vs
Heartflow, Inc.(HTFL)与PDF SOLUTIONS INC(PDFS)财务数据对比。点击上方公司名可切换其他公司
PDF SOLUTIONS INC的季度营收约是Heartflow, Inc.的1.3倍($62.4M vs $46.3M),PDF SOLUTIONS INC净利率更高(-0.1% vs -109.9%,领先109.8%),PDF SOLUTIONS INC自由现金流更多($7.5M vs $-4.2M)
Heartflow是一家专注于非侵入式心血管诊断解决方案的医疗科技企业,核心技术可通过CT扫描数据构建患者冠状动脉3D模型,评估血流状况以识别血管堵塞,辅助临床医生制定个性化心脏病诊疗方案,服务全球医疗机构。
PDF Solutions Inc是一家总部位于美国加利福尼亚州圣克拉拉的跨国企业,主营软件业务与工程技术服务,目前在纳斯达克交易所挂牌上市,股票代码为PDFS。
HTFL vs PDFS — 直观对比
营收规模更大
PDFS
是对方的1.3倍
$46.3M
净利率更高
PDFS
高出109.8%
-109.9%
自由现金流更多
PDFS
多$11.7M
$-4.2M
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $46.3M | $62.4M |
| 净利润 | $-50.9M | $-48.0K |
| 毛利率 | 76.5% | 72.9% |
| 营业利润率 | -32.6% | 5.5% |
| 净利率 | -109.9% | -0.1% |
| 营收同比 | — | 24.6% |
| 净利润同比 | — | -108.9% |
| 每股收益(稀释后) | $-1.04 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
HTFL
PDFS
| Q4 25 | — | $62.4M | ||
| Q3 25 | $46.3M | $57.1M | ||
| Q2 25 | $43.4M | $51.7M | ||
| Q1 25 | — | $47.8M | ||
| Q4 24 | — | $50.1M | ||
| Q3 24 | — | $46.4M | ||
| Q2 24 | — | $41.7M | ||
| Q1 24 | — | $41.3M |
净利润
HTFL
PDFS
| Q4 25 | — | $-48.0K | ||
| Q3 25 | $-50.9M | $1.3M | ||
| Q2 25 | $-9.2M | $1.1M | ||
| Q1 25 | — | $-3.0M | ||
| Q4 24 | — | $539.0K | ||
| Q3 24 | — | $2.2M | ||
| Q2 24 | — | $1.7M | ||
| Q1 24 | — | $-393.0K |
毛利率
HTFL
PDFS
| Q4 25 | — | 72.9% | ||
| Q3 25 | 76.5% | 72.3% | ||
| Q2 25 | 75.5% | 71.2% | ||
| Q1 25 | — | 72.9% | ||
| Q4 24 | — | 68.3% | ||
| Q3 24 | — | 73.1% | ||
| Q2 24 | — | 70.6% | ||
| Q1 24 | — | 67.3% |
营业利润率
HTFL
PDFS
| Q4 25 | — | 5.5% | ||
| Q3 25 | -32.6% | 8.5% | ||
| Q2 25 | -31.6% | 2.2% | ||
| Q1 25 | — | -7.4% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | — | 4.6% | ||
| Q2 24 | — | 0.6% | ||
| Q1 24 | — | -4.7% |
净利率
HTFL
PDFS
| Q4 25 | — | -0.1% | ||
| Q3 25 | -109.9% | 2.3% | ||
| Q2 25 | -21.2% | 2.2% | ||
| Q1 25 | — | -6.3% | ||
| Q4 24 | — | 1.1% | ||
| Q3 24 | — | 4.8% | ||
| Q2 24 | — | 4.1% | ||
| Q1 24 | — | -1.0% |
每股收益(稀释后)
HTFL
PDFS
| Q4 25 | — | $0.00 | ||
| Q3 25 | $-1.04 | $0.03 | ||
| Q2 25 | $-1.46 | $0.03 | ||
| Q1 25 | — | $-0.08 | ||
| Q4 24 | — | $0.01 | ||
| Q3 24 | — | $0.06 | ||
| Q2 24 | — | $0.04 | ||
| Q1 24 | — | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $291.2M | $42.2M |
| 总债务越低越好 | — | $67.0M |
| 股东权益账面价值 | $254.6M | $271.0M |
| 总资产 | $364.4M | $418.7M |
| 负债/权益比越低杠杆越低 | — | 0.25× |
8季度趋势,按日历期对齐
现金及短期投资
HTFL
PDFS
| Q4 25 | — | $42.2M | ||
