vs
哈贝尔（HUBB）与NEXSTAR MEDIA GROUP, INC.（NXST）财务数据对比。点击上方公司名可切换其他公司
哈贝尔的季度营收约是NEXSTAR MEDIA GROUP, INC.的1.2倍（$1.5B vs $1.3B），哈贝尔净利率更高（14.6% vs -12.9%，领先27.5%），哈贝尔同比增速更快（11.9% vs -13.4%），哈贝尔自由现金流更多（$388.8M vs $136.0M），过去两年哈贝尔的营收复合增速更高（3.3% vs 0.2%）
哈贝尔（Hubbell Incorporated）是总部位于美国康涅狄格州谢尔顿的企业，由哈维·哈贝尔于1888年创立，1905年在康涅狄格州正式注册。公司主营电气及电子产品的设计、生产与销售，产品广泛应用于住宅、非住宅建筑、工业及公用事业等多个领域。
Nexstar Media Group, Inc.是美国上市传媒企业，总部设于得克萨斯州欧文、曼哈顿中城及芝加哥，1996年6月17日成立。作为美国规模最大的电视台运营商，集团在全美共拥有197家电视台，多数为美国四大广播电视网及MyNetworkTV附属台，覆盖从纽约到得州圣安杰洛等不同规模的市场。
HUBB vs NXST — 直观对比
营收规模更大
HUBB
是对方的1.2倍
$1.3B
营收增速更快
HUBB
高出25.3%
-13.4%
净利率更高
HUBB
高出27.5%
-12.9%
自由现金流更多
HUBB
多$252.8M
$136.0M
两年增速更快
HUBB
近两年复合增速
0.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $1.3B |
| 净利润 | $217.7M | $-166.0M |
| 毛利率 | 34.6% | — |
| 营业利润率 | 20.3% | 18.7% |
| 净利率 | 14.6% | -12.9% |
| 营收同比 | 11.9% | -13.4% |
| 净利润同比 | 10.5% | -168.6% |
| 每股收益（稀释后） | $4.06 | $-5.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HUBBNXST
| Q4 25 | $1.5B | $1.3B | ||
| Q3 25 | $1.5B | $1.2B | ||
| Q2 25 | $1.5B | $1.2B | ||
| Q1 25 | $1.4B | $1.2B | ||
| Q4 24 | $1.3B | $1.5B | ||
| Q3 24 | $1.4B | $1.4B | ||
| Q2 24 | $1.5B | $1.3B | ||
| Q1 24 | $1.4B | $1.3B |
净利润HUBBNXST
| Q4 25 | $217.7M | $-166.0M | ||
| Q3 25 | $255.5M | $70.0M | ||
| Q2 25 | $244.2M | $97.0M | ||
| Q1 25 | $169.7M | $108.0M | ||
| Q4 24 | $197.0M | $242.0M | ||
| Q3 24 | $219.4M | $187.0M | ||
| Q2 24 | $213.6M | $118.0M | ||
| Q1 24 | $147.8M | $175.0M |
毛利率HUBBNXST
| Q4 25 | 34.6% | — | ||
| Q3 25 | 36.2% | — | ||
| Q2 25 | 37.2% | — | ||
| Q1 25 | 33.1% | — | ||
| Q4 24 | 33.8% | — | ||
| Q3 24 | 34.5% | — | ||
| Q2 24 | 35.0% | — | ||
| Q1 24 | 32.0% | — |
营业利润率HUBBNXST
| Q4 25 | 20.3% | 18.7% | ||
| Q3 25 | 22.0% | 14.6% | ||
| Q2 25 | 22.7% | 17.3% | ||
| Q1 25 | 17.5% | 17.8% | ||
| Q4 24 | 19.3% | 28.1% | ||
| Q3 24 | 21.1% | 24.5% | ||
| Q2 24 | 20.7% | 18.9% | ||
| Q1 24 | 16.3% | 21.4% |
净利率HUBBNXST
| Q4 25 | 14.6% | -12.9% | ||
| Q3 25 | 17.0% | 5.8% | ||
| Q2 25 | 16.5% | 7.9% | ||
| Q1 25 | 12.4% | 8.8% | ||
| Q4 24 | 14.8% | 16.3% | ||
| Q3 24 | 15.2% | 13.7% | ||
| Q2 24 | 14.7% | 9.3% | ||
| Q1 24 | 10.6% | 13.6% |
每股收益（稀释后）HUBBNXST
| Q4 25 | $4.06 | $-5.57 | ||
| Q3 25 | $4.77 | $2.14 | ||
| Q2 25 | $4.56 | $3.06 | ||
| Q1 25 | $3.15 | $3.37 | ||
| Q4 24 | $3.65 | $7.44 | ||
| Q3 24 | $4.05 | $5.27 | ||
| Q2 24 | $3.94 | $3.54 | ||
| Q1 24 | $2.73 | $5.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $497.9M | $280.0M |
| 总债务越低越好 | — | $6.3B |
| 股东权益账面价值 | $3.8B | $2.1B |
| 总资产 | $8.2B | $10.8B |
| 负债/权益比越低杠杆越低 | — | 3.07× |
8季度趋势，按日历期对齐
现金及短期投资HUBBNXST
| Q4 25 | $497.9M | $280.0M | ||
| Q3 25 | $680.9M | $236.0M | ||
| Q2 25 | $399.6M | $234.0M | ||
| Q1 25 | $360.3M | $253.0M | ||
| Q4 24 | $345.0M | $144.0M | ||
| Q3 24 | $445.6M | $181.0M | ||
| Q2 24 | $406.5M | $146.0M | ||
