vs
Heartflow, Inc.（HTFL）与IMPINJ INC（PI）财务数据对比。点击上方公司名可切换其他公司
IMPINJ INC的季度营收约是Heartflow, Inc.的1.6倍（$74.3M vs $46.3M），IMPINJ INC净利率更高（11.2% vs -109.9%，领先121.1%），IMPINJ INC自由现金流更多（$2.2M vs $-4.2M）
Heartflow是一家专注于非侵入式心血管诊断解决方案的医疗科技企业，核心技术可通过CT扫描数据构建患者冠状动脉3D模型，评估血流状况以识别血管堵塞，辅助临床医生制定个性化心脏病诊疗方案，服务全球医疗机构。
Impinj Inc.是一家美国射频识别（RFID）设备及软件提供商，成立于2000年，总部位于华盛顿州西雅图，源自加州理工学院Carver Mead与Chris Diorio的研究成果。公司主营EPC Class 1 Gen 2无源超高频RFID芯片、读写器、读写器芯片、天线，以及芯片编码、业务数据采集相关的软件应用，为各行业RFID应用提供全链路产品支持。
HTFL vs PI — 直观对比
营收规模更大
PI
是对方的1.6倍
$46.3M
净利率更高
PI
高出121.1%
-109.9%
自由现金流更多
PI
多$6.4M
$-4.2M
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $46.3M | $74.3M |
| 净利润 | $-50.9M | $8.3M |
| 毛利率 | 76.5% | 49.1% |
| 营业利润率 | -32.6% | 30.5% |
| 净利率 | -109.9% | 11.2% |
| 营收同比 | — | -0.0% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $-1.04 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HTFLPI
| Q1 26 | — | $74.3M | ||
| Q4 25 | — | $92.8M | ||
| Q3 25 | $46.3M | $96.1M | ||
| Q2 25 | $43.4M | $97.9M | ||
| Q1 25 | — | $74.3M | ||
| Q4 24 | — | $91.6M | ||
| Q3 24 | — | $95.2M | ||
| Q2 24 | — | $102.5M |
净利润HTFLPI
| Q1 26 | — | $8.3M | ||
| Q4 25 | — | $-1.1M | ||
| Q3 25 | $-50.9M | $-12.8M | ||
| Q2 25 | $-9.2M | $11.6M | ||
| Q1 25 | — | $-8.5M | ||
| Q4 24 | — | $-2.7M | ||
| Q3 24 | — | $221.0K | ||
| Q2 24 | — | $10.0M |
毛利率HTFLPI
| Q1 26 | — | 49.1% | ||
| Q4 25 | — | 51.8% | ||
| Q3 25 | 76.5% | 50.3% | ||
| Q2 25 | 75.5% | 57.8% | ||
| Q1 25 | — | 49.4% | ||
| Q4 24 | — | 50.5% | ||
| Q3 24 | — | 50.0% | ||
| Q2 24 | — | 56.1% |
营业利润率HTFLPI
| Q1 26 | — | 30.5% | ||
| Q4 25 | — | -2.9% | ||
| Q3 25 | -32.6% | 0.7% | ||
| Q2 25 | -31.6% | 11.1% | ||
| Q1 25 | — | -12.9% | ||
| Q4 24 | — | -3.9% | ||
| Q3 24 | — | -0.8% | ||
| Q2 24 | — | 8.8% |
净利率HTFLPI
| Q1 26 | — | 11.2% | ||
| Q4 25 | — | -1.2% | ||
| Q3 25 | -109.9% | -13.3% | ||
| Q2 25 | -21.2% | 11.8% | ||
| Q1 25 | — | -11.4% | ||
| Q4 24 | — | -2.9% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | — | 9.7% |
每股收益（稀释后）HTFLPI
| Q1 26 | — | $0.14 | ||
| Q4 25 | — | $-0.02 | ||
| Q3 25 | $-1.04 | $-0.44 | ||
| Q2 25 | $-1.46 | $0.39 | ||
| Q1 25 | — | $-0.30 | ||
| Q4 24 | — | $-0.06 | ||
| Q3 24 | — | $0.01 | ||
| Q2 24 | — | $0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $291.2M | $131.8M |
| 总债务越低越好 | — | $241.5M |
| 股东权益账面价值 | $254.6M | — |
