vs
HOPE BANCORP INC(HOPE)与RE/MAX Holdings, Inc.(RMAX)财务数据对比。点击上方公司名可切换其他公司
HOPE BANCORP INC的季度营收约是RE/MAX Holdings, Inc.的2.0倍($141.0M vs $71.1M),HOPE BANCORP INC净利率更高(20.9% vs 2.0%,领先18.9%),HOPE BANCORP INC同比增速更快(21.0% vs -1.8%),过去两年HOPE BANCORP INC的营收复合增速更高(9.8% vs -4.7%)
希望银行(Bank of Hope)是总部位于美国洛杉矶的银行机构,前身为1980年12月30日成立的威尔希尔银行,核心服务群体为韩裔美国人社区,在当地族裔金融服务领域拥有长期的运营经验。
RE/MAX是全球知名的房地产特许经营机构,业务遍布全球一百多个国家和地区,旗下拥有数千家门店,总计超过十万名房产经纪人,在国际房产中介领域拥有极高的品牌知名度与市场影响力。
HOPE vs RMAX — 直观对比
营收规模更大
HOPE
是对方的2.0倍
$71.1M
营收增速更快
HOPE
高出22.9%
-1.8%
净利率更高
HOPE
高出18.9%
2.0%
两年增速更快
HOPE
近两年复合增速
-4.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $141.0M | $71.1M |
| 净利润 | $29.5M | $1.4M |
| 毛利率 | — | — |
| 营业利润率 | — | 13.1% |
| 净利率 | 20.9% | 2.0% |
| 营收同比 | 21.0% | -1.8% |
| 净利润同比 | -14.3% | -75.2% |
| 每股收益(稀释后) | $0.23 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
HOPE
RMAX
| Q1 26 | $141.0M | — | ||
| Q4 25 | $145.8M | $71.1M | ||
| Q3 25 | $141.9M | $73.2M | ||
| Q2 25 | $94.5M | $72.8M | ||
| Q1 25 | $116.5M | $74.5M | ||
| Q4 24 | $118.0M | $72.5M | ||
| Q3 24 | $116.6M | $78.5M | ||
| Q2 24 | $116.9M | $78.5M |
净利润
HOPE
RMAX
| Q1 26 | $29.5M | — | ||
| Q4 25 | — | $1.4M | ||
| Q3 25 | $30.8M | $4.0M | ||
| Q2 25 | $-24.8M | $4.7M | ||
| Q1 25 | $21.1M | $-2.0M | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | $24.2M | $966.0K | ||
| Q2 24 | $25.3M | $3.7M |
营业利润率
HOPE
RMAX
| Q1 26 | — | — | ||
| Q4 25 | 26.8% | 13.1% | ||
| Q3 25 | 25.6% | 25.0% | ||
| Q2 25 | -27.6% | 19.3% | ||
| Q1 25 | 23.9% | 7.2% | ||
| Q4 24 | 25.8% | 5.9% | ||
| Q3 24 | 27.5% | 19.4% | ||
| Q2 24 | 29.5% | 20.6% |
净利率
HOPE
RMAX
| Q1 26 | 20.9% | — | ||
| Q4 25 | — | 2.0% | ||
| Q3 25 | 21.7% | 5.4% | ||
| Q2 25 | -26.2% | 6.4% | ||
| Q1 25 | 18.1% | -2.6% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | 20.7% | 1.2% | ||
| Q2 24 | 21.6% | 4.7% |
每股收益(稀释后)
HOPE
RMAX
| Q1 26 | $0.23 | — | ||
| Q4 25 | $0.27 | — | ||
| Q3 25 | $0.24 | — | ||
| Q2 25 | $-0.19 | — | ||
| Q1 25 | $0.17 | — | ||
| Q4 24 | $0.20 | — | ||
| Q3 24 | $0.20 | — | ||
| Q2 24 | $0.21 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $118.7M |
| 总债务越低越好 | — | $432.2M |
| 股东权益账面价值 | $2.3B | $452.4M |
| 总资产 | $18.7B | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势,按日历期对齐
现金及短期投资
HOPE
RMAX
| Q1 26 | — | — | ||
| Q4 25 | — | $118.7M | ||
| Q3 25 | — | $107.5M | ||
