上方公司名可切换其他公司
Primo Brands Corp的季度营收约是罗宾汉的1.5倍($1.6B vs $1.1B),罗宾汉净利率更高(32.4% vs 1.7%,领先30.7%),罗宾汉同比增速更快(15.1% vs 0.8%),过去两年罗宾汉的营收复合增速更高(25.1% vs 19.7%)
罗宾汉市场(Robinhood Markets, Inc.)是总部位于美国加利福尼亚州门洛帕克的金融服务企业,旗下电子交易平台支持股票、ETF、期权、期货、加密货币等品类交易,还提供加密货币钱包、财富管理、信用卡等金融服务,部分银行服务与FDIC投保银行合作推出,同时运营新闻网站Sherwood.News。
Primo Brands Corp是一家美加合资饮用水企业,主营多规格桶装水、饮水机、自助补水设备及净水家电,总部位于美国佛罗里达州坦帕市,服务覆盖美国、加拿大、欧洲及以色列的住宅与商业客户。
HOOD vs PRMB — 直观对比
营收规模更大
PRMB
是对方的1.5倍
$1.1B
营收增速更快
HOOD
高出14.3%
0.8%
净利率更高
HOOD
高出30.7%
1.7%
两年增速更快
HOOD
近两年复合增速
19.7%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.1B | $1.6B |
| 净利润 | $346.0M | $27.3M |
| 毛利率 | — | 28.6% |
| 营业利润率 | 38.5% | 8.5% |
| 净利率 | 32.4% | 1.7% |
| 营收同比 | 15.1% | 0.8% |
| 净利润同比 | 3.0% | -4.9% |
| 每股收益(稀释后) | $0.38 | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
HOOD
PRMB
| Q1 26 | $1.1B | $1.6B | ||
| Q4 25 | $1.3B | $1.6B | ||
| Q3 25 | $1.3B | $1.8B | ||
| Q2 25 | $989.0M | $1.7B | ||
| Q1 25 | $927.0M | $1.6B | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $637.0M | $0 | ||
| Q2 24 | $682.0M | $1.3B |
净利润
HOOD
PRMB
| Q1 26 | $346.0M | $27.3M | ||
| Q4 25 | $605.0M | $-13.0M | ||
| Q3 25 | $556.0M | $16.8M | ||
| Q2 25 | $386.0M | $27.6M | ||
| Q1 25 | $336.0M | $28.7M | ||
| Q4 24 | $916.0M | — | ||
| Q3 24 | $150.0M | $-2.0K | ||
| Q2 24 | $188.0M | $54.5M |
毛利率
HOOD
PRMB
| Q1 26 | — | 28.6% | ||
| Q4 25 | — | 27.7% | ||
| Q3 25 | — | 29.9% | ||
| Q2 25 | — | 31.3% | ||
| Q1 25 | — | 32.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 32.7% |
营业利润率
HOOD
PRMB
| Q1 26 | 38.5% | 8.5% | ||
| Q4 25 | 51.5% | 1.2% | ||
| Q3 25 | 49.8% | 8.3% | ||
| Q2 25 | 44.7% | 6.5% | ||
| Q1 25 | 40.0% | 9.5% | ||
| Q4 24 | 55.0% | — | ||
| Q3 24 | 24.0% | — | ||
| Q2 24 | 28.0% | 12.1% |
净利率
HOOD
PRMB
| Q1 26 | 32.4% | 1.7% | ||
| Q4 25 | 47.2% | -0.8% | ||
| Q3 25 | 43.6% | 1.0% | ||
| Q2 25 | 39.0% | 1.6% | ||
| Q1 25 | 36.2% | 1.8% | ||
| Q4 24 | 90.3% | — | ||
| Q3 24 | 23.5% | — | ||
| Q2 24 | 27.6% | 4.1% |
每股收益(稀释后)
HOOD
PRMB
| Q1 26 | $0.38 | $0.07 | ||
| Q4 25 | $0.65 | $-0.03 | ||
| Q3 25 | $0.61 | $0.04 | ||
| Q2 25 | $0.42 | $0.07 | ||
| Q1 25 | $0.37 | $0.08 | ||
| Q4 24 | $1.00 | — | ||
| Q3 24 | $0.17 | $-20.00 | ||
| Q2 24 | $0.21 | $0.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $5.0B | — |
| 总债务越低越好 | — | $5.2B |
| 股东权益账面价值 | $9.7B | $3.0B |
| 总资产 | $45.5B | $10.6B |
| 负债/权益比越低杠杆越低 | — | 1.74× |
8季度趋势,按日历期对齐
现金及短期投资
HOOD
PRMB
| Q1 26 | $5.0B | — | ||
| Q4 25 | $4.3B | $376.7M | ||
| Q3 25 | $4.3B | — | ||
| Q2 25 | $4.2B | — | ||
| Q1 25 | $4.4B | — | ||