| Q3 25 | $291.2M | $35.9M | ||
| Q2 25 | $80.2M | $40.4M | ||
| Q1 25 | — | $54.1M | ||
| Q4 24 | — | $114.9M | ||
| Q3 24 | — | $120.2M | ||
| Q2 24 | — | $117.9M | ||
| Q1 24 | — | $122.9M |
总债务
HTFL
PDFS
| Q4 25 | — | $67.0M | ||
| Q3 25 | — | $67.6M | ||
| Q2 25 | — | $68.1M | ||
| Q1 25 | — | $68.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
HTFL
PDFS
| Q4 25 | — | $271.0M | ||
| Q3 25 | $254.6M | $264.4M | ||
| Q2 25 | $-894.8M | $257.5M | ||
| Q1 25 | — | $249.0M | ||
| Q4 24 | — | $246.0M | ||
| Q3 24 | — | $240.5M | ||
| Q2 24 | — | $232.2M | ||
| Q1 24 | — | $225.4M |
总资产
HTFL
PDFS
| Q4 25 | — | $418.7M | ||
| Q3 25 | $364.4M | $406.4M | ||
| Q2 25 | $159.4M | $391.1M | ||
| Q1 25 | — | $390.0M | ||
| Q4 24 | — | $315.3M | ||
| Q3 24 | — | $307.4M | ||
| Q2 24 | — | $298.0M | ||
| Q1 24 | — | $286.8M |
负债/权益比
HTFL
PDFS
| Q4 25 | — | 0.25× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.26× | ||
| Q1 25 | — | 0.28× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-3.0M | $17.3M |
| 自由现金流经营现金流 - 资本支出 | $-4.2M | $7.5M |
| 自由现金流率自由现金流/营收 | -9.1% | 12.1% |
| 资本支出强度资本支出/营收 | 2.7% | 15.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-8.6M |
8季度趋势,按日历期对齐
经营现金流
HTFL
PDFS
| Q4 25 | — | $17.3M | ||
| Q3 25 | $-3.0M | $3.3M | ||
| Q2 25 | $-40.5M | $-5.2M | ||
| Q1 25 | — | $8.6M | ||
| Q4 24 | — | $1.6M | ||
| Q3 24 | — | $9.3M | ||
| Q2 24 | — | $684.0K | ||
| Q1 24 | — | $-1.9M |
自由现金流
HTFL
PDFS
| Q4 25 | — | $7.5M | ||
| Q3 25 | $-4.2M | $-2.9M | ||
| Q2 25 | $-42.4M | $-13.8M | ||
| Q1 25 | — | $535.0K | ||
| Q4 24 | — | $-4.0M | ||
| Q3 24 | — | $5.1M | ||
| Q2 24 | — | $-4.6M | ||
| Q1 24 | — | $-3.9M |
自由现金流率
HTFL
PDFS
| Q4 25 | — | 12.1% | ||
| Q3 25 | -9.1% | -5.1% | ||
| Q2 25 | -97.6% | -26.6% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | -8.0% | ||
| Q3 24 | — | 11.0% | ||
| Q2 24 | — | -11.1% | ||
| Q1 24 | — | -9.4% |
资本支出强度
HTFL
PDFS
| Q4 25 | — | 15.7% | ||
| Q3 25 | 2.7% | 10.8% | ||
| Q2 25 | 4.4% | 16.5% | ||
| Q1 25 | — | 17.0% | ||
| Q4 24 | — | 11.3% | ||
| Q3 24 | — | 9.0% | ||
| Q2 24 | — | 12.8% | ||
| Q1 24 | — | 4.9% |
现金转化率
HTFL
PDFS
| Q4 25 | — | — | ||
| Q3 25 | — | 2.54× | ||
| Q2 25 | — | -4.55× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 2.98× | ||
| Q3 24 | — | 4.20× | ||
| Q2 24 | — | 0.40× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HTFL
暂无分部数据
PDFS
| Volumebased | $38.0M | 61% |
| Other | $24.4M | 39% |