vs
Heartflow, Inc.（HTFL）与SANDRIDGE ENERGY INC（SD）财务数据对比。点击上方公司名可切换其他公司
Heartflow, Inc.的季度营收约是SANDRIDGE ENERGY INC的1.2倍（$46.3M vs $39.4M），SANDRIDGE ENERGY INC净利率更高（54.9% vs -109.9%，领先164.8%），SANDRIDGE ENERGY INC自由现金流更多（$14.4M vs $-4.2M）
Heartflow是一家专注于非侵入式心血管诊断解决方案的医疗科技企业，核心技术可通过CT扫描数据构建患者冠状动脉3D模型，评估血流状况以识别血管堵塞，辅助临床医生制定个性化心脏病诊疗方案，服务全球医疗机构。
桑德里奇能源公司是一家专注于油气勘探开发的能源企业，核心业务区域位于美国中大陆地区。公司依照特拉华州法律注册设立，总部设于俄克拉荷马州俄克拉荷马城，是北美本土颇具影响力的独立油气生产商。
HTFL vs SD — 直观对比
营收规模更大
HTFL
是对方的1.2倍
$39.4M
净利率更高
SD
高出164.8%
-109.9%
自由现金流更多
SD
多$18.6M
$-4.2M
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $46.3M | $39.4M |
| 净利润 | $-50.9M | $21.6M |
| 毛利率 | 76.5% | — |
| 营业利润率 | -32.6% | 38.5% |
| 净利率 | -109.9% | 54.9% |
| 营收同比 | — | 1.1% |
| 净利润同比 | — | 23.1% |
| 每股收益（稀释后） | $-1.04 | $0.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HTFLSD
| Q4 25 | — | $39.4M | ||
| Q3 25 | $46.3M | $39.8M | ||
| Q2 25 | $43.4M | $34.5M | ||
| Q1 25 | — | $42.6M | ||
| Q4 24 | — | $39.0M | ||
| Q3 24 | — | $30.1M | ||
| Q2 24 | — | $26.0M | ||
| Q1 24 | — | $30.3M |
净利润HTFLSD
| Q4 25 | — | $21.6M | ||
| Q3 25 | $-50.9M | $16.0M | ||
| Q2 25 | $-9.2M | $19.6M | ||
| Q1 25 | — | $13.0M | ||
| Q4 24 | — | $17.6M | ||
| Q3 24 | — | $25.5M | ||
| Q2 24 | — | $8.8M | ||
| Q1 24 | — | $11.1M |
毛利率HTFLSD
| Q4 25 | — | — | ||
| Q3 25 | 76.5% | — | ||
| Q2 25 | 75.5% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率HTFLSD
| Q4 25 | — | 38.5% | ||
| Q3 25 | -32.6% | 37.8% | ||
| Q2 25 | -31.6% | 53.7% | ||
| Q1 25 | — | 28.6% | ||
| Q4 24 | — | 25.9% | ||
| Q3 24 | — | 28.3% | ||
| Q2 24 | — | 23.9% | ||
| Q1 24 | — | 27.8% |
净利率HTFLSD
| Q4 25 | — | 54.9% | ||
| Q3 25 | -109.9% | 40.1% | ||
| Q2 25 | -21.2% | 56.6% | ||
| Q1 25 | — | 30.6% | ||
| Q4 24 | — | 45.1% | ||
| Q3 24 | — | 84.8% | ||
| Q2 24 | — | 33.9% | ||
| Q1 24 | — | 36.7% |
每股收益（稀释后）HTFLSD
| Q4 25 | — | $0.59 | ||
| Q3 25 | $-1.04 | $0.43 | ||
| Q2 25 | $-1.46 | $0.53 | ||
| Q1 25 | — | $0.35 | ||
| Q4 24 | — | $0.46 | ||
| Q3 24 | — | $0.69 | ||
| Q2 24 | — | $0.24 | ||
| Q1 24 | — | $0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $291.2M | $111.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $254.6M | $510.9M |
| 总资产 | $364.4M | $644.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HTFLSD