| Q4 24 | $4.3B | — | ||
| Q3 24 | $4.6B | — | ||
| Q2 24 | $4.5B | — |
总债务
HOOD
PRMB
| Q1 26 | — | $5.2B | ||
| Q4 25 | — | $5.2B | ||
| Q3 25 | — | $5.1B | ||
| Q2 25 | — | $5.1B | ||
| Q1 25 | — | $5.0B | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
HOOD
PRMB
| Q1 26 | $9.7B | $3.0B | ||
| Q4 25 | $9.2B | $3.0B | ||
| Q3 25 | $8.6B | $3.2B | ||
| Q2 25 | $8.1B | $3.2B | ||
| Q1 25 | $8.0B | $3.3B | ||
| Q4 24 | $8.0B | — | ||
| Q3 24 | $7.2B | $-2.0K | ||
| Q2 24 | $7.1B | $-296.8M |
总资产
HOOD
PRMB
| Q1 26 | $45.5B | $10.6B | ||
| Q4 25 | $38.1B | $10.6B | ||
| Q3 25 | $41.5B | $11.0B | ||
| Q2 25 | $35.3B | $11.0B | ||
| Q1 25 | $27.5B | $11.0B | ||
| Q4 24 | $26.2B | — | ||
| Q3 24 | $43.2B | $0 | ||
| Q2 24 | $41.3B | — |
负债/权益比
HOOD
PRMB
| Q1 26 | — | 1.74× | ||
| Q4 25 | — | 1.72× | ||
| Q3 25 | — | 1.61× | ||
| Q2 25 | — | 1.57× | ||
| Q1 25 | — | 1.51× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.0B | $103.8M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 2.9% |
| 现金转化率经营现金流/净利润 | 5.89× | 3.80× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
HOOD
PRMB
| Q1 26 | $2.0B | $103.8M | ||
| Q4 25 | $-937.0M | $203.1M | ||
| Q3 25 | $-1.6B | $283.4M | ||
| Q2 25 | $3.5B | $155.0M | ||
| Q1 25 | $642.0M | $38.8M | ||
| Q4 24 | $-1.4B | — | ||
| Q3 24 | $1.8B | $0 | ||
| Q2 24 | $54.0M | $102.5M |
自由现金流
HOOD
PRMB
| Q1 26 | — | — | ||
| Q4 25 | — | $57.3M | ||
| Q3 25 | — | $167.7M | ||
| Q2 25 | — | $101.1M | ||
| Q1 25 | — | $-23.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $61.4M |
自由现金流率
HOOD
PRMB
| Q1 26 | — | — | ||
| Q4 25 | — | 3.7% | ||
| Q3 25 | — | 9.5% | ||
| Q2 25 | — | 5.8% | ||
| Q1 25 | — | -1.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 4.7% |
资本支出强度
HOOD
PRMB
| Q1 26 | — | 2.9% | ||
| Q4 25 | — | 9.4% | ||
| Q3 25 | — | 6.6% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 3.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 3.1% |
现金转化率
HOOD
PRMB
| Q1 26 | 5.89× | 3.80× | ||
| Q4 25 | -1.55× | — | ||
| Q3 25 | -2.83× | 16.87× | ||
| Q2 25 | 9.09× | 5.62× | ||
| Q1 25 | 1.91× | 1.35× | ||
| Q4 24 | -1.53× | — | ||
| Q3 24 | 12.08× | — | ||
| Q2 24 | 0.29× | 1.88× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HOOD
| Net interest | $359.0M | 34% |
| Options | $260.0M | 24% |
| Other transaction | $147.0M | 14% |
| Cryptocurrencies | $134.0M | 13% |
| Other revenues | $85.0M | 8% |
| Equities | $82.0M | 8% |
PRMB
| Regional spring water | $801.2M | 49% |
| Purified water | $511.2M | 31% |
| Other | $208.2M | 13% |
| Premium water | $105.5M | 6% |