vs

H&R BLOCK INC(HRB)与UNIFIRST CORP(UNF)财务数据对比。点击上方公司名可切换其他公司

UNIFIRST CORP的季度营收约是H&R BLOCK INC的3.1倍($621.3M vs $198.9M)。UNIFIRST CORP净利率更高(5.5% vs -121.8%,领先127.3%)。H&R BLOCK INC同比增速更快(11.1% vs 2.7%)。UNIFIRST CORP自由现金流更多($-24.0M vs $-649.5M)。过去两年UNIFIRST CORP的营收复合增速更高(2.6% vs -69.8%)

H&R Block是美国知名税务服务企业,1955年由亨利·布洛克与理查德·布洛克兄弟在密苏里州堪萨斯城创立,目前业务范围覆盖美国、加拿大、澳大利亚三地,为个人及企业客户提供专业的税务申报、咨询等相关服务,在行业内拥有较高知名度。

UniFirst是总部位于美国马萨诸塞州威尔明顿的职业工装租赁服务商,业务覆盖工装及防护服装的生产、销售与租赁。公司拥有超过1.4万名员工,在美、加、欧设有260多处运营网点,涵盖客服中心、核净化设施、洁净车间、配送中心及生产工厂。

HRB vs UNF — 直观对比

营收规模更大
UNF
UNF
是对方的3.1倍
UNF
$621.3M
$198.9M
HRB
营收增速更快
HRB
HRB
高出8.3%
HRB
11.1%
2.7%
UNF
净利率更高
UNF
UNF
高出127.3%
UNF
5.5%
-121.8%
HRB
自由现金流更多
UNF
UNF
多$625.5M
UNF
$-24.0M
$-649.5M
HRB
两年增速更快
UNF
UNF
近两年复合增速
UNF
2.6%
-69.8%
HRB

损益表 — Q2 2026 vs Q1 2026

指标
HRB
HRB
UNF
UNF
营收
$198.9M
$621.3M
净利润
$-242.2M
$34.4M
毛利率
-70.9%
36.7%
营业利润率
-160.5%
7.3%
净利率
-121.8%
5.5%
营收同比
11.1%
2.7%
净利润同比
0.5%
-20.3%
每股收益(稀释后)
$1.89

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
HRB
HRB
UNF
UNF
Q4 25
$198.9M
$621.3M
Q3 25
$203.6M
$614.4M
Q2 25
$1.1B
$610.8M
Q1 25
$2.3B
Q4 24
$179.1M
$604.9M
Q3 24
$193.8M
$639.9M
Q2 24
$1.1B
$603.3M
Q1 24
$2.2B
$590.7M
净利润
HRB
HRB
UNF
UNF
Q4 25
$-242.2M
$34.4M
Q3 25
$-165.8M
$41.0M
Q2 25
$299.4M
$39.7M
Q1 25
$722.3M
Q4 24
$-243.4M
$43.1M
Q3 24
$-172.6M
$44.6M
Q2 24
$257.8M
$38.1M
Q1 24
$690.7M
$20.5M
毛利率
HRB
HRB
UNF
UNF
Q4 25
-70.9%
36.7%
Q3 25
-34.6%
37.8%
Q2 25
36.9%
Q1 25
57.4%
Q4 24
-75.5%
37.0%
Q3 24
-39.1%
36.1%
Q2 24
35.2%
Q1 24
57.6%
32.9%
营业利润率
HRB
HRB
UNF
UNF
Q4 25
-160.5%
7.3%
Q3 25
-106.3%
8.1%
Q2 25
33.1%
7.9%
Q1 25
42.1%
Q4 24
-174.4%
9.2%
Q3 24
-119.8%
8.4%
Q2 24
33.0%
8.0%
Q1 24
41.5%
4.7%
净利率
HRB
HRB
UNF
UNF
Q4 25
-121.8%
5.5%
Q3 25
-81.5%
6.7%
Q2 25
27.0%
6.5%
Q1 25
31.7%
Q4 24
-135.9%
7.1%
Q3 24
-89.0%
7.0%
Q2 24
24.3%
6.3%
Q1 24
31.6%
3.5%
每股收益(稀释后)
HRB
HRB
UNF
UNF
Q4 25
$1.89
Q3 25
$2.23
Q2 25
$2.13
Q1 25
$5.31
Q4 24
$2.31
Q3 24
$2.39
Q2 24
$2.03
Q1 24
$4.86
$1.09

