vs
Hudson Pacific Properties, Inc.(HPP)与LiveRamp Holdings, Inc.(RAMP)财务数据对比。点击上方公司名可切换其他公司
Hudson Pacific Properties, Inc.的季度营收约是LiveRamp Holdings, Inc.的1.2倍($256.0M vs $212.2M),LiveRamp Holdings, Inc.净利率更高(18.8% vs -109.4%,领先128.2%),Hudson Pacific Properties, Inc.同比增速更快(22.1% vs 8.6%),过去两年LiveRamp Holdings, Inc.的营收复合增速更高(11.1% vs 9.4%)
哈德逊太平洋地产是一家房地产投资信托企业,持有1580万平方英尺办公楼、150万平方英尺摄影棚,同时拥有300万平方英尺商用物业的未开发权益,资产布局覆盖美国西海岸及温哥华,注册地位于马里兰州,总部设在洛杉矶,是洛杉矶当地规模最大的独立摄影棚运营商。
LiveRamp Holdings, Inc.是一家美国SaaS企业,核心业务为提供数据连接平台,服务涵盖数据导入、线下数据线上迁移等能力,助力企业开展营销相关的数据应用,为品牌及营销从业者的数字化运营提供技术支撑。
HPP vs RAMP — 直观对比
营收规模更大
HPP
是对方的1.2倍
$212.2M
营收增速更快
HPP
高出13.5%
8.6%
净利率更高
RAMP
高出128.2%
-109.4%
两年增速更快
RAMP
近两年复合增速
9.4%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $256.0M | $212.2M |
| 净利润 | $-280.2M | $39.9M |
| 毛利率 | 60.0% | 71.9% |
| 营业利润率 | -109.8% | 18.6% |
| 净利率 | -109.4% | 18.8% |
| 营收同比 | 22.1% | 8.6% |
| 净利润同比 | -61.5% | 255.7% |
| 每股收益(稀释后) | $-11.57 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
HPP
RAMP
| Q4 25 | $256.0M | $212.2M | ||
| Q3 25 | $186.6M | $199.8M | ||
| Q2 25 | $190.0M | $194.8M | ||
| Q1 25 | $198.5M | $188.7M | ||
| Q4 24 | $209.7M | $195.4M | ||
| Q3 24 | $200.4M | $185.5M | ||
| Q2 24 | $218.0M | $176.0M | ||
| Q1 24 | $214.0M | $171.9M |
净利润
HPP
RAMP
| Q4 25 | $-280.2M | $39.9M | ||
| Q3 25 | $-144.1M | $27.4M | ||
| Q2 25 | $-87.8M | $7.7M | ||
| Q1 25 | $-80.3M | $-6.3M | ||
| Q4 24 | $-173.5M | $11.2M | ||
| Q3 24 | $-107.0M | $1.7M | ||
| Q2 24 | $-47.6M | $-7.5M | ||
| Q1 24 | $-53.4M | $-5.4M |
毛利率
HPP
RAMP
| Q4 25 | 60.0% | 71.9% | ||
| Q3 25 | 44.3% | 70.2% | ||
| Q2 25 | 43.1% | 70.1% | ||
| Q1 25 | 42.9% | 69.3% | ||
| Q4 24 | 44.7% | 71.9% | ||
| Q3 24 | 42.7% | 72.4% | ||
| Q2 24 | 48.0% | 70.6% | ||
| Q1 24 | 48.6% | 72.2% |
营业利润率
HPP
RAMP
| Q4 25 | -109.8% | 18.6% | ||
| Q3 25 | -77.2% | 10.7% | ||
| Q2 25 | -46.0% | 3.7% | ||
| Q1 25 | -40.4% | -6.1% | ||
| Q4 24 | -83.2% | 7.5% | ||
| Q3 24 | -52.3% | 4.0% | ||
| Q2 24 | -21.6% | -3.0% | ||
| Q1 24 | -24.9% | -8.3% |
净利率
HPP
RAMP
| Q4 25 | -109.4% | 18.8% | ||
| Q3 25 | -77.2% | 13.7% | ||
| Q2 25 | -46.2% | 4.0% | ||
| Q1 25 | -40.5% | -3.3% | ||
| Q4 24 | -82.7% | 5.7% | ||
| Q3 24 | -53.4% | 0.9% | ||
| Q2 24 | -21.8% | -4.3% | ||
| Q1 24 | -24.9% | -3.1% |
每股收益(稀释后)
HPP