| Q4 25 | — | $111.0M | ||
| Q3 25 | $291.2M | $101.2M | ||
| Q2 25 | $80.2M | $102.8M | ||
| Q1 25 | — | $99.7M | ||
| Q4 24 | — | $98.1M | ||
| Q3 24 | — | $92.7M | ||
| Q2 24 | — | $209.9M | ||
| Q1 24 | — | $207.0M |
股东权益HTFLSD
| Q4 25 | — | $510.9M | ||
| Q3 25 | $254.6M | $492.4M | ||
| Q2 25 | $-894.8M | $480.2M | ||
| Q1 25 | — | $464.9M | ||
| Q4 24 | — | $460.5M | ||
| Q3 24 | — | $446.8M | ||
| Q2 24 | — | $424.8M | ||
| Q1 24 | — | $419.7M |
总资产HTFLSD
| Q4 25 | — | $644.0M | ||
| Q3 25 | $364.4M | $619.0M | ||
| Q2 25 | $159.4M | $602.3M | ||
| Q1 25 | — | $588.3M | ||
| Q4 24 | — | $581.5M | ||
| Q3 24 | — | $565.2M | ||
| Q2 24 | — | $529.6M | ||
| Q1 24 | — | $527.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.0M | $31.7M |
| 自由现金流经营现金流 - 资本支出 | $-4.2M | $14.4M |
| 自由现金流率自由现金流/营收 | -9.1% | 36.6% |
| 资本支出强度资本支出/营收 | 2.7% | 43.8% |
| 现金转化率经营现金流/净利润 | — | 1.46× |
| 过去12个月自由现金流最近4个季度 | — | $41.5M |
8季度趋势，按日历期对齐
经营现金流HTFLSD
| Q4 25 | — | $31.7M | ||
| Q3 25 | $-3.0M | $25.3M | ||
| Q2 25 | $-40.5M | $22.9M | ||
| Q1 25 | — | $20.3M | ||
| Q4 24 | — | $26.0M | ||
| Q3 24 | — | $20.8M | ||
| Q2 24 | — | $11.4M | ||
| Q1 24 | — | $15.7M |
自由现金流HTFLSD
| Q4 25 | — | $14.4M | ||
| Q3 25 | $-4.2M | $5.9M | ||
| Q2 25 | $-42.4M | $7.3M | ||
| Q1 25 | — | $13.9M | ||
| Q4 24 | — | $13.2M | ||
| Q3 24 | — | $10.8M | ||
| Q2 24 | — | $9.0M | ||
| Q1 24 | — | $14.6M |
自由现金流率HTFLSD
| Q4 25 | — | 36.6% | ||
| Q3 25 | -9.1% | 14.9% | ||
| Q2 25 | -97.6% | 21.0% | ||
| Q1 25 | — | 32.7% | ||
| Q4 24 | — | 33.8% | ||
| Q3 24 | — | 36.1% | ||
| Q2 24 | — | 34.5% | ||
| Q1 24 | — | 48.1% |
资本支出强度HTFLSD
| Q4 25 | — | 43.8% | ||
| Q3 25 | 2.7% | 48.6% | ||
| Q2 25 | 4.4% | 45.2% | ||
| Q1 25 | — | 15.0% | ||
| Q4 24 | — | 32.9% | ||
| Q3 24 | — | 33.3% | ||
| Q2 24 | — | 9.4% | ||
| Q1 24 | — | 3.7% |
现金转化率HTFLSD
| Q4 25 | — | 1.46× | ||
| Q3 25 | — | 1.58× | ||
| Q2 25 | — | 1.17× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | 1.48× | ||
| Q3 24 | — | 0.82× | ||
| Q2 24 | — | 1.30× | ||
| Q1 24 | — | 1.41× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HTFL
暂无分部数据
SD
| Oil Reserves | $19.0M | 48% |
| Natural Gas Reserves | $11.6M | 30% |
| Natural Gas Liquids Reserves | $8.7M | 22% |
