vs
Hudson Pacific Properties, Inc.(HPP)与Ultragenyx Pharmaceutical Inc.(RARE)财务数据对比。点击上方公司名可切换其他公司
Hudson Pacific Properties, Inc.的季度营收约是Ultragenyx Pharmaceutical Inc.的1.2倍($256.0M vs $207.3M),Ultragenyx Pharmaceutical Inc.净利率更高(-62.0% vs -109.4%,领先47.4%),Ultragenyx Pharmaceutical Inc.同比增速更快(25.9% vs 22.1%),过去两年Ultragenyx Pharmaceutical Inc.的营收复合增速更高(38.0% vs 9.4%)
哈德逊太平洋地产是一家房地产投资信托企业,持有1580万平方英尺办公楼、150万平方英尺摄影棚,同时拥有300万平方英尺商用物业的未开发权益,资产布局覆盖美国西海岸及温哥华,注册地位于马里兰州,总部设在洛杉矶,是洛杉矶当地规模最大的独立摄影棚运营商。
Ultragenyx Pharmaceutical Inc.是一家总部位于美国的生物制药企业,专注于研发罕见病和超罕见遗传病的创新治疗方案,这类疾病目前大多无获批疗法,存在大量未被满足的临床需求。公司覆盖生物制剂、小分子药物、基因疗法、反义寡核苷酸及mRNA等多种药物技术平台,研发管线涵盖骨骼、内分泌、代谢、肌肉及中枢神经系统疾病领域。
HPP vs RARE — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $256.0M | $207.3M |
| 净利润 | $-280.2M | $-128.6M |
| 毛利率 | 60.0% | — |
| 营业利润率 | -109.8% | -54.7% |
| 净利率 | -109.4% | -62.0% |
| 营收同比 | 22.1% | 25.9% |
| 净利润同比 | -61.5% | 3.5% |
| 每股收益(稀释后) | $-11.57 | $-1.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $256.0M | $207.3M | ||
| Q3 25 | $186.6M | $159.9M | ||
| Q2 25 | $190.0M | $166.5M | ||
| Q1 25 | $198.5M | $139.3M | ||
| Q4 24 | $209.7M | $164.6M | ||
| Q3 24 | $200.4M | $139.5M | ||
| Q2 24 | $218.0M | $147.0M | ||
| Q1 24 | $214.0M | $108.8M |
| Q4 25 | $-280.2M | $-128.6M | ||
| Q3 25 | $-144.1M | $-180.4M | ||
| Q2 25 | $-87.8M | $-115.0M | ||
| Q1 25 | $-80.3M | $-151.1M | ||
| Q4 24 | $-173.5M | $-133.2M | ||
| Q3 24 | $-107.0M | $-133.5M | ||
| Q2 24 | $-47.6M | $-131.6M | ||
| Q1 24 | $-53.4M | $-170.7M |
| Q4 25 | 60.0% | — | ||
| Q3 25 | 44.3% | — | ||
| Q2 25 | 43.1% | — | ||
| Q1 25 | 42.9% | — | ||
| Q4 24 | 44.7% | — | ||
| Q3 24 | 42.7% | — | ||
| Q2 24 | 48.0% | — | ||
| Q1 24 | 48.6% | — |
| Q4 25 | -109.8% | -54.7% | ||
| Q3 25 | -77.2% | -106.9% | ||
| Q2 25 | -46.0% | -64.8% | ||
| Q1 25 | -40.4% | -102.6% | ||
| Q4 24 | -83.2% | -74.3% | ||
| Q3 24 | -52.3% | -94.6% | ||
| Q2 24 | -21.6% | -79.1% | ||
| Q1 24 | -24.9% | -151.9% |
| Q4 25 | -109.4% | -62.0% | ||
| Q3 25 | -77.2% | -112.8% | ||
| Q2 25 | -46.2% | -69.0% | ||
| Q1 25 | -40.5% | -108.5% | ||
| Q4 24 | -82.7% | -80.9% | ||
| Q3 24 | -53.4% | -95.7% | ||
| Q2 24 | -21.8% | -89.5% | ||
| Q1 24 | -24.9% | -156.8% |
| Q4 25 | $-11.57 | $-1.28 | ||
| Q3 25 | $-0.30 | $-1.81 | ||
| Q2 25 | $-0.41 | $-1.17 | ||
