vs
赫兹（HTZ）与Toast, Inc.（TOST）财务数据对比。点击上方公司名可切换其他公司
赫兹的季度营收约是Toast, Inc.的1.2倍（$2.0B vs $1.6B），Toast, Inc.净利率更高（6.2% vs -9.6%，领先15.8%），Toast, Inc.同比增速更快（22.0% vs -0.6%），过去两年Toast, Inc.的营收复合增速更高（23.3% vs -1.3%）
赫兹全球控股是美国知名汽车租赁企业，总部位于佛罗里达州埃斯特罗。公司运营赫兹同名核心品牌，同时拥有Dollar、Firefly、Thrifty等多个汽车租赁子品牌，业务覆盖全球广泛市场，为客户提供多元出行租赁解决方案。
Toast, Inc.是总部位于美国马萨诸塞州波士顿的云餐饮管理软件企业，主打基于安卓操作系统研发的一体化销售点（POS）系统，可为餐饮商家提供涵盖收银、订单管理等在内的全场景门店经营解决方案。
HTZ vs TOST — 直观对比
营收规模更大
HTZ
是对方的1.2倍
$1.6B
营收增速更快
TOST
高出22.6%
-0.6%
净利率更高
TOST
高出15.8%
-9.6%
两年增速更快
TOST
近两年复合增速
-1.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $1.6B |
| 净利润 | $-194.0M | $101.0M |
| 毛利率 | — | 25.9% |
| 营业利润率 | -11.0% | 5.2% |
| 净利率 | -9.6% | 6.2% |
| 营收同比 | -0.6% | 22.0% |
| 净利润同比 | 59.5% | 215.6% |
| 每股收益（稀释后） | $-0.46 | $0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HTZTOST
| Q4 25 | $2.0B | $1.6B | ||
| Q3 25 | $2.5B | $1.6B | ||
| Q2 25 | $2.2B | $1.6B | ||
| Q1 25 | $1.8B | $1.3B | ||
| Q4 24 | $2.0B | $1.3B | ||
| Q3 24 | $2.6B | $1.3B | ||
| Q2 24 | $2.4B | $1.2B | ||
| Q1 24 | $2.1B | $1.1B |
净利润HTZTOST
| Q4 25 | $-194.0M | $101.0M | ||
| Q3 25 | $184.0M | $105.0M | ||
| Q2 25 | $-294.0M | $80.0M | ||
| Q1 25 | $-443.0M | $56.0M | ||
| Q4 24 | $-479.0M | $32.0M | ||
| Q3 24 | $-1.3B | $56.0M | ||
| Q2 24 | $-865.0M | $14.0M | ||
| Q1 24 | $-186.0M | $-83.0M |
毛利率HTZTOST
| Q4 25 | — | 25.9% | ||
| Q3 25 | — | 26.5% | ||
| Q2 25 | — | 25.3% | ||
| Q1 25 | — | 25.9% | ||
| Q4 24 | — | 24.9% | ||
| Q3 24 | — | 24.7% | ||
| Q2 24 | — | 23.0% | ||
| Q1 24 | — | 23.2% |
营业利润率HTZTOST
| Q4 25 | -11.0% | 5.2% | ||
| Q3 25 | 9.4% | 5.1% | ||
| Q2 25 | -14.5% | 5.2% | ||
| Q1 25 | -29.0% | 3.2% | ||
| Q4 24 | -27.6% | 2.5% | ||
| Q3 24 | -62.9% | 2.6% | ||
| Q2 24 | -20.1% | 0.4% | ||
| Q1 24 | -27.9% | -5.2% |
净利率HTZTOST
| Q4 25 | -9.6% | 6.2% | ||
| Q3 25 | 7.4% | 6.4% | ||
| Q2 25 | -13.5% | 5.2% | ||
| Q1 25 | -24.4% | 4.2% | ||
| Q4 24 | -23.5% | 2.4% | ||
| Q3 24 | -51.7% | 4.3% | ||
| Q2 24 | -36.8% | 1.1% | ||
| Q1 24 | -8.9% | -7.7% |
每股收益（稀释后）HTZTOST
| Q4 25 | $-0.46 | $0.18 | ||
| Q3 25 | $0.42 | $0.16 | ||
| Q2 25 | $-0.95 | $0.13 | ||
| Q1 25 | $-1.44 | $0.09 | ||
| Q4 24 | $-1.57 | $0.09 | ||
| Q3 24 | $-4.34 | $0.07 | ||
| Q2 24 | $-2.82 | $0.02 | ||
