vs
Heartflow, Inc.（HTFL）与Star Equity Holdings, Inc.（STRR）财务数据对比。点击上方公司名可切换其他公司
Star Equity Holdings, Inc.的季度营收约是Heartflow, Inc.的1.2倍（$56.8M vs $46.3M），Star Equity Holdings, Inc.净利率更高（-3.0% vs -109.9%，领先106.9%），Heartflow, Inc.自由现金流更多（$-4.2M vs $-9.0M）
Heartflow是一家专注于非侵入式心血管诊断解决方案的医疗科技企业，核心技术可通过CT扫描数据构建患者冠状动脉3D模型，评估血流状况以识别血管堵塞，辅助临床医生制定个性化心脏病诊疗方案，服务全球医疗机构。
该公司信息存在混淆，Stars Equity Holdings, Inc.为一家投资控股企业，而描述提及的Artists Equity是由本·阿弗莱克和马特·达蒙两位演员兼制片人于2022年11月创立的美国制片公司。
HTFL vs STRR — 直观对比
营收规模更大
STRR
是对方的1.2倍
$46.3M
净利率更高
STRR
高出106.9%
-109.9%
自由现金流更多
HTFL
多$4.8M
$-9.0M
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $46.3M | $56.8M |
| 净利润 | $-50.9M | $-1.7M |
| 毛利率 | 76.5% | — |
| 营业利润率 | -32.6% | -0.2% |
| 净利率 | -109.9% | -3.0% |
| 营收同比 | — | 69.0% |
| 净利润同比 | — | -192.1% |
| 每股收益（稀释后） | $-1.04 | $-0.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HTFLSTRR
| Q4 25 | — | $56.8M | ||
| Q3 25 | $46.3M | $48.0M | ||
| Q2 25 | $43.4M | $35.5M | ||
| Q1 25 | — | $31.9M | ||
| Q4 24 | — | $33.6M | ||
| Q3 24 | — | $36.9M | ||
| Q2 24 | — | $35.7M | ||
| Q1 24 | — | $33.9M |
净利润HTFLSTRR
| Q4 25 | — | $-1.7M | ||
| Q3 25 | $-50.9M | $-1.8M | ||
| Q2 25 | $-9.2M | $-688.0K | ||
| Q1 25 | — | $-1.8M | ||
| Q4 24 | — | $-585.0K | ||
| Q3 24 | — | $-846.0K | ||
| Q2 24 | — | $-441.0K | ||
| Q1 24 | — | $-2.9M |
毛利率HTFLSTRR
| Q4 25 | — | — | ||
| Q3 25 | 76.5% | 43.0% | ||
| Q2 25 | 75.5% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 50.5% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率HTFLSTRR
| Q4 25 | — | -0.2% | ||
| Q3 25 | -32.6% | -3.4% | ||
| Q2 25 | -31.6% | -0.6% | ||
| Q1 25 | — | -5.4% | ||
| Q4 24 | — | -0.4% | ||
| Q3 24 | — | -1.2% | ||
| Q2 24 | — | -0.5% | ||
| Q1 24 | — | -9.0% |
净利率HTFLSTRR
| Q4 25 | — | -3.0% | ||
| Q3 25 | -109.9% | -3.7% | ||
| Q2 25 | -21.2% | -1.9% | ||
| Q1 25 | — | -5.5% | ||
| Q4 24 | — | -1.7% | ||
| Q3 24 | — | -2.3% | ||
| Q2 24 | — | -1.2% | ||
| Q1 24 | — | -8.6% |
每股收益（稀释后）HTFLSTRR
| Q4 25 | — | $-0.49 | ||
| Q3 25 | $-1.04 | $-0.54 | ||
| Q2 25 | $-1.46 | $-0.23 | ||
| Q1 25 | — | $-0.59 | ||
| Q4 24 | — | $-0.21 | ||
| Q3 24 | — | $-0.28 | ||
| Q2 24 | — | $-0.15 | ||
| Q1 24 | — | $-0.95 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $291.2M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $254.6M | $65.7M |
| 总资产 | $364.4M | $113.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HTFLSTRR
| Q4 25 | — | $10.3M | ||
| Q3 25 | $291.2M | $15.4M | ||
| Q2 25 | $80.2M | $16.8M | ||
| Q1 25 | — | $16.6M | ||
| Q4 24 | — | $17.0M | ||
| Q3 24 | — | $15.8M | ||
| Q2 24 | — | $14.7M | ||
| Q1 24 | — | $20.4M |
总债务HTFLSTRR
| Q4 25 | — | — | ||
| Q3 25 | — | $6.5M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益HTFLSTRR
| Q4 25 | — | $65.7M | ||
| Q3 25 | $254.6M | $67.8M | ||
| Q2 25 | $-894.8M | $40.1M | ||
| Q1 25 | — | $39.5M | ||
| Q4 24 | — | $40.4M | ||
| Q3 24 | — | $42.9M | ||
| Q2 24 | — | $42.6M | ||
| Q1 24 | — | $44.3M |
总资产HTFLSTRR
| Q4 25 | — | $113.2M | ||
| Q3 25 | $364.4M | $117.1M | ||
| Q2 25 | $159.4M | $55.6M | ||
| Q1 25 | — | $53.2M | ||
| Q4 24 | — | $52.6M | ||
| Q3 24 | — | $52.6M | ||
| Q2 24 | — | $52.6M | ||
| Q1 24 | — | $52.6M |
负债/权益比HTFLSTRR
| Q4 25 | — | — | ||
| Q3 25 | — | 0.10× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.0M | $-7.3M |
| 自由现金流经营现金流 - 资本支出 | $-4.2M | $-9.0M |
| 自由现金流率自由现金流/营收 | -9.1% | -15.8% |
| 资本支出强度资本支出/营收 | 2.7% | 3.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-13.0M |
8季度趋势，按日历期对齐
经营现金流HTFLSTRR
| Q4 25 | — | $-7.3M | ||
| Q3 25 | $-3.0M | $-2.7M | ||
| Q2 25 | $-40.5M | $139.0K | ||
| Q1 25 | — | $-802.0K | ||
| Q4 24 | — | $-2.8M | ||
| Q3 24 | — | $1.3M | ||
| Q2 24 | — | $-4.3M | ||
| Q1 24 | — | $-1.8M |
自由现金流HTFLSTRR
| Q4 25 | — | $-9.0M | ||
| Q3 25 | $-4.2M | $-3.4M | ||
| Q2 25 | $-42.4M | $102.0K | ||
| Q1 25 | — | $-808.0K | ||
| Q4 24 | — | $-2.8M | ||
| Q3 24 | — | $1.3M | ||
| Q2 24 | — | $-4.3M | ||
| Q1 24 | — | $-1.8M |
自由现金流率HTFLSTRR
| Q4 25 | — | -15.8% | ||
| Q3 25 | -9.1% | -7.0% | ||
| Q2 25 | -97.6% | 0.3% | ||
| Q1 25 | — | -2.5% | ||
| Q4 24 | — | -8.3% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | -12.0% | ||
| Q1 24 | — | -5.3% |
资本支出强度HTFLSTRR
| Q4 25 | — | 3.0% | ||
| Q3 25 | 2.7% | 1.3% | ||
| Q2 25 | 4.4% | 0.1% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.0% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HTFL
暂无分部数据
STRR
| Revenue From Other Contracts With Customers | $27.6M | 49% |
| Other | $24.3M | 43% |
| Energy Services Segment | $4.9M | 9% |
