vs
Hercules Capital, Inc.（HTGC）与Blue Owl Technology Finance Corp.（OTF）财务数据对比。点击上方公司名可切换其他公司
Hercules Capital, Inc.的季度营收约是Blue Owl Technology Finance Corp.的182.8倍（$131.6M vs $720.0K）。Blue Owl Technology Finance Corp.净利率更高（28585.7% vs 69.0%，领先28516.7%）
赫克力士公司是总部位于美国特拉华州威尔明顿的化工与弹药制造企业，1912年杜邦炸药垄断被美国巡回法院拆分后，以赫克力士火药公司的名义成立，1966年更名为赫克力士公司，该名称沿用至2008年，同年公司被亚什兰集团合并。
Blue Owl Technology Finance Corp是一家专业非银行金融服务提供商，主要为获得风投注资的成长期科技企业提供定制化债务融资方案，服务覆盖SaaS、金融科技、医疗科技等高增长赛道，核心市场集中在北美地区。
HTGC vs OTF — 直观对比
营收规模更大
HTGC
是对方的182.8倍
$720.0K
净利率更高
OTF
高出28516.7%
69.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $131.6M | $720.0K |
| 净利润 | $90.8M | $205.8M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | 69.0% | 28585.7% |
| 营收同比 | 14.6% | — |
| 净利润同比 | 47.8% | 104.4% |
| 每股收益（稀释后） | $0.50 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HTGCOTF
| Q4 25 | $131.6M | $720.0K | ||
| Q3 25 | $131.2M | $432.0K | ||
| Q2 25 | $129.6M | $138.0K | ||
| Q1 25 | $115.6M | $55.0K | ||
| Q4 24 | $114.8M | — | ||
| Q3 24 | $119.0M | — | ||
| Q2 24 | $117.5M | — | ||
| Q1 24 | $115.8M | — |
净利润HTGCOTF
| Q4 25 | $90.8M | $205.8M | ||
| Q3 25 | $119.7M | $234.9M | ||
| Q2 25 | $78.9M | $201.5M | ||
| Q1 25 | $50.3M | $78.1M | ||
| Q4 24 | $61.4M | — | ||
| Q3 24 | $68.7M | — | ||
| Q2 24 | $41.9M | — | ||
| Q1 24 | $91.0M | — |
净利率HTGCOTF
| Q4 25 | 69.0% | 28585.7% | ||
| Q3 25 | 91.3% | 54383.1% | ||
| Q2 25 | 60.9% | 146005.1% | ||
| Q1 25 | 43.6% | 142058.2% | ||
| Q4 24 | 53.5% | — | ||
| Q3 24 | 57.7% | — | ||
| Q2 24 | 35.6% | — | ||
| Q1 24 | 78.6% | — |
每股收益（稀释后）HTGCOTF
| Q4 25 | $0.50 | — | ||
| Q3 25 | $0.63 | $0.50 | ||
| Q2 25 | $0.43 | $0.43 | ||
| Q1 25 | $0.29 | $0.33 | ||
| Q4 24 | $0.37 | — | ||
| Q3 24 | $0.42 | — | ||
| Q2 24 | $0.25 | — | ||
| Q1 24 | $0.57 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $56.9M | — |
| 总债务越低越好 | $2.3B | $6.3B |
| 股东权益账面价值 | $2.2B | $8.0B |
| 总资产 | $4.6B | $14.7B |
| 负债/权益比越低杠杆越低 | 1.03× | 0.78× |
8季度趋势，按日历期对齐
现金及短期投资HTGCOTF
| Q4 25 | $56.9M | — | ||
| Q3 25 | $29.3M | — | ||
| Q2 25 | $52.1M | — | ||
| Q1 25 | $49.4M | — | ||
| Q4 24 | $42.7M | — | ||
| Q3 24 | $38.9M | — | ||
| Q2 24 | $27.7M | — | ||
| Q1 24 | $50.2M | — |
总债务HTGCOTF
| Q4 25 | $2.3B | $6.3B | ||
| Q3 25 | $2.2B | $5.0B | ||
| Q2 25 | $2.1B | $4.8B | ||
| Q1 25 | $2.0B | $5.1B | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $1.7B | — | ||
| Q1 24 | $1.8B | — |
股东权益HTGCOTF
| Q4 25 | $2.2B | $8.0B | ||
| Q3 25 | $2.2B | $8.1B | ||
| Q2 25 | $2.2B | $8.0B | ||
| Q1 25 | $2.0B | $7.9B | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $1.9B | — | ||
| Q2 24 | $1.9B | — | ||
| Q1 24 | $1.9B | — |
总资产HTGCOTF
| Q4 25 | $4.6B | $14.7B | ||
| Q3 25 | $4.4B | $13.4B | ||
| Q2 25 | $4.3B | $13.0B | ||
| Q1 25 | $4.0B | $13.2B | ||
| Q4 24 | $3.8B | — | ||
| Q3 24 | $3.7B | — | ||
| Q2 24 | $3.7B | — | ||
| Q1 24 | $3.7B | — |
负债/权益比HTGCOTF
| Q4 25 | 1.03× | 0.78× | ||
| Q3 25 | 0.98× | 0.62× | ||
| Q2 25 | 0.96× | 0.60× | ||
| Q1 25 | 0.99× | 0.65× | ||
| Q4 24 | 0.89× | — | ||
| Q3 24 | 0.94× | — | ||
| Q2 24 | 0.94× | — | ||
| Q1 24 | 0.93× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-55.6M | $-1.2B |
| 自由现金流经营现金流 - 资本支出 | $-55.6M | — |
| 自由现金流率自由现金流/营收 | -42.3% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | -0.61× | -5.86× |
| 过去12个月自由现金流最近4个季度 | $-425.9M | — |
8季度趋势，按日历期对齐
经营现金流HTGCOTF
| Q4 25 | $-55.6M | $-1.2B | ||
| Q3 25 | $-3.2M | $158.7M | ||
| Q2 25 | $-144.8M | $-410.2M | ||
| Q1 25 | $-222.2M | $542.2M | ||
| Q4 24 | $-29.2M | — | ||
| Q3 24 | $92.6M | — | ||
| Q2 24 | $59.5M | — | ||
| Q1 24 | $-240.9M | — |
自由现金流HTGCOTF
| Q4 25 | $-55.6M | — | ||
| Q3 25 | $-3.2M | — | ||
| Q2 25 | $-144.8M | — | ||
| Q1 25 | $-222.2M | — | ||
| Q4 24 | $-29.2M | — | ||
| Q3 24 | $92.5M | — | ||
| Q2 24 | $59.1M | — | ||
| Q1 24 | $-241.2M | — |
自由现金流率HTGCOTF
| Q4 25 | -42.3% | — | ||
| Q3 25 | -2.4% | — | ||
| Q2 25 | -111.8% | — | ||
| Q1 25 | -192.3% | — | ||
| Q4 24 | -25.5% | — | ||
| Q3 24 | 77.7% | — | ||
| Q2 24 | 50.3% | — | ||
| Q1 24 | -208.3% | — |
资本支出强度HTGCOTF
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 0.3% | — |
现金转化率HTGCOTF
| Q4 25 | -0.61× | -5.86× | ||
| Q3 25 | -0.03× | 0.68× | ||
| Q2 25 | -1.84× | -2.04× | ||
| Q1 25 | -4.41× | 6.94× | ||
| Q4 24 | -0.48× | — | ||
| Q3 24 | 1.35× | — | ||
| Q2 24 | 1.42× | — | ||
| Q1 24 | -2.65× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