| Q1 24 | $-0.61 | $-0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $565.0M | $1.4B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-459.0M | $2.1B |
| 总资产 | $22.3B | $3.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HTZTOST
| Q4 25 | $565.0M | $1.4B | ||
| Q3 25 | $1.1B | $1.4B | ||
| Q2 25 | $503.0M | $1.2B | ||
| Q1 25 | $626.0M | $1.0B | ||
| Q4 24 | $592.0M | $903.0M | ||
| Q3 24 | $501.0M | $761.0M | ||
| Q2 24 | $568.0M | $691.0M | ||
| Q1 24 | $465.0M | $578.0M |
股东权益HTZTOST
| Q4 25 | $-459.0M | $2.1B | ||
| Q3 25 | $-317.0M | $2.0B | ||
| Q2 25 | $-504.0M | $1.8B | ||
| Q1 25 | $-262.0M | $1.7B | ||
| Q4 24 | $153.0M | $1.5B | ||
| Q3 24 | $681.0M | $1.4B | ||
| Q2 24 | $2.0B | $1.3B | ||
| Q1 24 | $2.8B | $1.2B |
总资产HTZTOST
| Q4 25 | $22.3B | $3.1B | ||
| Q3 25 | $23.0B | $3.0B | ||
| Q2 25 | $23.1B | $2.8B | ||
| Q1 25 | $22.0B | $2.6B | ||
| Q4 24 | $21.8B | $2.4B | ||
| Q3 24 | $23.0B | $2.2B | ||
| Q2 24 | $25.2B | $2.2B | ||
| Q1 24 | $24.3B | $2.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $193.0M | $194.0M |
| 自由现金流经营现金流 - 资本支出 | — | $178.0M |
| 自由现金流率自由现金流/营收 | — | 10.9% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | — | 1.92× |
| 过去12个月自由现金流最近4个季度 | — | $608.0M |
8季度趋势，按日历期对齐
经营现金流HTZTOST
| Q4 25 | $193.0M | $194.0M | ||
| Q3 25 | $835.0M | $165.0M | ||
| Q2 25 | $346.0M | $223.0M | ||
| Q1 25 | $251.0M | $79.0M | ||
| Q4 24 | $414.0M | $147.0M | ||
| Q3 24 | $894.0M | $109.0M | ||
| Q2 24 | $546.0M | $124.0M | ||
| Q1 24 | $370.0M | $-20.0M |
自由现金流HTZTOST
| Q4 25 | — | $178.0M | ||
| Q3 25 | — | $153.0M | ||
| Q2 25 | — | $208.0M | ||
| Q1 25 | — | $69.0M | ||
| Q4 24 | — | $134.0M | ||
| Q3 24 | — | $97.0M | ||
| Q2 24 | — | $108.0M | ||
| Q1 24 | — | $-33.0M |
自由现金流率HTZTOST
| Q4 25 | — | 10.9% | ||
| Q3 25 | — | 9.4% | ||
| Q2 25 | — | 13.4% | ||
| Q1 25 | — | 5.2% | ||
| Q4 24 | — | 10.0% | ||
| Q3 24 | — | 7.4% | ||
| Q2 24 | — | 8.7% | ||
| Q1 24 | — | -3.1% |
资本支出强度HTZTOST
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | — | 1.2% |
现金转化率HTZTOST
| Q4 25 | — | 1.92× | ||
| Q3 25 | 4.54× | 1.57× | ||
| Q2 25 | — | 2.79× | ||
| Q1 25 | — | 1.41× | ||
| Q4 24 | — | 4.59× | ||
| Q3 24 | — | 1.95× | ||
| Q2 24 | — | 8.86× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HTZ
暂无分部数据
TOST
| Technology Service | $1.3B | 82% |
| License | $256.0M | 16% |
| Product And Professional Services | $43.0M | 3% |
