vs
HEARTLAND EXPRESS INC（HTLD）与Wingstop Inc.（WING）财务数据对比。点击上方公司名可切换其他公司
Wingstop Inc.的季度营收约是HEARTLAND EXPRESS INC的1.0倍（$183.7M vs $179.4M），Wingstop Inc.净利率更高（16.3% vs -10.8%，领先27.1%），Wingstop Inc.同比增速更快（7.4% vs -26.1%），过去两年Wingstop Inc.的营收复合增速更高（8.6% vs -18.5%）
哈特兰德快运是一家总部位于艾奥瓦州北利伯蒂的美国公路货运企业，核心业务为覆盖美国全境的整车公路运输服务，在北美干线货运领域拥有稳定的运营网络与行业经验。
Wingstop Inc.是美国知名跨国快餐连锁品牌，核心产品为布法罗鸡翅，旗下门店均采用20世纪30至40年代喷气时代前的航空主题装饰风格，目前业务已覆盖全球多个国家和地区。
HTLD vs WING — 直观对比
营收规模更大
WING
是对方的1.0倍
$179.4M
营收增速更快
WING
高出33.4%
-26.1%
净利率更高
WING
高出27.1%
-10.8%
两年增速更快
WING
近两年复合增速
-18.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $179.4M | $183.7M |
| 净利润 | $-19.4M | $29.9M |
| 毛利率 | — | 86.5% |
| 营业利润率 | -12.7% | 27.4% |
| 净利率 | -10.8% | 16.3% |
| 营收同比 | -26.1% | 7.4% |
| 净利润同比 | -949.2% | — |
| 每股收益（稀释后） | $-0.24 | $1.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HTLDWING
| Q1 26 | — | $183.7M | ||
| Q4 25 | $179.4M | $175.7M | ||
| Q3 25 | $196.5M | $175.7M | ||
| Q2 25 | $210.4M | $174.3M | ||
| Q1 25 | $219.4M | $171.1M | ||
| Q4 24 | $242.6M | $161.8M | ||
| Q3 24 | $259.9M | $162.5M | ||
| Q2 24 | $274.8M | $155.7M |
净利润HTLDWING
| Q1 26 | — | $29.9M | ||
| Q4 25 | $-19.4M | $26.8M | ||
| Q3 25 | $-8.3M | $28.5M | ||
| Q2 25 | $-10.9M | $26.8M | ||
| Q1 25 | $-13.9M | $92.3M | ||
| Q4 24 | $-1.9M | $26.8M | ||
| Q3 24 | $-9.3M | $25.7M | ||
| Q2 24 | $-3.5M | $27.5M |
毛利率HTLDWING
| Q1 26 | — | 86.5% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 85.6% | ||
| Q3 24 | — | 85.0% | ||
| Q2 24 | — | 85.4% |
营业利润率HTLDWING
| Q1 26 | — | 27.4% | ||
| Q4 25 | -12.7% | 26.7% | ||
| Q3 25 | -3.7% | 27.9% | ||
| Q2 25 | -5.9% | 25.9% | ||
| Q1 25 | -6.8% | 22.4% | ||
| Q4 24 | 0.4% | 25.9% | ||
| Q3 24 | -2.7% | 24.5% | ||
| Q2 24 | 0.1% | 26.5% |
净利率HTLDWING
| Q1 26 | — | 16.3% | ||
| Q4 25 | -10.8% | 15.2% | ||
| Q3 25 | -4.2% | 16.2% | ||
| Q2 25 | -5.2% | 15.4% | ||
| Q1 25 | -6.3% | 53.9% | ||
| Q4 24 | -0.8% | 16.5% | ||
| Q3 24 | -3.6% | 15.8% | ||
| Q2 24 | -1.3% | 17.7% |
每股收益（稀释后）HTLDWING
| Q1 26 | — | $1.08 | ||
| Q4 25 | $-0.24 | $0.99 | ||
| Q3 25 | $-0.11 | $1.02 | ||
| Q2 25 | $-0.14 | $0.96 | ||
| Q1 25 | $-0.18 | $3.24 | ||
| Q4 24 | $-0.03 | $0.91 | ||
| Q3 24 | $-0.12 | $0.88 | ||
| Q2 24 | $-0.04 | $0.93 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.5M | $128.8M |
| 总债务越低越好 | $154.1M | — |
| 股东权益账面价值 | $755.3M | — |
| 总资产 | $1.2B | $648.9M |
| 负债/权益比越低杠杆越低 | 0.20× | — |
8季度趋势，按日历期对齐
现金及短期投资HTLDWING
| Q1 26 | — | $128.8M | ||
| Q4 25 | $18.5M | $196.6M | ||
| Q3 25 | $32.7M | $237.6M | ||
