vs
Host Hotels & Resorts（HST）与Qorvo, Inc.（QRVO）财务数据对比。点击上方公司名可切换其他公司
Host Hotels & Resorts的季度营收约是Qorvo, Inc.的1.6倍（$1.6B vs $993.0M），Qorvo, Inc.净利率更高（16.5% vs 8.4%，领先8.1%），Host Hotels & Resorts同比增速更快（12.3% vs 8.4%），Host Hotels & Resorts自由现金流更多（$445.0M vs $236.9M），过去两年Host Hotels & Resorts的营收复合增速更高（4.4% vs 2.7%）
Host Hotels & Resorts是总部位于美国马里兰州贝塞斯达的房地产投资信托企业，专注于高端酒店资产投资。截至2024年12月31日，公司在美国、巴西、加拿大共持有81家高端酒店，总客房数约4.34万间，是全球知名的酒店不动产投资机构。
Qorvo是一家美国跨国企业，专注于无线、有线及电源市场相关产品的研发与供应。该公司由TriQuint半导体与RF Micro Devices合并而来，合并计划于2014年公布，2015年1月1日正式完成，在纳斯达克挂牌上市，股票代码QRVO，原实行双总部制，2016年中起将北卡罗来纳州基地作为总部所在地。
HST vs QRVO — 直观对比
营收规模更大
HST
是对方的1.6倍
$993.0M
营收增速更快
HST
高出3.9%
8.4%
净利率更高
QRVO
高出8.1%
8.4%
自由现金流更多
HST
多$208.1M
$236.9M
两年增速更快
HST
近两年复合增速
2.7%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $993.0M |
| 净利润 | $135.0M | $164.1M |
| 毛利率 | — | 46.7% |
| 营业利润率 | 12.0% | 19.4% |
| 净利率 | 8.4% | 16.5% |
| 营收同比 | 12.3% | 8.4% |
| 净利润同比 | 25.0% | 297.5% |
| 每股收益（稀释后） | $0.20 | $1.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HSTQRVO
| Q4 25 | $1.6B | $993.0M | ||
| Q3 25 | $1.3B | $1.1B | ||
| Q2 25 | $1.6B | $818.8M | ||
| Q1 25 | $1.6B | $869.5M | ||
| Q4 24 | $1.4B | $916.3M | ||
| Q3 24 | $1.3B | $1.0B | ||
| Q2 24 | $1.5B | $886.7M | ||
| Q1 24 | $1.5B | $941.0M |
净利润HSTQRVO
| Q4 25 | $135.0M | $164.1M | ||
| Q3 25 | $161.0M | $119.6M | ||
| Q2 25 | $221.0M | $25.6M | ||
| Q1 25 | $248.0M | $31.4M | ||
| Q4 24 | $108.0M | $41.3M | ||
| Q3 24 | $82.0M | $-17.4M | ||
| Q2 24 | $239.0M | $414.0K | ||
| Q1 24 | $268.0M | $2.7M |
毛利率HSTQRVO
| Q4 25 | — | 46.7% | ||
| Q3 25 | — | 47.0% | ||
| Q2 25 | — | 40.5% | ||
| Q1 25 | — | 42.2% | ||
| Q4 24 | — | 42.7% | ||
| Q3 24 | — | 42.6% | ||
| Q2 24 | — | 37.5% | ||
| Q1 24 | — | 40.6% |
营业利润率HSTQRVO
| Q4 25 | 12.0% | 19.4% | ||
| Q3 25 | 7.6% | 14.9% | ||
| Q2 25 | 17.5% | 3.7% | ||
| Q1 25 | 17.9% | 3.2% | ||
| Q4 24 | 11.0% | 5.8% | ||
| Q3 24 | 10.2% | 0.9% | ||
| Q2 24 | 19.9% | 0.5% | ||
| Q1 24 | 19.8% | 3.2% |
净利率HSTQRVO
| Q4 25 | 8.4% | 16.5% | ||
| Q3 25 | 12.1% | 11.3% | ||
| Q2 25 | 13.9% | 3.1% | ||
| Q1 25 | 15.6% | 3.6% | ||
| Q4 24 | 7.6% | 4.5% | ||
| Q3 24 | 6.2% | -1.7% | ||
| Q2 24 | 16.3% | 0.0% | ||
| Q1 24 | 18.2% | 0.3% |
每股收益（稀释后）HSTQRVO
| Q4 25 | $0.20 | $1.75 | ||
| Q3 25 | $0.23 | $1.28 | ||
| Q2 25 | $0.32 | $0.27 | ||
| Q1 25 | $0.35 | $0.33 | ||
| Q4 24 | $0.15 | $0.43 | ||
| Q3 24 | $0.12 | $-0.18 | ||
| Q2 24 | $0.34 | $0.00 | ||
| Q1 24 | $0.38 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $768.0M | $1.3B |
| 总债务越低越好 | $1.3B | $1.5B |
| 股东权益账面价值 | $6.6B | $3.7B |
| 总资产 | $13.0B | $6.2B |
| 负债/权益比越低杠杆越低 | 0.19× | 0.42× |
8季度趋势，按日历期对齐
现金及短期投资HSTQRVO
| Q4 25 | $768.0M | $1.3B | ||
