vs
赫兹（HTZ）与United Rentals（URI）财务数据对比。点击上方公司名可切换其他公司
United Rentals的季度营收约是赫兹的2.0倍（$4.0B vs $2.0B），United Rentals净利率更高（13.3% vs -9.6%，领先22.9%），United Rentals同比增速更快（7.2% vs -0.6%），过去两年United Rentals的营收复合增速更高（114.0% vs -1.3%）
赫兹全球控股是美国知名汽车租赁企业，总部位于佛罗里达州埃斯特罗。公司运营赫兹同名核心品牌，同时拥有Dollar、Firefly、Thrifty等多个汽车租赁子品牌，业务覆盖全球广泛市场，为客户提供多元出行租赁解决方案。
United Rentals是美国设备租赁企业，2022年占据北美市场约16%的份额。截至2025年，该公司拥有全球规模最大的租赁车队，覆盖约4800类设备，原始设备成本总计约205.9亿美元，在全球共设1625个营业网点，业务覆盖北美、欧洲、澳大利亚及新西兰。
HTZ vs URI — 直观对比
营收规模更大
URI
是对方的2.0倍
$2.0B
营收增速更快
URI
高出7.7%
-0.6%
净利率更高
URI
高出22.9%
-9.6%
两年增速更快
URI
近两年复合增速
-1.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $4.0B |
| 净利润 | $-194.0M | $531.0M |
| 毛利率 | — | 36.9% |
| 营业利润率 | -11.0% | 21.8% |
| 净利率 | -9.6% | 13.3% |
| 营收同比 | -0.6% | 7.2% |
| 净利润同比 | 59.5% | 2.5% |
| 每股收益（稀释后） | $-0.46 | $8.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HTZURI
| Q1 26 | — | $4.0B | ||
| Q4 25 | $2.0B | $992.0M | ||
| Q3 25 | $2.5B | $938.0M | ||
| Q2 25 | $2.2B | $872.0M | ||
| Q1 25 | $1.8B | $893.0M | ||
| Q4 24 | $2.0B | $1.0B | ||
| Q3 24 | $2.6B | $874.0M | ||
| Q2 24 | $2.4B | $870.0M |
净利润HTZURI
| Q1 26 | — | $531.0M | ||
| Q4 25 | $-194.0M | $653.0M | ||
| Q3 25 | $184.0M | $701.0M | ||
| Q2 25 | $-294.0M | $622.0M | ||
| Q1 25 | $-443.0M | $518.0M | ||
| Q4 24 | $-479.0M | $689.0M | ||
| Q3 24 | $-1.3B | $708.0M | ||
| Q2 24 | $-865.0M | $636.0M |
毛利率HTZURI
| Q1 26 | — | 36.9% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率HTZURI
| Q1 26 | — | 21.8% | ||
| Q4 25 | -11.0% | — | ||
| Q3 25 | 9.4% | — | ||
| Q2 25 | -14.5% | — | ||
| Q1 25 | -29.0% | 90.0% | ||
| Q4 24 | -27.6% | — | ||
| Q3 24 | -62.9% | — | ||
| Q2 24 | -20.1% | — |
净利率HTZURI
| Q1 26 | — | 13.3% | ||
| Q4 25 | -9.6% | 65.8% | ||
| Q3 25 | 7.4% | 74.7% | ||
| Q2 25 | -13.5% | 71.3% | ||
| Q1 25 | -24.4% | 58.0% | ||
| Q4 24 | -23.5% | 67.6% | ||
| Q3 24 | -51.7% | 81.0% | ||
| Q2 24 | -36.8% | 73.1% |
每股收益（稀释后）HTZURI
| Q1 26 | — | $8.43 | ||
| Q4 25 | $-0.46 | $10.20 | ||
| Q3 25 | $0.42 | $10.91 | ||
| Q2 25 | $-0.95 | $9.59 | ||
| Q1 25 | $-1.44 | $7.91 | ||
| Q4 24 | $-1.57 | $10.41 | ||
| Q3 24 | $-4.34 | $10.70 | ||
| Q2 24 | $-2.82 | $9.54 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $565.0M | $156.0M |
| 总债务越低越好 | — | $13.9B |
| 股东权益账面价值 | $-459.0M | $9.0B |
| 总资产 | $22.3B | $29.9B |
| 负债/权益比越低杠杆越低 | — | 1.55× |
8季度趋势，按日历期对齐
现金及短期投资HTZURI
| Q1 26 | — | $156.0M | ||
| Q4 25 | $565.0M | $459.0M | ||
| Q3 25 | $1.1B | $512.0M | ||
