vs
Hercules Capital, Inc.（HTGC）与LM FUNDING AMERICA, INC.（LMFA）财务数据对比。点击上方公司名可切换其他公司
Hercules Capital, Inc.的季度营收约是LM FUNDING AMERICA, INC.的55.6倍（$131.6M vs $2.4M），LM FUNDING AMERICA, INC.同比增速更快（19.2% vs 14.6%），LM FUNDING AMERICA, INC.自由现金流更多（$-16.2M vs $-425.9M），过去两年Hercules Capital, Inc.的营收复合增速更高（6.6% vs -29.4%）
赫克力士公司是总部位于美国特拉华州威尔明顿的化工与弹药制造企业，1912年杜邦炸药垄断被美国巡回法院拆分后，以赫克力士火药公司的名义成立，1966年更名为赫克力士公司，该名称沿用至2008年，同年公司被亚什兰集团合并。
LM Funding America, Inc.是一家总部位于美国的专业金融服务企业，主要业务为收购、管理及处置逾期不动产税收留置权，服务于美国多地地方政府机构与房地产市场参与主体，核心业务板块聚焦于财产税债权相关的另类资产投资。
HTGC vs LMFA — 直观对比
营收规模更大
HTGC
是对方的55.6倍
$2.4M
LM
营收增速更快
LM
LMFA
高出4.6%
LM
19.2%14.6%
自由现金流更多
LM
LMFA
多$409.7M
LM
$-16.2M$-425.9M
两年增速更快
HTGC
近两年复合增速
-29.4%
LM
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | LM LMFA |
|---|---|---|
| 营收 | $131.6M | $2.4M |
| 净利润 | $90.8M | — |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | 69.0% | — |
| 营收同比 | 14.6% | 19.2% |
| 净利润同比 | 47.8% | — |
| 每股收益（稀释后） | $0.50 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HTGC
LM
LMFA| Q4 25 | $131.6M | $2.4M | ||
| Q3 25 | $131.2M | $2.2M | ||
| Q2 25 | $129.6M | $1.9M | ||
| Q1 25 | $115.6M | $2.4M | ||
| Q4 24 | $114.8M | $2.0M | ||
| Q3 24 | $119.0M | $1.3M | ||
| Q2 24 | $117.5M | $3.0M | ||
| Q1 24 | $115.8M | $4.7M |
净利润HTGC
LM
LMFA| Q4 25 | $90.8M | — | ||
| Q3 25 | $119.7M | $-3.7M | ||
| Q2 25 | $78.9M | $100.6K | ||
| Q1 25 | $50.3M | $-5.4M | ||
| Q4 24 | $61.4M | — | ||
| Q3 24 | $68.7M | $-4.3M | ||
| Q2 24 | $41.9M | $-5.6M | ||
| Q1 24 | $91.0M | $1.9M |
营业利润率HTGC
LM
LMFA| Q4 25 | — | — | ||
| Q3 25 | — | -161.5% | ||
| Q2 25 | — | 22.0% | ||
| Q1 25 | — | -215.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -318.6% | ||
| Q2 24 | — | -143.2% | ||
| Q1 24 | — | 21.2% |
净利率HTGC
LM
LMFA| Q4 25 | 69.0% | — | ||
| Q3 25 | 91.3% | -171.2% | ||
| Q2 25 | 60.9% | 5.2% | ||
| Q1 25 | 43.6% | -227.7% | ||
| Q4 24 | 53.5% | — | ||
| Q3 24 | 57.7% | -341.2% | ||
| Q2 24 | 35.6% | -186.2% | ||
| Q1 24 | 78.6% | 40.9% |
每股收益（稀释后）HTGC
LM
LMFA| Q4 25 | $0.50 | — | ||
| Q3 25 | $0.63 | $-0.41 | ||
| Q2 25 | $0.43 | $0.02 | ||
| Q1 25 | $0.29 | $-1.05 | ||
| Q4 24 | $0.37 | — | ||
| Q3 24 | $0.42 | $-2.25 | ||
| Q2 24 | $0.25 | $-2.26 | ||
| Q1 24 | $0.57 | $0.80 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | LM LMFA |
|---|---|---|
| 现金及短期投资手头流动性 | $56.9M | $37.4K |
| 总债务越低越好 | $2.3B | — |
| 股东权益账面价值 | $2.2B | $30.6M |
| 总资产 | $4.6B | $51.3M |
| 负债/权益比越低杠杆越低 | 1.03× | — |
8季度趋势，按日历期对齐
现金及短期投资HTGC
LM
LMFA| Q4 25 | $56.9M | $37.4K | ||
| Q3 25 | $29.3M | $23.6K | ||
| Q2 25 | $52.1M | $13.2K | ||
| Q1 25 | $49.4M | $18.3K | ||
