vs
Heartflow, Inc.（HTFL）与Hut 8 Corp.（HUT）财务数据对比。点击上方公司名可切换其他公司
Hut 8 Corp.的季度营收约是Heartflow, Inc.的1.9倍（$88.5M vs $46.3M），Heartflow, Inc.净利率更高（-109.9% vs -316.0%，领先206.2%）
Heartflow是一家专注于非侵入式心血管诊断解决方案的医疗科技企业，核心技术可通过CT扫描数据构建患者冠状动脉3D模型，评估血流状况以识别血管堵塞，辅助临床医生制定个性化心脏病诊疗方案，服务全球医疗机构。
Tropical Hut是菲律宾水星集团旗下的快餐连锁品牌，是菲律宾历史第七悠久的餐饮连锁品牌，创立时间早于1978年成立的快乐蜂及1981年进入菲律宾市场的麦当劳。
HTFL vs HUT — 直观对比
营收规模更大
HUT
是对方的1.9倍
$46.3M
净利率更高
HTFL
高出206.2%
-316.0%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $46.3M | $88.5M |
| 净利润 | $-50.9M | $-279.7M |
| 毛利率 | 76.5% | 60.4% |
| 营业利润率 | -32.6% | -491.4% |
| 净利率 | -109.9% | -316.0% |
| 营收同比 | — | 179.2% |
| 净利润同比 | — | -283.7% |
| 每股收益（稀释后） | $-1.04 | $-2.45 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HTFLHUT
| Q4 25 | — | $88.5M | ||
| Q3 25 | $46.3M | $83.5M | ||
| Q2 25 | $43.4M | $41.3M | ||
| Q1 25 | — | $21.8M | ||
| Q4 24 | — | $31.7M | ||
| Q3 24 | — | $43.7M | ||
| Q2 24 | — | $35.2M | ||
| Q1 24 | — | $51.7M |
净利润HTFLHUT
| Q4 25 | — | $-279.7M | ||
| Q3 25 | $-50.9M | $50.1M | ||
| Q2 25 | $-9.2M | $137.3M | ||
| Q1 25 | — | $-133.9M | ||
| Q4 24 | — | $152.2M | ||
| Q3 24 | — | $647.0K | ||
| Q2 24 | — | $-71.9M | ||
| Q1 24 | — | $250.9M |
毛利率HTFLHUT
| Q4 25 | — | 60.4% | ||
| Q3 25 | 76.5% | 61.3% | ||
| Q2 25 | 75.5% | 47.3% | ||
| Q1 25 | — | 14.5% | ||
| Q4 24 | — | 35.9% | ||
| Q3 24 | — | 59.9% | ||
| Q2 24 | — | 41.4% | ||
| Q1 24 | — | 45.6% |
营业利润率HTFLHUT
| Q4 25 | — | -491.4% | ||
| Q3 25 | -32.6% | 87.0% | ||
| Q2 25 | -31.6% | — | ||
| Q1 25 | — | -676.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -3.6% | ||
| Q2 24 | — | -246.2% | ||
| Q1 24 | — | — |
净利率HTFLHUT
| Q4 25 | — | -316.0% | ||
| Q3 25 | -109.9% | 60.0% | ||
| Q2 25 | -21.2% | 332.5% | ||
| Q1 25 | — | -613.7% | ||
| Q4 24 | — | 480.3% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | -204.1% | ||
| Q1 24 | — | 484.9% |
每股收益（稀释后）HTFLHUT
| Q4 25 | — | $-2.45 | ||
| Q3 25 | $-1.04 | $0.43 | ||
| Q2 25 | $-1.46 | $1.18 | ||
| Q1 25 | — | $-1.30 | ||
| Q4 24 | — | $1.41 | ||
| Q3 24 | — | $0.01 | ||
| Q2 24 | — | $-0.78 | ||
| Q1 24 | — | $2.76 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $291.2M | $44.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $254.6M | $1.4B |
| 总资产 | $364.4M | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HTFLHUT
| Q4 25 | — | $44.9M | ||
| Q3 25 | $291.2M | $33.5M | ||
| Q2 25 | $80.2M | $216.3M | ||
| Q1 25 | — | $108.4M | ||
| Q4 24 | — | $85.0M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $11.5M |
总债务HTFLHUT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $300.6M | ||
| Q3 24 | — | $297.3M | ||
| Q2 24 | — | $328.8M | ||
| Q1 24 | — | $177.6M |
股东权益HTFLHUT
| Q4 25 | — | $1.4B | ||
| Q3 25 | $254.6M | $1.4B | ||
| Q2 25 | $-894.8M | $1.3B | ||
| Q1 25 | — | $960.0M | ||
| Q4 24 | — | $976.7M | ||
| Q3 24 | — | $703.9M | ||
| Q2 24 | — | $660.1M | ||
| Q1 24 | — | $732.0M |
总资产HTFLHUT
| Q4 25 | — | $2.8B | ||
| Q3 25 | $364.4M | $2.7B | ||
| Q2 25 | $159.4M | $2.0B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $999.0M |
负债/权益比HTFLHUT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.31× | ||
| Q3 24 | — | 0.42× | ||
| Q2 24 | — | 0.50× | ||
| Q1 24 | — | 0.24× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.0M | $-139.2M |
| 自由现金流经营现金流 - 资本支出 | $-4.2M | — |
| 自由现金流率自由现金流/营收 | -9.1% | — |
| 资本支出强度资本支出/营收 | 2.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流HTFLHUT
| Q4 25 | — | $-139.2M | ||
| Q3 25 | $-3.0M | $770.0K | ||
| Q2 25 | $-40.5M | $-48.8M | ||
| Q1 25 | — | $-33.8M | ||
| Q4 24 | — | $-68.5M | ||
| Q3 24 | — | $-4.2M | ||
| Q2 24 | — | $-16.4M | ||
| Q1 24 | — | $-26.3M |
自由现金流HTFLHUT
| Q4 25 | — | — | ||
| Q3 25 | $-4.2M | — | ||
| Q2 25 | $-42.4M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率HTFLHUT
| Q4 25 | — | — | ||
| Q3 25 | -9.1% | — | ||
| Q2 25 | -97.6% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度HTFLHUT
| Q4 25 | — | — | ||
| Q3 25 | 2.7% | — | ||
| Q2 25 | 4.4% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率HTFLHUT
| Q4 25 | — | — | ||
| Q3 25 | — | 0.02× | ||
| Q2 25 | — | -0.36× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -0.45× | ||
| Q3 24 | — | -6.49× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -0.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HTFL
暂无分部数据
HUT
| High Performance Computing Colocation And Cloud | $81.9M | 93% |
| Power | $5.0M | 6% |
| Digital Infrastructure | $1.6M | 2% |
