vs
HEARTLAND EXPRESS INC(HTLD)与医疗房产信托(SVC)财务数据对比。点击上方公司名可切换其他公司
医疗房产信托的季度营收约是HEARTLAND EXPRESS INC的1.7倍($296.5M vs $179.4M),医疗房产信托净利率更高(-0.3% vs -10.8%,领先10.6%),医疗房产信托同比增速更快(-17.0% vs -26.1%),HEARTLAND EXPRESS INC自由现金流更多($-44.2M vs $-95.2M),过去两年医疗房产信托的营收复合增速更高(-6.1% vs -18.5%)
哈特兰德快运是一家总部位于艾奥瓦州北利伯蒂的美国公路货运企业,核心业务为覆盖美国全境的整车公路运输服务,在北美干线货运领域拥有稳定的运营网络与行业经验。
医疗房产信托(MPT)是总部位于阿拉巴马州伯明翰的国际房地产投资信托(REIT),主要在美国和欧洲地区收购投资医疗设施与营利性医疗控股公司。该公司的房产收购多采用售后回租模式,原产权方出售房产给MPT后成为承租租户,其租户普遍签订长期三净租约。
HTLD vs SVC — 直观对比
营收规模更大
SVC
是对方的1.7倍
$179.4M
营收增速更快
SVC
高出9.1%
-26.1%
净利率更高
SVC
高出10.6%
-10.8%
自由现金流更多
HTLD
多$51.0M
$-95.2M
两年增速更快
SVC
近两年复合增速
-18.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $179.4M | $296.5M |
| 净利润 | $-19.4M | $-782.0K |
| 毛利率 | — | — |
| 营业利润率 | -12.7% | -3.9% |
| 净利率 | -10.8% | -0.3% |
| 营收同比 | -26.1% | -17.0% |
| 净利润同比 | -949.2% | 99.0% |
| 每股收益(稀释后) | $-0.24 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
HTLD
SVC
| Q4 25 | $179.4M | $296.5M | ||
| Q3 25 | $196.5M | $377.6M | ||
| Q2 25 | $210.4M | $404.4M | ||
| Q1 25 | $219.4M | $335.0M | ||
| Q4 24 | $242.6M | $357.0M | ||
| Q3 24 | $259.9M | $390.9M | ||
| Q2 24 | $274.8M | $412.5M | ||
| Q1 24 | $270.3M | $336.2M |
净利润
HTLD
SVC
| Q4 25 | $-19.4M | $-782.0K | ||
| Q3 25 | $-8.3M | $-46.9M | ||
| Q2 25 | $-10.9M | $-38.2M | ||
| Q1 25 | $-13.9M | $-116.4M | ||
| Q4 24 | $-1.9M | $-76.4M | ||
| Q3 24 | $-9.3M | $-46.9M | ||
| Q2 24 | $-3.5M | $-73.8M | ||
| Q1 24 | $-15.1M | $-78.4M |
营业利润率
HTLD
SVC
| Q4 25 | -12.7% | -3.9% | ||
| Q3 25 | -3.7% | -12.8% | ||
| Q2 25 | -5.9% | -9.2% | ||
| Q1 25 | -6.8% | -33.3% | ||
| Q4 24 | 0.4% | -19.4% | ||
| Q3 24 | -2.7% | -12.8% | ||
| Q2 24 | 0.1% | -17.1% | ||
| Q1 24 | -5.3% | -21.4% |
净利率
HTLD
SVC
| Q4 25 | -10.8% | -0.3% | ||
| Q3 25 | -4.2% | -12.4% | ||
| Q2 25 | -5.2% | -9.4% | ||
| Q1 25 | -6.3% | -34.8% | ||
| Q4 24 | -0.8% | -21.4% | ||
| Q3 24 | -3.6% | -12.0% | ||
| Q2 24 | -1.3% | -17.9% | ||
| Q1 24 | -5.6% | -23.3% |
每股收益(稀释后)
HTLD
SVC
| Q4 25 | $-0.24 | $-0.01 | ||
| Q3 25 | $-0.11 | $-0.28 | ||
| Q2 25 | $-0.14 | $-0.23 | ||
| Q1 25 | $-0.18 | $-0.70 | ||
| Q4 24 | $-0.03 | $-0.46 | ||
| Q3 24 | $-0.12 | $-0.28 | ||
| Q2 24 | $-0.04 | $-0.45 | ||
| Q1 24 | $-0.19 | $-0.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $18.5M | $346.8M |
| 总债务越低越好 | $154.1M | $5.5B |
| 股东权益账面价值 | $755.3M | $646.1M |
| 总资产 | $1.2B | $6.5B |
| 负债/权益比越低杠杆越低 | 0.20× | 8.52× |