| Q3 25 | $539.0M | $1.1B | ||
| Q2 25 | $490.0M | $1.2B | ||
| Q1 25 | $428.0M | $1.0B | ||
| Q4 24 | $554.0M | $769.4M | ||
| Q3 24 | $564.0M | $1.1B | ||
| Q2 24 | $805.0M | $1.1B | ||
| Q1 24 | $1.3B | $1.0B |
总债务HSTQRVO
| Q4 25 | $1.3B | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | $896.0M | $1.5B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | — | $1.5B |
股东权益HSTQRVO
| Q4 25 | $6.6B | $3.7B | ||
| Q3 25 | $6.7B | $3.5B | ||
| Q2 25 | $6.6B | $3.4B | ||
| Q1 25 | $6.7B | $3.4B | ||
| Q4 24 | $6.6B | $3.4B | ||
| Q3 24 | $6.7B | $3.4B | ||
| Q2 24 | $6.8B | $3.5B | ||
| Q1 24 | $6.7B | $3.6B |
总资产HSTQRVO
| Q4 25 | $13.0B | $6.2B | ||
| Q3 25 | $13.0B | $6.1B | ||
| Q2 25 | $13.0B | $6.0B | ||
| Q1 25 | $12.9B | $5.9B | ||
| Q4 24 | $13.0B | $6.0B | ||
| Q3 24 | $13.1B | $6.5B | ||
| Q2 24 | $12.4B | $6.4B | ||
| Q1 24 | $12.5B | $6.6B |
负债/权益比HSTQRVO
| Q4 25 | 0.19× | 0.42× | ||
| Q3 25 | — | 0.44× | ||
| Q2 25 | — | 0.45× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | 0.14× | 0.46× | ||
| Q3 24 | — | 0.45× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $543.0M | $265.4M |
| 自由现金流经营现金流 - 资本支出 | $445.0M | $236.9M |
| 自由现金流率自由现金流/营收 | 27.8% | 23.9% |
| 资本支出强度资本支出/营收 | 6.1% | 2.9% |
| 现金转化率经营现金流/净利润 | 4.02× | 1.62× |
| 过去12个月自由现金流最近4个季度 | $1.2B | $595.2M |
8季度趋势，按日历期对齐
经营现金流HSTQRVO
| Q4 25 | $543.0M | $265.4M | ||
| Q3 25 | $218.0M | $84.0M | ||
| Q2 25 | $444.0M | $182.9M | ||
| Q1 25 | $305.0M | $199.2M | ||
| Q4 24 | $331.0M | $214.1M | ||
| Q3 24 | $349.0M | $127.8M | ||
| Q2 24 | $453.0M | $81.1M | ||
| Q1 24 | $365.0M | — |
自由现金流HSTQRVO
| Q4 25 | $445.0M | $236.9M | ||
| Q3 25 | $143.0M | $42.2M | ||
| Q2 25 | $381.0M | $145.4M | ||
| Q1 25 | $259.0M | $170.7M | ||
| Q4 24 | $235.0M | $176.2M | ||
| Q3 24 | $262.0M | $94.8M | ||
| Q2 24 | $409.0M | $42.9M | ||
| Q1 24 | $332.0M | — |
自由现金流率HSTQRVO
| Q4 25 | 27.8% | 23.9% | ||
| Q3 25 | 10.7% | 4.0% | ||
| Q2 25 | 24.0% | 17.8% | ||
| Q1 25 | 16.2% | 19.6% | ||
| Q4 24 | 16.5% | 19.2% | ||
| Q3 24 | 19.9% | 9.1% | ||
| Q2 24 | 27.9% | 4.8% | ||
| Q1 24 | 22.6% | — |
资本支出强度HSTQRVO
| Q4 25 | 6.1% | 2.9% | ||
| Q3 25 | 5.6% | 3.9% | ||
| Q2 25 | 4.0% | 4.6% | ||
| Q1 25 | 2.9% | 3.3% | ||
| Q4 24 | 6.7% | 4.1% | ||
| Q3 24 | 6.6% | 3.2% | ||
| Q2 24 | 3.0% | 4.3% | ||
| Q1 24 | 2.2% | — |
现金转化率HSTQRVO
| Q4 25 | 4.02× | 1.62× | ||
| Q3 25 | 1.35× | 0.70× | ||
| Q2 25 | 2.01× | 7.15× | ||
| Q1 25 | 1.23× | 6.35× | ||
| Q4 24 | 3.06× | 5.19× | ||
| Q3 24 | 4.26× | — | ||
| Q2 24 | 1.90× | 195.86× | ||
| Q1 24 | 1.36× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HST
暂无分部数据
QRVO
| ACG | $690.8M | 70% |
| HPA | $190.9M | 19% |
| CSG | $111.3M | 11% |
