vs
HOVNANIAN ENTERPRISES INC(HOV)与NEXSTAR MEDIA GROUP, INC.(NXST)财务数据对比。点击上方公司名可切换其他公司
NEXSTAR MEDIA GROUP, INC.的季度营收约是HOVNANIAN ENTERPRISES INC的1.6倍($1.3B vs $817.9M),HOVNANIAN ENTERPRISES INC净利率更高(-0.1% vs -12.9%,领先12.8%),NEXSTAR MEDIA GROUP, INC.同比增速更快(-13.4% vs -16.5%),HOVNANIAN ENTERPRISES INC自由现金流更多($164.0M vs $136.0M),过去两年HOVNANIAN ENTERPRISES INC的营收复合增速更高(17.3% vs 0.2%)
霍夫纳尼安企业是美国知名房地产企业,业务覆盖住宅开发全流程,包含设计、建造与销售,产品线丰富,不仅开发独立独栋住宅,也开发联排别墅、公寓以及养老住宅等高密度居住物业。
Nexstar Media Group, Inc.是美国上市传媒企业,总部设于得克萨斯州欧文、曼哈顿中城及芝加哥,1996年6月17日成立。作为美国规模最大的电视台运营商,集团在全美共拥有197家电视台,多数为美国四大广播电视网及MyNetworkTV附属台,覆盖从纽约到得州圣安杰洛等不同规模的市场。
HOV vs NXST — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $817.9M | $1.3B |
| 净利润 | $-667.0K | $-166.0M |
| 毛利率 | — | — |
| 营业利润率 | -0.5% | 18.7% |
| 净利率 | -0.1% | -12.9% |
| 营收同比 | -16.5% | -13.4% |
| 净利润同比 | -100.7% | -168.6% |
| 每股收益(稀释后) | $-0.57 | $-5.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $817.9M | $1.3B | ||
| Q3 25 | $800.6M | $1.2B | ||
| Q2 25 | $686.5M | $1.2B | ||
| Q1 25 | $673.6M | $1.2B | ||
| Q4 24 | $979.6M | $1.5B | ||
| Q3 24 | $722.7M | $1.4B | ||
| Q2 24 | $708.4M | $1.3B | ||
| Q1 24 | $594.2M | $1.3B |
| Q4 25 | $-667.0K | $-166.0M | ||
| Q3 25 | $16.6M | $70.0M | ||
| Q2 25 | $19.7M | $97.0M | ||
| Q1 25 | $28.2M | $108.0M | ||
| Q4 24 | $94.3M | $242.0M | ||
| Q3 24 | $72.9M | $187.0M | ||
| Q2 24 | $50.8M | $118.0M | ||
| Q1 24 | $23.9M | $175.0M |
| Q4 25 | -0.5% | 18.7% | ||
| Q3 25 | 3.0% | 14.6% | ||
| Q2 25 | 3.9% | 17.3% | ||
| Q1 25 | 5.9% | 17.8% | ||
| Q4 24 | 12.0% | 28.1% | ||
| Q3 24 | 13.5% | 24.5% | ||
| Q2 24 | 9.8% | 18.9% | ||
| Q1 24 | 5.5% | 21.4% |
| Q4 25 | -0.1% | -12.9% | ||
| Q3 25 | 2.1% | 5.8% | ||
| Q2 25 | 2.9% | 7.9% | ||
| Q1 25 | 4.2% | 8.8% | ||
| Q4 24 | 9.6% | 16.3% | ||
| Q3 24 | 10.1% | 13.7% | ||
| Q2 24 | 7.2% | 9.3% | ||
| Q1 24 | 4.0% | 13.6% |
| Q4 25 | $-0.57 | $-5.57 | ||
| Q3 25 | $1.99 | $2.14 | ||
| Q2 25 | $2.43 | $3.06 | ||
| Q1 25 | $3.58 | $3.37 | ||
| Q4 24 | $12.47 | $7.44 | ||
| Q3 24 | $9.75 | $5.27 | ||
| Q2 24 | $6.66 | $3.54 | ||
| Q1 24 | $2.91 | $5.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $280.0M |
| 总债务越低越好 | $900.7M | $6.3B |
| 股东权益账面价值 | $830.9M | $2.1B |
| 总资产 | $2.6B | $10.8B |
| 负债/权益比越低杠杆越低 | 1.08× | 3.07× |
8季度趋势,按日历期对齐
| Q4 25 | — | $280.0M | ||
| Q3 25 | — | $236.0M | ||
| Q2 25 | — | $234.0M | ||
| Q1 25 | — | $253.0M | ||
| Q4 24 | — | $144.0M | ||
| Q3 24 | — | $181.0M | ||
| Q2 24 | — | $146.0M | ||
| Q1 24 | — | $237.0M |
| Q4 25 | $900.7M | $6.3B | ||
| Q3 25 | $861.9M | $6.4B | ||
| Q2 25 | $864.3M | $6.4B | ||