8季度趋势,按日历期对齐
现金及短期投资
HTLD
SVC
| Q4 25 | $18.5M | $346.8M | ||
| Q3 25 | $32.7M | $417.4M | ||
| Q2 25 | $22.9M | $63.2M | ||
| Q1 25 | $23.9M | $80.1M | ||
| Q4 24 | $12.8M | $143.5M | ||
| Q3 24 | $30.7M | $48.6M | ||
| Q2 24 | $23.9M | $14.6M | ||
| Q1 24 | $23.8M | $71.3M |
总债务
HTLD
SVC
| Q4 25 | $154.1M | $5.5B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $187.9M | $5.8B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
HTLD
SVC
| Q4 25 | $755.3M | $646.1M | ||
| Q3 25 | $775.6M | $647.9M | ||
| Q2 25 | $786.7M | $695.9M | ||
| Q1 25 | $807.7M | $734.6M | ||
| Q4 24 | $822.6M | $851.9M | ||
| Q3 24 | $825.7M | $929.0M | ||
| Q2 24 | $836.8M | $1.0B | ||
| Q1 24 | $848.8M | $1.1B |
总资产
HTLD
SVC
| Q4 25 | $1.2B | $6.5B | ||
| Q3 25 | $1.3B | $7.0B | ||
| Q2 25 | $1.3B | $6.9B | ||
| Q1 25 | $1.3B | $7.0B | ||
| Q4 24 | $1.3B | $7.1B | ||
| Q3 24 | $1.4B | $7.1B | ||
| Q2 24 | $1.4B | $7.1B | ||
| Q1 24 | $1.5B | $7.2B |
负债/权益比
HTLD
SVC
| Q4 25 | 0.20× | 8.52× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.23× | 6.85× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $14.9M | $-18.5M |
| 自由现金流经营现金流 - 资本支出 | $-44.2M | $-95.2M |
| 自由现金流率自由现金流/营收 | -24.6% | -32.1% |
| 资本支出强度资本支出/营收 | 33.0% | 25.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-66.9M | $-107.0M |
8季度趋势,按日历期对齐
经营现金流
HTLD
SVC
| Q4 25 | $14.9M | $-18.5M | ||
| Q3 25 | $27.5M | $98.1M | ||
| Q2 25 | $21.0M | $-7.0K | ||
| Q1 25 | $25.8M | $38.2M | ||
| Q4 24 | $37.8M | $-9.7M | ||
| Q3 24 | $35.6M | $106.2M | ||
| Q2 24 | $40.0M | $43.8M | ||
| Q1 24 | $31.0M | $-926.0K |
自由现金流
HTLD
SVC
| Q4 25 | $-44.2M | $-95.2M | ||
| Q3 25 | $-12.2M | $57.9M | ||
| Q2 25 | $-12.8M | $-46.6M | ||
| Q1 25 | $2.3M | $-23.2M | ||
| Q4 24 | $-45.5M | $-88.9M | ||
| Q3 24 | $24.6M | $24.1M | ||
| Q2 24 | $29.4M | $-22.3M | ||
| Q1 24 | $26.3M | $-77.2M |
自由现金流率
HTLD
SVC
| Q4 25 | -24.6% | -32.1% | ||
| Q3 25 | -6.2% | 15.3% | ||
| Q2 25 | -6.1% | -11.5% | ||
| Q1 25 | 1.0% | -6.9% | ||
| Q4 24 | -18.8% | -24.9% | ||
| Q3 24 | 9.5% | 6.2% | ||
| Q2 24 | 10.7% | -5.4% | ||
| Q1 24 | 9.7% | -23.0% |
资本支出强度
HTLD
SVC
| Q4 25 | 33.0% | 25.9% | ||
| Q3 25 | 20.2% | 10.6% | ||
| Q2 25 | 16.1% | 11.5% | ||
| Q1 25 | 10.7% | 18.3% | ||
| Q4 24 | 34.3% | 22.2% | ||
| Q3 24 | 4.2% | 21.0% | ||
| Q2 24 | 3.8% | 16.0% | ||
| Q1 24 | 1.7% | 22.7% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图