| Q2 25 | $22.9M | $227.9M | ||
| Q1 25 | $23.9M | $251.4M | ||
| Q4 24 | $12.8M | $315.9M | ||
| Q3 24 | $30.7M | $84.0M | ||
| Q2 24 | $23.9M | $96.7M |
总债务HTLDWING
| Q1 26 | — | — | ||
| Q4 25 | $154.1M | $1.2B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $187.9M | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益HTLDWING
| Q1 26 | — | — | ||
| Q4 25 | $755.3M | $-736.8M | ||
| Q3 25 | $775.6M | $-702.6M | ||
| Q2 25 | $786.7M | $-686.0M | ||
| Q1 25 | $807.7M | $-715.0M | ||
| Q4 24 | $822.6M | $-675.6M | ||
| Q3 24 | $825.7M | $-447.5M | ||
| Q2 24 | $836.8M | $-437.5M |
总资产HTLDWING
| Q1 26 | — | $648.9M | ||
| Q4 25 | $1.2B | $693.4M | ||
| Q3 25 | $1.3B | $721.0M | ||
| Q2 25 | $1.3B | $708.3M | ||
| Q1 25 | $1.3B | $696.8M | ||
| Q4 24 | $1.3B | $716.2M | ||
| Q3 24 | $1.4B | $484.8M | ||
| Q2 24 | $1.4B | $451.8M |
负债/权益比HTLDWING
| Q1 26 | — | — | ||
| Q4 25 | 0.20× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.23× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.9M | — |
| 自由现金流经营现金流 - 资本支出 | $-44.2M | — |
| 自由现金流率自由现金流/营收 | -24.6% | — |
| 资本支出强度资本支出/营收 | 33.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-66.9M | — |
8季度趋势，按日历期对齐
经营现金流HTLDWING
| Q1 26 | — | — | ||
| Q4 25 | $14.9M | $57.3M | ||
| Q3 25 | $27.5M | $63.9M | ||
| Q2 25 | $21.0M | $6.6M | ||
| Q1 25 | $25.8M | $25.3M | ||
| Q4 24 | $37.8M | $7.7M | ||
| Q3 24 | $35.6M | $69.0M | ||
| Q2 24 | $40.0M | $36.2M |
自由现金流HTLDWING
| Q1 26 | — | — | ||
| Q4 25 | $-44.2M | $34.5M | ||
| Q3 25 | $-12.2M | $61.7M | ||
| Q2 25 | $-12.8M | $-7.8M | ||
| Q1 25 | $2.3M | $17.3M | ||
| Q4 24 | $-45.5M | $-8.6M | ||
| Q3 24 | $24.6M | $54.9M | ||
| Q2 24 | $29.4M | $25.9M |
自由现金流率HTLDWING
| Q1 26 | — | — | ||
| Q4 25 | -24.6% | 19.6% | ||
| Q3 25 | -6.2% | 35.1% | ||
| Q2 25 | -6.1% | -4.5% | ||
| Q1 25 | 1.0% | 10.1% | ||
| Q4 24 | -18.8% | -5.3% | ||
| Q3 24 | 9.5% | 33.8% | ||
| Q2 24 | 10.7% | 16.6% |
资本支出强度HTLDWING
| Q1 26 | — | — | ||
| Q4 25 | 33.0% | 13.0% | ||
| Q3 25 | 20.2% | 1.3% | ||
| Q2 25 | 16.1% | 8.2% | ||
| Q1 25 | 10.7% | 4.7% | ||
| Q4 24 | 34.3% | 10.1% | ||
| Q3 24 | 4.2% | 8.7% | ||
| Q2 24 | 3.8% | 6.6% |
现金转化率HTLDWING
| Q1 26 | — | — | ||
| Q4 25 | — | 2.14× | ||
| Q3 25 | — | 2.24× | ||
| Q2 25 | — | 0.25× | ||
| Q1 25 | — | 0.27× | ||
| Q4 24 | — | 0.29× | ||
| Q3 24 | — | 2.68× | ||
| Q2 24 | — | 1.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HTLD
暂无分部数据
WING
| Royalty revenue, franchise fees and other | $87.5M | 48% |
| Advertising fees | $63.3M | 34% |
| Company-owned restaurant sales | $33.0M | 18% |