| 总资产 | $364.4M | $502.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HTFLPI
| Q1 26 | — | $131.8M | ||
| Q4 25 | — | $175.3M | ||
| Q3 25 | $291.2M | $190.1M | ||
| Q2 25 | $80.2M | $193.2M | ||
| Q1 25 | — | $147.9M | ||
| Q4 24 | — | $164.7M | ||
| Q3 24 | — | $170.3M | ||
| Q2 24 | — | $220.2M |
总债务HTFLPI
| Q1 26 | — | $241.5M | ||
| Q4 25 | — | $280.9M | ||
| Q3 25 | — | $280.4M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $283.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益HTFLPI
| Q1 26 | — | — | ||
| Q4 25 | — | $209.2M | ||
| Q3 25 | $254.6M | $195.0M | ||
| Q2 25 | $-894.8M | $187.7M | ||
| Q1 25 | — | $160.6M | ||
| Q4 24 | — | $149.9M | ||
| Q3 24 | — | $136.1M | ||
| Q2 24 | — | $117.0M |
总资产HTFLPI
| Q1 26 | — | $502.5M | ||
| Q4 25 | — | $545.2M | ||
| Q3 25 | $364.4M | $516.5M | ||
| Q2 25 | $159.4M | $508.8M | ||
| Q1 25 | — | $479.8M | ||
| Q4 24 | — | $489.1M | ||
| Q3 24 | — | $476.4M | ||
| Q2 24 | — | $446.1M |
负债/权益比HTFLPI
| Q1 26 | — | — | ||
| Q4 25 | — | 1.34× | ||
| Q3 25 | — | 1.44× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.89× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-4.2M | $2.2M |
| 自由现金流率自由现金流/营收 | -9.1% | 3.0% |
| 资本支出强度资本支出/营收 | 2.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $61.1M |
8季度趋势，按日历期对齐
经营现金流HTFLPI
| Q1 26 | — | — | ||
| Q4 25 | — | $15.1M | ||
| Q3 25 | $-3.0M | $20.9M | ||
| Q2 25 | $-40.5M | $33.9M | ||
| Q1 25 | — | $-11.1M | ||
| Q4 24 | — | $12.6M | ||
| Q3 24 | — | $10.1M | ||
| Q2 24 | — | $45.5M |
自由现金流HTFLPI
| Q1 26 | — | $2.2M | ||
| Q4 25 | — | $13.6M | ||
| Q3 25 | $-4.2M | $18.0M | ||
| Q2 25 | $-42.4M | $27.3M | ||
| Q1 25 | — | $-13.0M | ||
| Q4 24 | — | $8.5M | ||
| Q3 24 | — | $4.7M | ||
| Q2 24 | — | $44.1M |
自由现金流率HTFLPI
| Q1 26 | — | 3.0% | ||
| Q4 25 | — | 14.7% | ||
| Q3 25 | -9.1% | 18.7% | ||
| Q2 25 | -97.6% | 27.9% | ||
| Q1 25 | — | -17.5% | ||
| Q4 24 | — | 9.3% | ||
| Q3 24 | — | 4.9% | ||
| Q2 24 | — | 43.0% |
资本支出强度HTFLPI
| Q1 26 | — | — | ||
| Q4 25 | — | 1.6% | ||
| Q3 25 | 2.7% | 3.1% | ||
| Q2 25 | 4.4% | 6.7% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 4.5% | ||
| Q3 24 | — | 5.7% | ||
| Q2 24 | — | 1.3% |
现金转化率HTFLPI
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 2.93× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 45.56× | ||
| Q2 24 | — | 4.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