| Q1 24 | $400.3M | $237.0M |
总债务HUBBNXST
| Q4 25 | — | $6.3B | ||
| Q3 25 | $1.4B | $6.4B | ||
| Q2 25 | $1.4B | $6.4B | ||
| Q1 25 | $1.4B | $6.5B | ||
| Q4 24 | $1.4B | $6.5B | ||
| Q3 24 | $1.7B | $6.7B | ||
| Q2 24 | $1.9B | $6.8B | ||
| Q1 24 | $1.9B | $6.8B |
股东权益HUBBNXST
| Q4 25 | $3.8B | $2.1B | ||
| Q3 25 | $3.7B | $2.3B | ||
| Q2 25 | $3.5B | $2.3B | ||
| Q1 25 | $3.3B | $2.2B | ||
| Q4 24 | $3.3B | $2.3B | ||
| Q3 24 | $3.2B | $2.2B | ||
| Q2 24 | $3.1B | $2.3B | ||
| Q1 24 | $2.9B | $2.3B |
总资产HUBBNXST
| Q4 25 | $8.2B | $10.8B | ||
| Q3 25 | $7.5B | $11.2B | ||
| Q2 25 | $7.1B | $11.3B | ||
| Q1 25 | $6.9B | $11.4B | ||
| Q4 24 | $6.7B | $11.5B | ||
| Q3 24 | $6.9B | $11.7B | ||
| Q2 24 | $6.9B | $11.8B | ||
| Q1 24 | $6.9B | $11.9B |
负债/权益比HUBBNXST
| Q4 25 | — | 3.07× | ||
| Q3 25 | 0.39× | 2.78× | ||
| Q2 25 | 0.41× | 2.83× | ||
| Q1 25 | 0.44× | 2.89× | ||
| Q4 24 | 0.44× | 2.89× | ||
| Q3 24 | 0.51× | 3.02× | ||
| Q2 24 | 0.63× | 2.99× | ||
| Q1 24 | 0.65× | 2.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $447.5M | $190.0M |
| 自由现金流经营现金流 - 资本支出 | $388.8M | $136.0M |
| 自由现金流率自由现金流/营收 | 26.0% | 10.6% |
| 资本支出强度资本支出/营收 | 3.9% | 4.2% |
| 现金转化率经营现金流/净利润 | 2.06× | — |
| 过去12个月自由现金流最近4个季度 | $874.7M | $743.0M |
8季度趋势，按日历期对齐
经营现金流HUBBNXST
| Q4 25 | $447.5M | $190.0M | ||
| Q3 25 | $284.3M | $117.0M | ||
| Q2 25 | $260.6M | $247.0M | ||
| Q1 25 | $37.4M | $337.0M | ||
| Q4 24 | $432.4M | $411.0M | ||
| Q3 24 | $227.0M | $387.0M | ||
| Q2 24 | $239.6M | $176.0M | ||
| Q1 24 | $92.2M | $276.0M |
自由现金流HUBBNXST
| Q4 25 | $388.8M | $136.0M | ||
| Q3 25 | $253.8M | $87.0M | ||
| Q2 25 | $220.7M | $218.0M | ||
| Q1 25 | $11.4M | $302.0M | ||
| Q4 24 | $364.4M | $376.0M | ||
| Q3 24 | $188.8M | $358.0M | ||
| Q2 24 | $205.7M | $139.0M | ||
| Q1 24 | $51.9M | $232.0M |
自由现金流率HUBBNXST
| Q4 25 | 26.0% | 10.6% | ||
| Q3 25 | 16.9% | 7.3% | ||
| Q2 25 | 14.9% | 17.7% | ||
| Q1 25 | 0.8% | 24.5% | ||
| Q4 24 | 27.3% | 25.3% | ||
| Q3 24 | 13.1% | 26.2% | ||
| Q2 24 | 14.2% | 11.0% | ||
| Q1 24 | 3.7% | 18.1% |
资本支出强度HUBBNXST
| Q4 25 | 3.9% | 4.2% | ||
| Q3 25 | 2.0% | 2.5% | ||
| Q2 25 | 2.7% | 2.4% | ||
| Q1 25 | 1.9% | 2.8% | ||
| Q4 24 | 5.1% | 2.4% | ||
| Q3 24 | 2.6% | 2.1% | ||
| Q2 24 | 2.3% | 2.9% | ||
| Q1 24 | 2.9% | 3.4% |
现金转化率HUBBNXST
| Q4 25 | 2.06× | — | ||
| Q3 25 | 1.11× | 1.67× | ||
| Q2 25 | 1.07× | 2.55× | ||
| Q1 25 | 0.22× | 3.12× | ||
| Q4 24 | 2.19× | 1.70× | ||
| Q3 24 | 1.03× | 2.07× | ||
| Q2 24 | 1.12× | 1.49× | ||
| Q1 24 | 0.62× | 1.58× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HUBB
| Grid Infrastructure | $717.0M | 48% |
| Industrial | $393.7M | 26% |
| Grid Automation | $218.9M | 15% |
| Electrical Products | $163.1M | 11% |
NXST
| Distribution Service | $704.0M | 55% |
| Advertising | $491.0M | 38% |
| Other | $78.0M | 6% |
| Corporate | $3.0M | 0% |