| Q2 25 | $503.0M | $548.0M | ||
| Q1 25 | $626.0M | $542.0M | ||
| Q4 24 | $592.0M | $457.0M | ||
| Q3 24 | $501.0M | $479.0M | ||
| Q2 24 | $568.0M | $467.0M |
总债务HTZURI
| Q1 26 | — | $13.9B | ||
| Q4 25 | — | $12.7B | ||
| Q3 25 | — | $12.6B | ||
| Q2 25 | — | $12.1B | ||
| Q1 25 | — | $11.5B | ||
| Q4 24 | — | $12.2B | ||
| Q3 24 | — | $11.9B | ||
| Q2 24 | — | $11.5B |
股东权益HTZURI
| Q1 26 | — | $9.0B | ||
| Q4 25 | $-459.0M | $9.0B | ||
| Q3 25 | $-317.0M | $9.0B | ||
| Q2 25 | $-504.0M | $9.0B | ||
| Q1 25 | $-262.0M | $8.8B | ||
| Q4 24 | $153.0M | $8.6B | ||
| Q3 24 | $681.0M | $8.6B | ||
| Q2 24 | $2.0B | $8.3B |
总资产HTZURI
| Q1 26 | — | $29.9B | ||
| Q4 25 | $22.3B | $29.9B | ||
| Q3 25 | $23.0B | $30.1B | ||
| Q2 25 | $23.1B | $29.2B | ||
| Q1 25 | $22.0B | $28.1B | ||
| Q4 24 | $21.8B | $28.2B | ||
| Q3 24 | $23.0B | $28.4B | ||
| Q2 24 | $25.2B | $27.6B |
负债/权益比HTZURI
| Q1 26 | — | 1.55× | ||
| Q4 25 | — | 1.41× | ||
| Q3 25 | — | 1.40× | ||
| Q2 25 | — | 1.34× | ||
| Q1 25 | — | 1.31× | ||
| Q4 24 | — | 1.42× | ||
| Q3 24 | — | 1.38× | ||
| Q2 24 | — | 1.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $193.0M | $1.5B |
| 自由现金流经营现金流 - 资本支出 | — | $1.1B |
| 自由现金流率自由现金流/营收 | — | 26.4% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 2.85× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流HTZURI
| Q1 26 | — | $1.5B | ||
| Q4 25 | $193.0M | $1.3B | ||
| Q3 25 | $835.0M | $1.2B | ||
| Q2 25 | $346.0M | $1.3B | ||
| Q1 25 | $251.0M | $1.4B | ||
| Q4 24 | $414.0M | $1.0B | ||
| Q3 24 | $894.0M | $1.2B | ||
| Q2 24 | $546.0M | $1.3B |
自由现金流HTZURI
| Q1 26 | — | $1.1B | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $471.0M | ||
| Q3 24 | — | $-168.0M | ||
| Q2 24 | — | $-263.0M |
自由现金流率HTZURI
| Q1 26 | — | 26.4% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 46.2% | ||
| Q3 24 | — | -19.2% | ||
| Q2 24 | — | -30.2% |
资本支出强度HTZURI
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 56.6% | ||
| Q3 24 | — | 157.0% | ||
| Q2 24 | — | 175.6% |
现金转化率HTZURI
| Q1 26 | — | 2.85× | ||
| Q4 25 | — | 1.92× | ||
| Q3 25 | 4.54× | 1.68× | ||
| Q2 25 | — | 2.14× | ||
| Q1 25 | — | 2.75× | ||
| Q4 24 | — | 1.52× | ||
| Q3 24 | — | 1.70× | ||
| Q2 24 | — | 1.99× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HTZ
暂无分部数据
URI
| Equipment rentals | $3.4B | 86% |
| Sales of rental equipment | $350.0M | 9% |
| Service and other revenues | $92.0M | 2% |
| Sales of new equipment | $84.0M | 2% |
| Contractor supplies sales | $40.0M | 1% |