RAMP
| Q4 25 | $-11.57 | $0.62 | ||
| Q3 25 | $-0.30 | $0.42 | ||
| Q2 25 | $-0.41 | $0.12 | ||
| Q1 25 | $-0.53 | $-0.10 | ||
| Q4 24 | $-1.19 | $0.17 | ||
| Q3 24 | $-0.69 | $0.03 | ||
| Q2 24 | $-0.33 | $-0.11 | ||
| Q1 24 | $-0.37 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $138.4M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.0B | $962.3M |
| 总资产 | $7.3B | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
HPP
RAMP
| Q4 25 | $138.4M | $403.4M | ||
| Q3 25 | $190.4M | $376.9M | ||
| Q2 25 | $236.0M | $371.1M | ||
| Q1 25 | $86.5M | $420.8M | ||
| Q4 24 | $63.3M | $384.3M | ||
| Q3 24 | $90.7M | $348.4M | ||
| Q2 24 | $78.5M | $342.7M | ||
| Q1 24 | $114.3M | $368.9M |
股东权益
HPP
RAMP
| Q4 25 | $3.0B | $962.3M | ||
| Q3 25 | $3.2B | $943.8M | ||
| Q2 25 | $3.4B | $947.8M | ||
| Q1 25 | $2.8B | $948.9M | ||
| Q4 24 | $2.9B | $957.7M | ||
| Q3 24 | $3.0B | $932.1M | ||
| Q2 24 | $3.1B | $951.9M | ||
| Q1 24 | $3.2B | $949.1M |
总资产
HPP
RAMP
| Q4 25 | $7.3B | $1.3B | ||
| Q3 25 | $7.8B | $1.2B | ||
| Q2 25 | $8.1B | $1.2B | ||
| Q1 25 | $8.0B | $1.3B | ||
| Q4 24 | $8.1B | $1.3B | ||
| Q3 24 | $8.3B | $1.2B | ||
| Q2 24 | $8.4B | $1.2B | ||
| Q1 24 | $8.3B | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $121.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
HPP
RAMP
| Q4 25 | $121.0M | — | ||
| Q3 25 | $33.2M | $57.4M | ||
| Q2 25 | $-2.0M | $-15.8M | ||
| Q1 25 | $30.5M | — | ||
| Q4 24 | $164.7M | $45.1M | ||
| Q3 24 | $63.7M | $55.6M | ||
| Q2 24 | $35.6M | $-9.3M | ||
| Q1 24 | $65.1M | — |
自由现金流
HPP
RAMP
| Q4 25 | — | — | ||
| Q3 25 | — | $56.8M | ||
| Q2 25 | — | $-16.2M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $44.8M | ||
| Q3 24 | — | $55.4M | ||
| Q2 24 | — | $-9.6M | ||
| Q1 24 | — | — |
自由现金流率
HPP
RAMP
| Q4 25 | — | — | ||
| Q3 25 | — | 28.4% | ||
| Q2 25 | — | -8.3% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 22.9% | ||
| Q3 24 | — | 29.8% | ||
| Q2 24 | — | -5.4% | ||
| Q1 24 | — | — |
资本支出强度
HPP
RAMP
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 1.0% |
现金转化率
HPP
RAMP
| Q4 25 | — | — | ||
| Q3 25 | — | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HPP
| Core Office | $217.1M | 85% |
| Studio Segment | $21.8M | 9% |
| Ancillary Revenue | $20.2M | 8% |
| Chargebacks | $3.3M | 1% |
RAMP
暂无分部数据