vs
H2O AMERICA(HTO)与Resolute Holdings Management, Inc.(RHLD)财务数据对比。点击上方公司名可切换其他公司
H2O AMERICA的季度营收约是Resolute Holdings Management, Inc.的1.7倍($199.4M vs $117.7M),H2O AMERICA净利率更高(8.1% vs -1.5%,领先9.6%)
H2O Wireless是美国的预付费移动通信服务商,依托AT&T网络运营,隶属于MVNO(移动虚拟网络运营商)Locus通信,自2019年起Locus成为Telrite控股的子公司,此前2010年起曾是KDDI美国旗下资产。该品牌主打无限制套餐服务,支持用户自带或购买无锁智能手机入网,AT&T合约机/锁网机也可兼容使用。
Resolute Holdings Management, Inc.是一家澳大利亚矿业企业,核心业务布局于非洲地区,目前运营两座金矿,分别为位于马里的 Syama 金矿和塞内加尔的 Mako 金矿,专注于黄金资源的勘探、开采及相关运营管理工作。
HTO vs RHLD — 直观对比
营收规模更大
HTO
是对方的1.7倍
$117.7M
净利率更高
HTO
高出9.6%
-1.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $199.4M | $117.7M |
| 净利润 | $16.2M | $-1.7M |
| 毛利率 | — | 55.7% |
| 营业利润率 | 16.6% | 30.2% |
| 净利率 | 8.1% | -1.5% |
| 营收同比 | 1.5% | — |
| 净利润同比 | -29.2% | — |
| 每股收益(稀释后) | $0.45 | $-0.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
HTO
RHLD
| Q4 25 | $199.4M | $117.7M | ||
| Q3 25 | $243.5M | $120.9M | ||
| Q2 25 | $197.8M | $119.6M | ||
| Q1 25 | $164.9M | $103.9M | ||
| Q4 24 | $196.5M | — | ||
| Q3 24 | $216.7M | — | ||
| Q2 24 | $173.1M | — | ||
| Q1 24 | $150.0M | — |
净利润
HTO
RHLD
| Q4 25 | $16.2M | $-1.7M | ||
| Q3 25 | $45.1M | $-231.0K | ||
| Q2 25 | $24.7M | $-611.0K | ||
| Q1 25 | $16.6M | $-3.4M | ||
| Q4 24 | $22.9M | — | ||
| Q3 24 | $38.7M | — | ||
| Q2 24 | $20.7M | — | ||
| Q1 24 | $11.7M | — |
毛利率
HTO
RHLD
| Q4 25 | — | 55.7% | ||
| Q3 25 | — | 59.0% | ||
| Q2 25 | — | 57.5% | ||
| Q1 25 | — | 52.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
HTO
RHLD
| Q4 25 | 16.6% | 30.2% | ||
| Q3 25 | 26.5% | 34.3% | ||
| Q2 25 | 22.2% | 34.0% | ||
| Q1 25 | 21.8% | 24.7% | ||
| Q4 24 | 22.2% | — | ||
| Q3 24 | 26.9% | — | ||
| Q2 24 | 23.4% | — | ||
| Q1 24 | 18.6% | — |
净利率
HTO
RHLD
| Q4 25 | 8.1% | -1.5% | ||
| Q3 25 | 18.5% | -0.2% | ||
| Q2 25 | 12.5% | -0.5% | ||
| Q1 25 | 10.0% | -3.2% | ||
| Q4 24 | 11.7% | — | ||
| Q3 24 | 17.8% | — | ||
| Q2 24 | 12.0% | — | ||
| Q1 24 | 7.8% | — |
每股收益(稀释后)
HTO
RHLD
| Q4 25 | $0.45 | $-0.20 | ||
| Q3 25 | $1.27 | $-0.03 | ||
| Q2 25 | $0.71 | $-0.07 | ||
| Q1 25 | $0.49 | $-0.39 | ||
| Q4 24 | $0.70 | — | ||
| Q3 24 | $1.17 | — | ||
| Q2 24 | $0.64 | — | ||
| Q1 24 | $0.36 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $20.7M | $205.5M |
| 总债务越低越好 | $1.9B | $169.8M |
| 股东权益账面价值 | $1.5B | $6.5M |
| 总资产 | $5.1B | $333.4M |