| Q4 24 | $42.7M | $27.1K | ||
| Q3 24 | $38.8M | $18.8K | ||
| Q2 24 | $26.4M | $22.1K | ||
| Q1 24 | $49.6M | $15.7K |
总债务HTGC
LM
LMFA| Q4 25 | $2.3B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $1.7B | — | ||
| Q1 24 | $1.8B | — |
股东权益HTGC
LM
LMFA| Q4 25 | $2.2B | $30.6M | ||
| Q3 25 | $2.2B | $50.1M | ||
| Q2 25 | $2.2B | $31.9M | ||
| Q1 25 | $2.0B | $31.7M | ||
| Q4 24 | $2.0B | $37.0M | ||
| Q3 24 | $1.9B | $30.2M | ||
| Q2 24 | $1.9B | $32.5M | ||
| Q1 24 | $1.9B | $38.5M |
总资产HTGC
LM
LMFA| Q4 25 | $4.6B | $51.3M | ||
| Q3 25 | $4.4B | $60.2M | ||
| Q2 25 | $4.3B | $39.0M | ||
| Q1 25 | $4.0B | $39.1M | ||
| Q4 24 | $3.8B | $44.0M | ||
| Q3 24 | $3.7B | $37.9M | ||
| Q2 24 | $3.7B | $35.1M | ||
| Q1 24 | $3.7B | $40.6M |
负债/权益比HTGC
LM
LMFA| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.98× | — | ||
| Q2 25 | 0.96× | — | ||
| Q1 25 | 0.99× | — | ||
| Q4 24 | 0.89× | — | ||
| Q3 24 | 0.94× | — | ||
| Q2 24 | 0.94× | — | ||
| Q1 24 | 0.93× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | LM LMFA |
|---|---|---|
| 经营现金流最新季度 | $-425.8M | $-14.0M |
| 自由现金流经营现金流 - 资本支出 | $-425.9M | $-16.2M |
| 自由现金流率自由现金流/营收 | -323.7% | -684.3% |
| 资本支出强度资本支出/营收 | 0.1% | 93.2% |
| 现金转化率经营现金流/净利润 | -4.69× | — |
| 过去12个月自由现金流最近4个季度 | $-796.1M | $-25.6M |
8季度趋势，按日历期对齐
经营现金流HTGC
LM
LMFA| Q4 25 | $-425.8M | $-14.0M | ||
| Q3 25 | $-3.2M | $-3.1M | ||
| Q2 25 | $-144.8M | $-2.8M | ||
| Q1 25 | $-222.2M | $-2.9M | ||
| Q4 24 | $-118.1M | $-11.9M | ||
| Q3 24 | $92.6M | $-2.7M | ||
| Q2 24 | $59.5M | $-3.0M | ||
| Q1 24 | $-240.9M | $-3.0M |
自由现金流HTGC
LM
LMFA| Q4 25 | $-425.9M | $-16.2M | ||
| Q3 25 | $-3.2M | $-3.3M | ||
| Q2 25 | $-144.8M | $-3.0M | ||
| Q1 25 | $-222.2M | $-3.1M | ||
| Q4 24 | $-118.8M | $-13.7M | ||
| Q3 24 | $92.5M | $-2.7M | ||
| Q2 24 | $59.1M | $-4.2M | ||
| Q1 24 | $-241.2M | — |
自由现金流率HTGC
LM
LMFA| Q4 25 | -323.7% | -684.3% | ||
| Q3 25 | -2.4% | -152.1% | ||
| Q2 25 | -111.8% | -156.7% | ||
| Q1 25 | -192.3% | -129.4% | ||
| Q4 24 | -103.4% | -689.0% | ||
| Q3 24 | 77.7% | -215.3% | ||
| Q2 24 | 50.3% | -140.9% | ||
| Q1 24 | -208.3% | — |
资本支出强度HTGC
LM
LMFA| Q4 25 | 0.1% | 93.2% | ||
| Q3 25 | 0.0% | 11.9% | ||
| Q2 25 | 0.0% | 10.7% | ||
| Q1 25 | 0.0% | 7.2% | ||
| Q4 24 | 0.6% | 87.3% | ||
| Q3 24 | 0.0% | 0.1% | ||
| Q2 24 | 0.3% | 40.7% | ||
| Q1 24 | 0.3% | 0.0% |
现金转化率HTGC
LM
LMFA| Q4 25 | -4.69× | — | ||
| Q3 25 | -0.03× | — | ||
| Q2 25 | -1.84× | -27.99× | ||
| Q1 25 | -4.41× | — | ||
| Q4 24 | -1.92× | — | ||
| Q3 24 | 1.35× | — | ||
| Q2 24 | 1.42× | — | ||
| Q1 24 | -2.65× | -1.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
