vs
赫兹（HTZ）与雷诺士国际（LII）财务数据对比。点击上方公司名可切换其他公司
赫兹的季度营收约是雷诺士国际的1.7倍（$2.0B vs $1.2B），雷诺士国际净利率更高（13.6% vs -9.6%，领先23.1%），赫兹同比增速更快（-0.6% vs -11.2%），过去两年雷诺士国际的营收复合增速更高（6.8% vs -1.3%）
赫兹全球控股是美国知名汽车租赁企业，总部位于佛罗里达州埃斯特罗。公司运营赫兹同名核心品牌，同时拥有Dollar、Firefly、Thrifty等多个汽车租赁子品牌，业务覆盖全球广泛市场，为客户提供多元出行租赁解决方案。
雷诺士国际是美国知名的暖通空调（HVAC）及制冷领域气候控制产品供应商，总部位于得克萨斯州理查森。公司在墨西哥萨尔蒂约、美国爱荷华州马歇尔敦、南卡罗来纳州奥兰治堡设有核心生产基地，1904年收购公司的诺里斯家族后裔约翰·W·诺里斯三世持有其9.8%的股份。
HTZ vs LII — 直观对比
营收规模更大
HTZ
是对方的1.7倍
$1.2B
营收增速更快
HTZ
高出10.6%
-11.2%
净利率更高
LII
高出23.1%
-9.6%
两年增速更快
LII
近两年复合增速
-1.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $1.2B |
| 净利润 | $-194.0M | $162.1M |
| 毛利率 | — | 34.7% |
| 营业利润率 | -11.0% | 18.6% |
| 净利率 | -9.6% | 13.6% |
| 营收同比 | -0.6% | -11.2% |
| 净利润同比 | 59.5% | -18.0% |
| 每股收益（稀释后） | $-0.46 | $4.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HTZLII
| Q4 25 | $2.0B | $1.2B | ||
| Q3 25 | $2.5B | $1.4B | ||
| Q2 25 | $2.2B | $1.5B | ||
| Q1 25 | $1.8B | $1.1B | ||
| Q4 24 | $2.0B | $1.3B | ||
| Q3 24 | $2.6B | $1.5B | ||
| Q2 24 | $2.4B | $1.5B | ||
| Q1 24 | $2.1B | $1.0B |
净利润HTZLII
| Q4 25 | $-194.0M | $162.1M | ||
| Q3 25 | $184.0M | $245.8M | ||
| Q2 25 | $-294.0M | $277.6M | ||
| Q1 25 | $-443.0M | $120.3M | ||
| Q4 24 | $-479.0M | $197.7M | ||
| Q3 24 | $-1.3B | $239.0M | ||
| Q2 24 | $-865.0M | $245.9M | ||
| Q1 24 | $-186.0M | $124.3M |
毛利率HTZLII
| Q4 25 | — | 34.7% | ||
| Q3 25 | — | 32.8% | ||
| Q2 25 | — | 34.8% | ||
| Q1 25 | — | 30.6% | ||
| Q4 24 | — | 33.9% | ||
| Q3 24 | — | 32.6% | ||
| Q2 24 | — | 33.6% | ||
| Q1 24 | — | 32.5% |
营业利润率HTZLII
| Q4 25 | -11.0% | 18.6% | ||
| Q3 25 | 9.4% | 21.7% | ||
| Q2 25 | -14.5% | 23.6% | ||
| Q1 25 | -29.0% | 14.5% | ||
| Q4 24 | -27.6% | 18.2% | ||
| Q3 24 | -62.9% | 20.2% | ||
| Q2 24 | -20.1% | 22.1% | ||
| Q1 24 | -27.9% | 15.9% |
净利率HTZLII
| Q4 25 | -9.6% | 13.6% | ||
| Q3 25 | 7.4% | 17.2% | ||
| Q2 25 | -13.5% | 18.5% | ||
| Q1 25 | -24.4% | 11.2% | ||
| Q4 24 | -23.5% | 14.7% | ||
| Q3 24 | -51.7% | 16.0% | ||
| Q2 24 | -36.8% | 16.9% | ||
| Q1 24 | -8.9% | 11.9% |
每股收益（稀释后）HTZLII
| Q4 25 | $-0.46 | $4.62 | ||
| Q3 25 | $0.42 | $6.98 | ||
| Q2 25 | $-0.95 | $7.82 | ||
| Q1 25 | $-1.44 | $3.37 | ||
| Q4 24 | $-1.57 | $5.52 | ||
| Q3 24 | $-4.34 | $6.68 | ||
| Q2 24 | $-2.82 | $6.87 | ||
| Q1 24 | $-0.61 | $3.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $565.0M | $34.7M |
| 总债务越低越好 | — | $1.1B |
| 股东权益账面价值 | $-459.0M | $1.2B |
| 总资产 | $22.3B | $4.1B |
| 负债/权益比越低杠杆越低 | — | 0.98× |
8季度趋势，按日历期对齐
现金及短期投资HTZLII
| Q4 25 | $565.0M | $34.7M | ||
| Q3 25 | $1.1B | $59.2M | ||
| Q2 25 | $503.0M | $55.1M | ||
| Q1 25 | $626.0M | $222.9M | ||