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
HRB
HRB
UNF
UNF
现金及短期投资手头流动性
$349.2M
$129.5M
总债务越低越好
$2.4B
股东权益账面价值
$-823.1M
$2.2B
总资产
$2.9B
$2.8B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
HRB
HRB
UNF
UNF
Q4 25
$349.2M
$129.5M
Q3 25
$376.4M
$209.2M
Q2 25
$983.3M
$211.9M
Q1 25
$772.9M
Q4 24
$320.1M
$181.0M
Q3 24
$415.9M
$175.1M
Q2 24
$1.1B
$125.4M
Q1 24
$794.6M
$101.9M
总债务
HRB
HRB
UNF
UNF
Q4 25
$2.4B
Q3 25
$1.7B
Q2 25
$1.1B
Q1 25
$1.1B
Q4 24
$1.9B
Q3 24
$1.5B
Q2 24
$1.5B
Q1 24
$1.5B
股东权益
HRB
HRB
UNF
UNF
Q4 25
$-823.1M
$2.2B
Q3 25
$-550.9M
$2.2B
Q2 25
$88.9M
$2.2B
Q1 25
$-192.8M
Q4 24
$-872.5M
$2.1B
Q3 24
$-368.1M
$2.1B
Q2 24
$90.6M
$2.1B
Q1 24
$-129.8M
$2.0B
总资产
HRB
HRB
UNF
UNF
Q4 25
$2.9B
$2.8B
Q3 25
$2.6B
$2.8B
Q2 25
$3.3B
$2.8B
Q1 25
$3.2B
Q4 24
$2.7B
$2.7B
Q3 24
$2.5B
$2.7B
Q2 24
$3.2B
$2.7B
Q1 24
$3.2B
$2.6B
负债/权益比
HRB
HRB
UNF
UNF
Q4 25
Q3 25
Q2 25
12.86×
Q1 25
Q4 24
Q3 24
Q2 24
16.46×
Q1 24

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
HRB
HRB
UNF
UNF
经营现金流最新季度
$-614.0M
$14.9M
自由现金流经营现金流 - 资本支出
$-649.5M
$-24.0M
自由现金流率自由现金流/营收
-326.6%
-3.9%
资本支出强度资本支出/营收
17.9%
6.3%
现金转化率经营现金流/净利润
0.43×
过去12个月自由现金流最近4个季度
$524.1M

8季度趋势,按日历期对齐

经营现金流
HRB
HRB
UNF
UNF
Q4 25
$-614.0M
$14.9M
Q3 25
$-356.8M
Q2 25
$251.6M
Q1 25
$1.3B
Q4 24
$-567.1M
$58.1M
Q3 24
$-328.6M
$102.3M
Q2 24
$300.6M
$86.3M
Q1 24
$1.4B
$61.1M
自由现金流
HRB
HRB
UNF
UNF
Q4 25
$-649.5M
$-24.0M
Q3 25
$-370.0M
Q2 25
$241.3M
Q1 25
$1.3B
Q4 24
$-597.4M
$24.6M
Q3 24
$-347.3M
$63.8M
Q2 24
$290.7M
$37.3M
Q1 24
$1.3B
$27.2M
自由现金流率
HRB
HRB
UNF
UNF
Q4 25
-326.6%
-3.9%
Q3 25
-181.8%
Q2 25
21.7%
Q1 25
57.2%
Q4 24
-333.6%
4.1%
Q3 24
-179.2%
10.0%
Q2 24
27.4%
6.2%
Q1 24
61.4%
4.6%
资本支出强度
HRB
HRB
UNF
UNF
Q4 25
17.9%
6.3%
Q3 25
6.5%
Q2 25
0.9%
Q1 25
1.0%
Q4 24
17.0%
5.5%
Q3 24
9.7%
6.0%
Q2 24
0.9%
8.1%
Q1 24
1.0%
5.7%
现金转化率
HRB
HRB
UNF
UNF
Q4 25
0.43×
Q3 25
Q2 25
0.84×
Q1 25
1.83×
Q4 24
1.35×
Q3 24
2.29×
Q2 24
1.17×
2.27×
Q1 24
1.97×
2.98×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

HRB
HRB

Tax Preparation Fees$55.9M28%
Other$33.3M17%
Royalty$31.1M16%
Wave HQ Inc.$29.8M15%
DIY Tax Preparation Fees$16.8M8%
Interestand Fee Incomeon Emerald Advance$13.4M7%
Feesfrom Emerald Card$9.1M5%
Royalties$5.1M3%
Tax Identity Shield$4.2M2%

UNF
UNF

Uniforms And Facility Service Solutions$568.8M92%
First Aid And Safety Solutions$30.8M5%
Other$22.9M4%
Served As An Senior Officer$400.0K0%

相关对比