| Q1 25 | $-0.53 | $-1.57 | ||
| Q4 24 | $-1.19 | $-1.34 | ||
| Q3 24 | $-0.69 | $-1.40 | ||
| Q2 24 | $-0.33 | $-1.52 | ||
| Q1 24 | $-0.37 | $-2.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $138.4M | $421.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.0B | $-80.0M |
| 总资产 | $7.3B | $1.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
| Q4 25 | $138.4M | $421.0M | ||
| Q3 25 | $190.4M | $202.5M | ||
| Q2 25 | $236.0M | $176.3M | ||
| Q1 25 | $86.5M | $127.1M | ||
| Q4 24 | $63.3M | $174.0M | ||
| Q3 24 | $90.7M | $150.6M | ||
| Q2 24 | $78.5M | $480.7M | ||
| Q1 24 | $114.3M | $112.3M |
| Q4 25 | $3.0B | $-80.0M | ||
| Q3 25 | $3.2B | $9.2M | ||
| Q2 25 | $3.4B | $151.3M | ||
| Q1 25 | $2.8B | $144.2M | ||
| Q4 24 | $2.9B | $255.0M | ||
| Q3 24 | $3.0B | $346.8M | ||
| Q2 24 | $3.1B | $432.4M | ||
| Q1 24 | $3.2B | $140.3M |
| Q4 25 | $7.3B | $1.5B | ||
| Q3 25 | $7.8B | $1.2B | ||
| Q2 25 | $8.1B | $1.3B | ||
| Q1 25 | $8.0B | $1.3B | ||
| Q4 24 | $8.1B | $1.5B | ||
| Q3 24 | $8.3B | $1.5B | ||
| Q2 24 | $8.4B | $1.6B | ||
| Q1 24 | $8.3B | $1.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $121.0M | $-99.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-100.8M |
| 自由现金流率自由现金流/营收 | — | -48.6% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-472.0M |
8季度趋势,按日历期对齐
| Q4 25 | $121.0M | $-99.8M | ||
| Q3 25 | $33.2M | $-91.4M | ||
| Q2 25 | $-2.0M | $-108.3M | ||
| Q1 25 | $30.5M | $-166.5M | ||
| Q4 24 | $164.7M | $-79.3M | ||
| Q3 24 | $63.7M | $-67.0M | ||
| Q2 24 | $35.6M | $-77.0M | ||
| Q1 24 | $65.1M | $-190.7M |
| Q4 25 | — | $-100.8M | ||
| Q3 25 | — | $-92.7M | ||
| Q2 25 | — | $-110.7M | ||
| Q1 25 | — | $-167.8M | ||
| Q4 24 | — | $-79.5M | ||
| Q3 24 | — | $-68.6M | ||
| Q2 24 | — | $-79.0M | ||
| Q1 24 | — | $-193.9M |
| Q4 25 | — | -48.6% | ||
| Q3 25 | — | -58.0% | ||
| Q2 25 | — | -66.5% | ||
| Q1 25 | — | -120.5% | ||
| Q4 24 | — | -48.3% | ||
| Q3 24 | — | -49.2% | ||
| Q2 24 | — | -53.7% | ||
| Q1 24 | — | -178.2% |
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 1.4% | ||
| Q1 24 | — | 3.0% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HPP
| Core Office | $217.1M | 85% |
| Studio Segment | $21.8M | 9% |
| Ancillary Revenue | $20.2M | 8% |
| Chargebacks | $3.3M | 1% |
RARE
| Royalty | $105.6M | 51% |
| Products | $101.7M | 49% |