| Q4 24 | $592.0M | $422.3M | ||
| Q3 24 | $501.0M | $255.7M | ||
| Q2 24 | $568.0M | $57.8M | ||
| Q1 24 | $465.0M | $57.6M |
总债务HTZLII
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $838.2M | ||
| Q2 25 | — | $835.7M | ||
| Q1 25 | — | $834.2M | ||
| Q4 24 | — | $833.1M | ||
| Q3 24 | — | $827.6M | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $1.2B |
股东权益HTZLII
| Q4 25 | $-459.0M | $1.2B | ||
| Q3 25 | $-317.0M | $1.1B | ||
| Q2 25 | $-504.0M | $900.5M | ||
| Q1 25 | $-262.0M | $852.5M | ||
| Q4 24 | $153.0M | $850.2M | ||
| Q3 24 | $681.0M | $754.0M | ||
| Q2 24 | $2.0B | $577.4M | ||
| Q1 24 | $2.8B | $368.8M |
总资产HTZLII
| Q4 25 | $22.3B | $4.1B | ||
| Q3 25 | $23.0B | $3.5B | ||
| Q2 25 | $23.1B | $3.7B | ||
| Q1 25 | $22.0B | $3.5B | ||
| Q4 24 | $21.8B | $3.5B | ||
| Q3 24 | $23.0B | $3.3B | ||
| Q2 24 | $25.2B | $3.2B | ||
| Q1 24 | $24.3B | $3.0B |
负债/权益比HTZLII
| Q4 25 | — | 0.98× | ||
| Q3 25 | — | 0.78× | ||
| Q2 25 | — | 0.93× | ||
| Q1 25 | — | 0.98× | ||
| Q4 24 | — | 0.98× | ||
| Q3 24 | — | 1.10× | ||
| Q2 24 | — | 1.95× | ||
| Q1 24 | — | 3.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $193.0M | $405.9M |
| 自由现金流经营现金流 - 资本支出 | — | $376.7M |
| 自由现金流率自由现金流/营收 | — | 31.5% |
| 资本支出强度资本支出/营收 | — | 2.4% |
| 现金转化率经营现金流/净利润 | — | 2.50× |
| 过去12个月自由现金流最近4个季度 | — | $638.8M |
8季度趋势，按日历期对齐
经营现金流HTZLII
| Q4 25 | $193.0M | $405.9M | ||
| Q3 25 | $835.0M | $300.7M | ||
| Q2 25 | $346.0M | $86.8M | ||
| Q1 25 | $251.0M | $-35.8M | ||
| Q4 24 | $414.0M | $332.4M | ||
| Q3 24 | $894.0M | $452.1M | ||
| Q2 24 | $546.0M | $184.0M | ||
| Q1 24 | $370.0M | $-22.8M |
自由现金流HTZLII
| Q4 25 | — | $376.7M | ||
| Q3 25 | — | $265.1M | ||
| Q2 25 | — | $58.3M | ||
| Q1 25 | — | $-61.3M | ||
| Q4 24 | — | $272.2M | ||
| Q3 24 | — | $410.9M | ||
| Q2 24 | — | $151.3M | ||
| Q1 24 | — | $-52.3M |
自由现金流率HTZLII
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 18.6% | ||
| Q2 25 | — | 3.9% | ||
| Q1 25 | — | -5.7% | ||
| Q4 24 | — | 20.2% | ||
| Q3 24 | — | 27.4% | ||
| Q2 24 | — | 10.4% | ||
| Q1 24 | — | -5.0% |
资本支出强度HTZLII
| Q4 25 | — | 2.4% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | — | 2.4% | ||
| Q4 24 | — | 4.5% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | 2.3% | ||
| Q1 24 | — | 2.8% |
现金转化率HTZLII
| Q4 25 | — | 2.50× | ||
| Q3 25 | 4.54× | 1.22× | ||
| Q2 25 | — | 0.31× | ||
| Q1 25 | — | -0.30× | ||
| Q4 24 | — | 1.68× | ||
| Q3 24 | — | 1.89× | ||
| Q2 24 | — | 0.75× | ||
| Q1 24 | — | -0.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HTZ
暂无分部数据
LII
| Residential Heating And Cooling | $699.8M | 59% |
| Commercial Heating And Cooling | $495.2M | 41% |