| Q1 25 | $893.7M | $6.5B | ||
| Q4 24 | $896.2M | $6.5B | ||
| Q3 24 | $898.7M | $6.7B | ||
| Q2 24 | $933.0M | $6.8B | ||
| Q1 24 | $934.6M | $6.8B |
| Q4 25 | $830.9M | $2.1B | ||
| Q3 25 | $835.4M | $2.3B | ||
| Q2 25 | $820.4M | $2.3B | ||
| Q1 25 | $811.4M | $2.2B | ||
| Q4 24 | $800.3M | $2.3B | ||
| Q3 24 | $703.4M | $2.2B | ||
| Q2 24 | $647.0M | $2.3B | ||
| Q1 24 | $607.1M | $2.3B |
| Q4 25 | $2.6B | $10.8B | ||
| Q3 25 | $2.6B | $11.2B | ||
| Q2 25 | $2.6B | $11.3B | ||
| Q1 25 | $2.5B | $11.4B | ||
| Q4 24 | $2.6B | $11.5B | ||
| Q3 24 | $2.5B | $11.7B | ||
| Q2 24 | $2.3B | $11.8B | ||
| Q1 24 | $2.3B | $11.9B |
| Q4 25 | 1.08× | 3.07× | ||
| Q3 25 | 1.03× | 2.78× | ||
| Q2 25 | 1.05× | 2.83× | ||
| Q1 25 | 1.10× | 2.89× | ||
| Q4 24 | 1.12× | 2.89× | ||
| Q3 24 | 1.28× | 3.02× | ||
| Q2 24 | 1.44× | 2.99× | ||
| Q1 24 | 1.54× | 2.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $169.1M | $190.0M |
| 自由现金流经营现金流 - 资本支出 | $164.0M | $136.0M |
| 自由现金流率自由现金流/营收 | 20.0% | 10.6% |
| 资本支出强度资本支出/营收 | 0.6% | 4.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $166.2M | $743.0M |
8季度趋势,按日历期对齐
| Q4 25 | $169.1M | $190.0M | ||
| Q3 25 | $52.8M | $117.0M | ||
| Q2 25 | $22.3M | $247.0M | ||
| Q1 25 | $-55.9M | $337.0M | ||
| Q4 24 | $115.8M | $411.0M | ||
| Q3 24 | $-92.3M | $387.0M | ||
| Q2 24 | $89.1M | $176.0M | ||
| Q1 24 | $-89.0M | $276.0M |
| Q4 25 | $164.0M | $136.0M | ||
| Q3 25 | $45.8M | $87.0M | ||
| Q2 25 | $16.0M | $218.0M | ||
| Q1 25 | $-59.6M | $302.0M | ||
| Q4 24 | $111.4M | $376.0M | ||
| Q3 24 | $-95.8M | $358.0M | ||
| Q2 24 | $84.7M | $139.0M | ||
| Q1 24 | $-94.4M | $232.0M |
| Q4 25 | 20.0% | 10.6% | ||
| Q3 25 | 5.7% | 7.3% | ||
| Q2 25 | 2.3% | 17.7% | ||
| Q1 25 | -8.8% | 24.5% | ||
| Q4 24 | 11.4% | 25.3% | ||
| Q3 24 | -13.3% | 26.2% | ||
| Q2 24 | 12.0% | 11.0% | ||
| Q1 24 | -15.9% | 18.1% |
| Q4 25 | 0.6% | 4.2% | ||
| Q3 25 | 0.9% | 2.5% | ||
| Q2 25 | 0.9% | 2.4% | ||
| Q1 25 | 0.5% | 2.8% | ||
| Q4 24 | 0.5% | 2.4% | ||
| Q3 24 | 0.5% | 2.1% | ||
| Q2 24 | 0.6% | 2.9% | ||
| Q1 24 | 0.9% | 3.4% |
| Q4 25 | — | — | ||
| Q3 25 | 3.18× | 1.67× | ||
| Q2 25 | 1.13× | 2.55× | ||
| Q1 25 | -1.98× | 3.12× | ||
| Q4 24 | 1.23× | 1.70× | ||
| Q3 24 | -1.27× | 2.07× | ||
| Q2 24 | 1.75× | 1.49× | ||
| Q1 24 | -3.72× | 1.58× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HOV
| Home Building | $789.8M | 97% |
| Financial Services | $28.1M | 3% |
| Management Fees | $7.1M | 1% |
NXST
| Distribution Service | $704.0M | 55% |
| Advertising | $491.0M | 38% |
| Other | $78.0M | 6% |
| Corporate | $3.0M | 0% |