| Q2 25 | — | $94.3M | ||
| Q1 25 | — | $89.1M | ||
| Q4 24 | — | $96.6M | ||
| Q3 24 | — | $83.8M | ||
| Q2 24 | — | $66.1M |
总债务
HOPE
RMAX
| Q1 26 | — | — | ||
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M |
股东权益
HOPE
RMAX
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.3B | $452.4M | ||
| Q3 25 | $2.3B | $448.1M | ||
| Q2 25 | $2.2B | $442.4M | ||
| Q1 25 | $2.2B | $433.5M | ||
| Q4 24 | $2.1B | $429.5M | ||
| Q3 24 | $2.2B | $423.1M | ||
| Q2 24 | $2.1B | $418.4M |
总资产
HOPE
RMAX
| Q1 26 | $18.7B | — | ||
| Q4 25 | $18.5B | $582.5M | ||
| Q3 25 | $18.5B | $582.2M | ||
| Q2 25 | $18.5B | $574.8M | ||
| Q1 25 | $17.1B | $571.4M | ||
| Q4 24 | $17.1B | $581.6M | ||
| Q3 24 | $17.4B | $578.6M | ||
| Q2 24 | $17.4B | $571.4M |
负债/权益比
HOPE
RMAX
| Q1 26 | — | — | ||
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $40.9M |
| 自由现金流经营现金流 - 资本支出 | — | $33.5M |
| 自由现金流率自由现金流/营收 | — | 47.1% |
| 资本支出强度资本支出/营收 | — | 10.4% |
| 现金转化率经营现金流/净利润 | — | 28.39× |
| 过去12个月自由现金流最近4个季度 | — | $56.8M |
8季度趋势,按日历期对齐
经营现金流
HOPE
RMAX
| Q1 26 | — | — | ||
| Q4 25 | $164.5M | $40.9M | ||
| Q3 25 | $51.7M | $17.7M | ||
| Q2 25 | $9.4M | $4.6M | ||
| Q1 25 | $26.7M | $5.7M | ||
| Q4 24 | $116.7M | $59.7M | ||
| Q3 24 | $63.0M | $17.6M | ||
| Q2 24 | $-25.6M | $15.9M |
自由现金流
HOPE
RMAX
| Q1 26 | — | — | ||
| Q4 25 | $151.5M | $33.5M | ||
| Q3 25 | $47.2M | $16.4M | ||
| Q2 25 | $6.9M | $2.9M | ||
| Q1 25 | $24.0M | $4.0M | ||
| Q4 24 | $106.9M | $53.0M | ||
| Q3 24 | $60.1M | $16.3M | ||
| Q2 24 | $-28.1M | $14.0M |
自由现金流率
HOPE
RMAX
| Q1 26 | — | — | ||
| Q4 25 | 103.9% | 47.1% | ||
| Q3 25 | 33.2% | 22.4% | ||
| Q2 25 | 7.3% | 4.0% | ||
| Q1 25 | 20.6% | 5.3% | ||
| Q4 24 | 90.6% | 73.2% | ||
| Q3 24 | 51.6% | 20.8% | ||
| Q2 24 | -24.0% | 17.8% |
资本支出强度
HOPE
RMAX
| Q1 26 | — | — | ||
| Q4 25 | 9.0% | 10.4% | ||
| Q3 25 | 3.2% | 1.8% | ||
| Q2 25 | 2.6% | 2.2% | ||
| Q1 25 | 2.3% | 2.3% | ||
| Q4 24 | 8.3% | 9.1% | ||
| Q3 24 | 2.5% | 1.7% | ||
| Q2 24 | 2.2% | 2.4% |
现金转化率
HOPE
RMAX
| Q1 26 | — | — | ||
| Q4 25 | — | 28.39× | ||
| Q3 25 | 1.68× | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | 1.26× | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | 2.61× | 18.22× | ||
| Q2 24 | -1.01× | 4.29× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HOPE
暂无分部数据
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |