vs
Hudson Pacific Properties, Inc.（HPP）与LifeStance Health Group, Inc.（LFST）财务数据对比。点击上方公司名可切换其他公司
LifeStance Health Group, Inc.的季度营收约是Hudson Pacific Properties, Inc.的1.5倍（$382.2M vs $256.0M），LifeStance Health Group, Inc.净利率更高（3.1% vs -109.4%，领先112.5%），Hudson Pacific Properties, Inc.同比增速更快（22.1% vs 17.4%），过去两年LifeStance Health Group, Inc.的营收复合增速更高（12.8% vs 9.4%）
哈德逊太平洋地产是一家房地产投资信托企业，持有1580万平方英尺办公楼、150万平方英尺摄影棚，同时拥有300万平方英尺商用物业的未开发权益，资产布局覆盖美国西海岸及温哥华，注册地位于马里兰州，总部设在洛杉矶，是洛杉矶当地规模最大的独立摄影棚运营商。
LifeStance Health Group是美国的门诊行为健康服务提供商，支持线下面诊与远程诊疗两种服务模式，业务涵盖心理咨询、精神科诊疗、经颅磁刺激（TMS）以及氯胺酮治疗等。该公司曾多次因劳动违规、客户信息泄露及误导投资者相关问题遭遇诉讼。
HPP vs LFST — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $256.0M | $382.2M |
| 净利润 | $-280.2M | $11.7M |
| 毛利率 | 60.0% | — |
| 营业利润率 | -109.8% | 4.7% |
| 净利率 | -109.4% | 3.1% |
| 营收同比 | 22.1% | 17.4% |
| 净利润同比 | -61.5% | 264.1% |
| 每股收益（稀释后） | $-11.57 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $256.0M | $382.2M | ||
| Q3 25 | $186.6M | $363.8M | ||
| Q2 25 | $190.0M | $345.3M | ||
| Q1 25 | $198.5M | $333.0M | ||
| Q4 24 | $209.7M | $325.5M | ||
| Q3 24 | $200.4M | $312.7M | ||
| Q2 24 | $218.0M | $312.3M | ||
| Q1 24 | $214.0M | $300.4M |
| Q4 25 | $-280.2M | $11.7M | ||
| Q3 25 | $-144.1M | $1.1M | ||
| Q2 25 | $-87.8M | $-3.8M | ||
| Q1 25 | $-80.3M | $709.0K | ||
| Q4 24 | $-173.5M | $-7.1M | ||
| Q3 24 | $-107.0M | $-6.0M | ||
| Q2 24 | $-47.6M | $-23.3M | ||
| Q1 24 | $-53.4M | $-21.1M |
| Q4 25 | 60.0% | — | ||
| Q3 25 | 44.3% | — | ||
| Q2 25 | 43.1% | — | ||
| Q1 25 | 42.9% | — | ||
| Q4 24 | 44.7% | — | ||
| Q3 24 | 42.7% | — | ||
| Q2 24 | 48.0% | — | ||
| Q1 24 | 48.6% | — |
| Q4 25 | -109.8% | 4.7% | ||
| Q3 25 | -77.2% | 2.0% | ||
| Q2 25 | -46.0% | -0.9% | ||
| Q1 25 | -40.4% | 0.5% | ||
| Q4 24 | -83.2% | 0.3% | ||
| Q3 24 | -52.3% | 0.0% | ||
| Q2 24 | -21.6% | -5.1% | ||
| Q1 24 | -24.9% | -5.6% |
| Q4 25 | -109.4% | 3.1% | ||
| Q3 25 | -77.2% | 0.3% | ||
| Q2 25 | -46.2% | -1.1% | ||
| Q1 25 | -40.5% | 0.2% | ||
| Q4 24 | -82.7% | -2.2% | ||
| Q3 24 | -53.4% | -1.9% | ||
| Q2 24 | -21.8% | -7.5% | ||
| Q1 24 | -24.9% | -7.0% |
| Q4 25 | $-11.57 | — | ||
| Q3 25 | $-0.30 | — | ||
| Q2 25 | $-0.41 | — | ||
| Q1 25 | $-0.53 | — | ||
| Q4 24 | $-1.19 | — | ||
| Q3 24 | $-0.69 | — | ||
| Q2 24 | $-0.33 | — | ||
| Q1 24 | $-0.37 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $138.4M | $248.6M |
| 总债务越低越好 | — | $282.8M |
| 股东权益账面价值 | $3.0B | $1.5B |
| 总资产 | $7.3B | $2.2B |
| 负债/权益比越低杠杆越低 | — | 0.19× |
