vs
趣店(HTT)与INTRUSION INC(INTZ)财务数据对比。点击上方公司名可切换其他公司
INTRUSION INC的季度营收约是趣店的1.4倍($1.5M vs $1.1M),趣店净利率更高(239.8% vs -190.7%,领先430.5%)
趣店集团是中国本土金融科技服务提供商,核心业务涵盖小额消费信贷解决方案输出、风险管理技术服务及相关数字金融产品供应,主要服务国内广大年轻消费群体,业务布局集中于中国内地市场。
因创思公司(Intrusion Inc.)是一家总部位于得克萨斯州普莱诺的网络安全企业,主营网络安全解决方案业务,核心产品包含网络入侵检测与防御系统,为各类型客户的网络空间安全运营提供专业保障。
HTT vs INTZ — 直观对比
营收规模更大
INTZ
是对方的1.4倍
$1.1M
净利率更高
HTT
高出430.5%
-190.7%
损益表 — Q3 FY2024 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.1M | $1.5M |
| 净利润 | $2.6M | $-2.8M |
| 毛利率 | 11.1% | 74.3% |
| 营业利润率 | -121.7% | -192.4% |
| 净利率 | 239.8% | -190.7% |
| 营收同比 | — | -11.6% |
| 净利润同比 | — | -44.4% |
| 每股收益(稀释后) | $0.01 | $-0.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
HTT
INTZ
| Q4 25 | — | $1.5M | ||
| Q3 25 | — | $2.0M | ||
| Q2 25 | — | $1.9M | ||
| Q1 25 | — | $1.8M | ||
| Q4 24 | — | $1.7M | ||
| Q3 24 | $1.1M | $1.5M | ||
| Q2 24 | $1.0M | $1.5M | ||
| Q1 24 | $1.1M | $1.1M |
净利润
HTT
INTZ
| Q4 25 | — | $-2.8M | ||
| Q3 25 | — | $-2.1M | ||
| Q2 25 | — | $-2.0M | ||
| Q1 25 | — | $-2.1M | ||
| Q4 24 | — | $-2.0M | ||
| Q3 24 | $2.6M | $-2.0M | ||
| Q2 24 | $1.9M | $-2.1M | ||
| Q1 24 | $-1.4M | $-1.7M |
毛利率
HTT
INTZ
| Q4 25 | — | 74.3% | ||
| Q3 25 | — | 76.6% | ||
| Q2 25 | — | 76.4% | ||
| Q1 25 | — | 75.7% | ||
| Q4 24 | — | 74.9% | ||
| Q3 24 | 11.1% | 77.1% | ||
| Q2 24 | 13.3% | 76.0% | ||
| Q1 24 | — | 80.0% |
营业利润率
HTT
INTZ
| Q4 25 | — | -192.4% | ||
| Q3 25 | — | -108.6% | ||
| Q2 25 | — | -111.4% | ||
| Q1 25 | — | -117.9% | ||
| Q4 24 | — | -113.5% | ||
| Q3 24 | -121.7% | -135.5% | ||
| Q2 24 | -107.6% | -139.2% | ||
| Q1 24 | -129.9% | -218.6% |
净利率
HTT
INTZ
| Q4 25 | — | -190.7% | ||
| Q3 25 | — | -106.5% | ||
| Q2 25 | — | -109.0% | ||
| Q1 25 | — | -118.2% | ||
| Q4 24 | — | -116.8% | ||
| Q3 24 | 239.8% | -136.3% | ||
| Q2 24 | 187.1% | -141.6% | ||
| Q1 24 | -131.8% | -151.7% |
每股收益(稀释后)
HTT
INTZ
| Q4 25 | — | $-0.15 | ||
| Q3 25 | — | $-0.10 | ||
| Q2 25 | — | $-0.10 | ||
| Q1 25 | — | $-0.11 | ||
| Q4 24 | — | $0.19 | ||
| Q3 24 | $0.01 | $-0.35 | ||
| Q2 24 | $0.01 | $-0.53 | ||
| Q1 24 | $-0.01 | $-0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $104.9M | $3.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $225.2M | $7.3M |
| 总资产 | $246.8M | $10.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
HTT
INTZ
| Q4 25 | — | $3.6M | ||
| Q3 25 | — | $4.5M | ||
| Q2 25 | — | $8.4M | ||
| Q1 25 | — | $10.7M | ||
| Q4 24 | — | $4.9M | ||
| Q3 24 | $104.9M | $1.1M | ||
| Q2 24 | $112.8M | $1.5M | ||
| Q1 24 | $140.6M | $122.0K |
股东权益
HTT
INTZ
| Q4 25 | — | $7.3M | ||
| Q3 25 | — | $9.8M | ||
| Q2 25 | — | $11.6M | ||
| Q1 25 | — | $13.4M | ||
| Q4 24 | — | $6.3M | ||
| Q3 24 | $225.2M | $2.6M | ||
| Q2 24 | $217.5M | $2.9M | ||
| Q1 24 | $218.9M | $-1.2M |
总资产
HTT
INTZ
| Q4 25 | — | $10.4M | ||
| Q3 25 | — | $13.7M | ||
| Q2 25 | — | $16.4M | ||
| Q1 25 | — | $18.0M | ||
| Q4 24 | — | $11.5M | ||
| Q3 24 | $246.8M | $7.4M | ||
| Q2 24 | $227.9M | $7.5M | ||
| Q1 24 | $234.9M | $5.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-531.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-549.0K |
| 自由现金流率自由现金流/营收 | — | -37.1% |
| 资本支出强度资本支出/营收 | — | 1.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-7.5M |
8季度趋势,按日历期对齐
经营现金流
HTT
INTZ
| Q4 25 | — | $-531.0K | ||
| Q3 25 | — | $-3.0M | ||
| Q2 25 | — | $-1.6M | ||
| Q1 25 | — | $-1.7M | ||
| Q4 24 | — | $-178.0K | ||
| Q3 24 | — | $-2.1M | ||
| Q2 24 | — | $-2.9M | ||
| Q1 24 | — | $-1.1M |
自由现金流
HTT
INTZ
| Q4 25 | — | $-549.0K | ||
| Q3 25 | — | $-3.0M | ||
| Q2 25 | — | $-1.9M | ||
| Q1 25 | — | $-2.1M | ||
| Q4 24 | — | $-645.0K | ||
| Q3 24 | — | $-2.1M | ||
| Q2 24 | — | $-3.0M | ||
| Q1 24 | — | $-1.2M |
自由现金流率
HTT
INTZ
| Q4 25 | — | -37.1% | ||
| Q3 25 | — | -153.2% | ||
| Q2 25 | — | -101.1% | ||
| Q1 25 | — | -117.3% | ||
| Q4 24 | — | -38.5% | ||
| Q3 24 | — | -140.4% | ||
| Q2 24 | — | -202.3% | ||
| Q1 24 | — | -104.2% |
资本支出强度
HTT
INTZ
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 1.7% | ||
| Q2 25 | — | 17.8% | ||
| Q1 25 | — | 22.1% | ||
| Q4 24 | — | 27.9% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | — | 5.7% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图