| 负债/权益比越低杠杆越低 | 1.23× | 26.03× |
8季度趋势,按日历期对齐
现金及短期投资
HTO
RHLD
| Q4 25 | $20.7M | $205.5M | ||
| Q3 25 | $11.3M | $148.0M | ||
| Q2 25 | $19.8M | $99.9M | ||
| Q1 25 | $23.7M | $71.0M | ||
| Q4 24 | $11.1M | — | ||
| Q3 24 | $4.0M | — | ||
| Q2 24 | $22.8M | — | ||
| Q1 24 | $4.5M | — |
总债务
HTO
RHLD
| Q4 25 | $1.9B | $169.8M | ||
| Q3 25 | — | $173.4M | ||
| Q2 25 | — | $177.1M | ||
| Q1 25 | — | $180.7M | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
HTO
RHLD
| Q4 25 | $1.5B | $6.5M | ||
| Q3 25 | $1.5B | $10.8M | ||
| Q2 25 | $1.5B | $9.6M | ||
| Q1 25 | $1.4B | $8.9M | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.2B | — |
总资产
HTO
RHLD
| Q4 25 | $5.1B | $333.4M | ||
| Q3 25 | $5.0B | $293.2M | ||
| Q2 25 | $4.8B | $253.3M | ||
| Q1 25 | $4.7B | $214.3M | ||
| Q4 24 | $4.7B | — | ||
| Q3 24 | $4.6B | — | ||
| Q2 24 | $4.4B | — | ||
| Q1 24 | $4.4B | — |
负债/权益比
HTO
RHLD
| Q4 25 | 1.23× | 26.03× | ||
| Q3 25 | — | 16.01× | ||
| Q2 25 | — | 18.42× | ||
| Q1 25 | — | 20.38× | ||
| Q4 24 | 1.26× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $63.5M | $196.1M |
| 自由现金流经营现金流 - 资本支出 | — | $189.2M |
| 自由现金流率自由现金流/营收 | — | 160.8% |
| 资本支出强度资本支出/营收 | — | 5.8% |
| 现金转化率经营现金流/净利润 | 3.92× | — |
| 过去12个月自由现金流最近4个季度 | — | $313.2M |
8季度趋势,按日历期对齐
经营现金流
HTO
RHLD
| Q4 25 | $63.5M | $196.1M | ||
| Q3 25 | $77.3M | $59.6M | ||
| Q2 25 | $60.8M | $48.9M | ||
| Q1 25 | $43.2M | $18.4M | ||
| Q4 24 | $41.5M | — | ||
| Q3 24 | $53.5M | — | ||
| Q2 24 | $49.3M | — | ||
| Q1 24 | $51.2M | — |
自由现金流
HTO
RHLD
| Q4 25 | — | $189.2M | ||
| Q3 25 | — | $58.6M | ||
| Q2 25 | — | $47.5M | ||
| Q1 25 | — | $17.8M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
HTO
RHLD
| Q4 25 | — | 160.8% | ||
| Q3 25 | — | 48.5% | ||
| Q2 25 | — | 39.7% | ||
| Q1 25 | — | 17.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
HTO
RHLD
| Q4 25 | — | 5.8% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 1.2% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率
HTO
RHLD
| Q4 25 | 3.92× | — | ||
| Q3 25 | 1.71× | — | ||
| Q2 25 | 2.47× | — | ||
| Q1 25 | 2.61× | — | ||
| Q4 24 | 1.81× | — | ||
| Q3 24 | 1.39× | — | ||
| Q2 24 | 2.38× | — | ||
| Q1 24 | 4.38× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HTO
| Water Utility Services | $191.0M | 96% |
| Other | $8.4M | 4% |
RHLD
暂无分部数据