8季度趋势，按日历期对齐
| Q4 25 | $138.4M | $248.6M | ||
| Q3 25 | $190.4M | $203.9M | ||
| Q2 25 | $236.0M | $188.9M | ||
| Q1 25 | $86.5M | $134.3M | ||
| Q4 24 | $63.3M | $154.6M | ||
| Q3 24 | $90.7M | $102.6M | ||
| Q2 24 | $78.5M | $87.0M | ||
| Q1 24 | $114.3M | $49.5M |
| Q4 25 | — | $282.8M | ||
| Q3 25 | — | $284.6M | ||
| Q2 25 | — | $286.4M | ||
| Q1 25 | — | $288.2M | ||
| Q4 24 | — | $290.0M | ||
| Q3 24 | — | $287.3M | ||
| Q2 24 | — | $288.0M | ||
| Q1 24 | — | $288.8M |
| Q4 25 | $3.0B | $1.5B | ||
| Q3 25 | $3.2B | $1.5B | ||
| Q2 25 | $3.4B | $1.5B | ||
| Q1 25 | $2.8B | $1.5B | ||
| Q4 24 | $2.9B | $1.4B | ||
| Q3 24 | $3.0B | $1.4B | ||
| Q2 24 | $3.1B | $1.4B | ||
| Q1 24 | $3.2B | $1.4B |
| Q4 25 | $7.3B | $2.2B | ||
| Q3 25 | $7.8B | $2.1B | ||
| Q2 25 | $8.1B | $2.1B | ||
| Q1 25 | $8.0B | $2.1B | ||
| Q4 24 | $8.1B | $2.1B | ||
| Q3 24 | $8.3B | $2.1B | ||
| Q2 24 | $8.4B | $2.1B | ||
| Q1 24 | $8.3B | $2.1B |
| Q4 25 | — | 0.19× | ||
| Q3 25 | — | 0.19× | ||
| Q2 25 | — | 0.19× | ||
| Q1 25 | — | 0.20× | ||
| Q4 24 | — | 0.20× | ||
| Q3 24 | — | 0.20× | ||
| Q2 24 | — | 0.20× | ||
| Q1 24 | — | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $121.0M | $57.6M |
| 自由现金流经营现金流 - 资本支出 | — | $46.6M |
| 自由现金流率自由现金流/营收 | — | 12.2% |
| 资本支出强度资本支出/营收 | — | 2.9% |
| 现金转化率经营现金流/净利润 | — | 4.93× |
| 过去12个月自由现金流最近4个季度 | — | $110.0M |
8季度趋势，按日历期对齐
| Q4 25 | $121.0M | $57.6M | ||
| Q3 25 | $33.2M | $27.3M | ||
| Q2 25 | $-2.0M | $64.4M | ||
| Q1 25 | $30.5M | $-3.1M | ||
| Q4 24 | $164.7M | $62.3M | ||
| Q3 24 | $63.7M | $22.7M | ||
| Q2 24 | $35.6M | $44.1M | ||
| Q1 24 | $65.1M | $-21.8M |
| Q4 25 | — | $46.6M | ||
| Q3 25 | — | $17.0M | ||
| Q2 25 | — | $56.6M | ||
| Q1 25 | — | $-10.3M | ||
| Q4 24 | — | $56.0M | ||
| Q3 24 | — | $17.7M | ||
| Q2 24 | — | $39.0M | ||
| Q1 24 | — | $-26.9M |
| Q4 25 | — | 12.2% | ||
| Q3 25 | — | 4.7% | ||
| Q2 25 | — | 16.4% | ||
| Q1 25 | — | -3.1% | ||
| Q4 24 | — | 17.2% | ||
| Q3 24 | — | 5.7% | ||
| Q2 24 | — | 12.5% | ||
| Q1 24 | — | -9.0% |
| Q4 25 | — | 2.9% | ||
| Q3 25 | — | 2.8% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | — | 1.6% | ||
| Q2 24 | — | 1.6% | ||
| Q1 24 | — | 1.7% |
| Q4 25 | — | 4.93× | ||
| Q3 25 | — | 25.34× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -4.36× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HPP
| Core Office | $217.1M | 85% |
| Studio Segment | $21.8M | 9% |
| Ancillary Revenue | $20.2M | 8% |
| Chargebacks | $3.3M | 1% |
LFST
暂无分部数据
