vs
哈贝尔（HUBB）与Rocket Companies, Inc.（RKT）财务数据对比。点击上方公司名可切换其他公司
Rocket Companies, Inc.的季度营收约是哈贝尔的1.8倍（$2.7B vs $1.5B），哈贝尔净利率更高（14.6% vs 2.5%，领先12.1%），Rocket Companies, Inc.同比增速更快（52.2% vs 11.9%），哈贝尔自由现金流更多（$388.8M vs $-1.3B），过去两年Rocket Companies, Inc.的营收复合增速更高（39.5% vs 3.3%）
哈贝尔（Hubbell Incorporated）是总部位于美国康涅狄格州谢尔顿的企业，由哈维·哈贝尔于1888年创立，1905年在康涅狄格州正式注册。公司主营电气及电子产品的设计、生产与销售，产品广泛应用于住宅、非住宅建筑、工业及公用事业等多个领域。
Rocket Companies, Inc.是美国金融科技及住房服务企业，由丹·吉尔伯特创立，总部位于密歇根州底特律市中心。公司依托旗舰子公司Rocket Mortgage跻身美国最大抵押贷款提供商行列，旗下还拥有Redfin、Forsalebyowner.com、Rocket Money等子品牌。
HUBB vs RKT — 直观对比
营收规模更大
RKT
是对方的1.8倍
$1.5B
营收增速更快
RKT
高出40.3%
11.9%
净利率更高
HUBB
高出12.1%
2.5%
自由现金流更多
HUBB
多$1.7B
$-1.3B
两年增速更快
RKT
近两年复合增速
3.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $2.7B |
| 净利润 | $217.7M | $68.0M |
| 毛利率 | 34.6% | — |
| 营业利润率 | 20.3% | 6.3% |
| 净利率 | 14.6% | 2.5% |
| 营收同比 | 11.9% | 52.2% |
| 净利润同比 | 10.5% | 100.8% |
| 每股收益（稀释后） | $4.06 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HUBBRKT
| Q4 25 | $1.5B | $2.7B | ||
| Q3 25 | $1.5B | $1.6B | ||
| Q2 25 | $1.5B | $1.4B | ||
| Q1 25 | $1.4B | $1.0B | ||
| Q4 24 | $1.3B | $1.8B | ||
| Q3 24 | $1.4B | $646.9M | ||
| Q2 24 | $1.5B | $1.3B | ||
| Q1 24 | $1.4B | $1.4B |
净利润HUBBRKT
| Q4 25 | $217.7M | $68.0M | ||
| Q3 25 | $255.5M | $-123.9M | ||
| Q2 25 | $244.2M | $-1.8M | ||
| Q1 25 | $169.7M | $-10.4M | ||
| Q4 24 | $197.0M | $33.9M | ||
| Q3 24 | $219.4M | $-22.0M | ||
| Q2 24 | $213.6M | $1.3M | ||
| Q1 24 | $147.8M | $16.2M |
毛利率HUBBRKT
| Q4 25 | 34.6% | — | ||
| Q3 25 | 36.2% | — | ||
| Q2 25 | 37.2% | — | ||
| Q1 25 | 33.1% | — | ||
| Q4 24 | 33.8% | 58.9% | ||
| Q3 24 | 34.5% | -8.4% | ||
| Q2 24 | 35.0% | 47.4% | ||
| Q1 24 | 32.0% | 51.2% |
营业利润率HUBBRKT
| Q4 25 | 20.3% | 6.3% | ||
| Q3 25 | 22.0% | -11.5% | ||
| Q2 25 | 22.7% | 1.8% | ||
| Q1 25 | 17.5% | -21.5% | ||
| Q4 24 | 19.3% | 38.1% | ||
| Q3 24 | 21.1% | -76.9% | ||
| Q2 24 | 20.7% | 14.8% | ||
| Q1 24 | 16.3% | 21.6% |
净利率HUBBRKT
| Q4 25 | 14.6% | 2.5% | ||
| Q3 25 | 17.0% | -7.7% | ||
| Q2 25 | 16.5% | -0.1% | ||
| Q1 25 | 12.4% | -1.0% | ||
| Q4 24 | 14.8% | 1.9% | ||
| Q3 24 | 15.2% | -3.4% | ||
| Q2 24 | 14.7% | 0.1% | ||
| Q1 24 | 10.6% | 1.2% |
每股收益（稀释后）HUBBRKT
| Q4 25 | $4.06 | $0.10 | ||
| Q3 25 | $4.77 | $-0.06 | ||
| Q2 25 | $4.56 | $-0.01 | ||
| Q1 25 | $3.15 | $-0.08 | ||
| Q4 24 | $3.65 | $0.28 | ||
| Q3 24 | $4.05 | $-0.19 | ||
| Q2 24 | $3.94 | $0.01 | ||
| Q1 24 | $2.73 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $497.9M | $2.7B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.8B | $22.9B |
| 总资产 | $8.2B | $60.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HUBBRKT
| Q4 25 | $497.9M | $2.7B | ||
| Q3 25 | $680.9M | $5.8B | ||
| Q2 25 | $399.6M | $5.1B | ||
| Q1 25 | $360.3M | $1.4B | ||
| Q4 24 | $345.0M | $1.3B | ||
| Q3 24 | $445.6M | $1.2B | ||
| Q2 24 | $406.5M | $1.3B | ||
| Q1 24 | $400.3M | $861.4M |
总债务HUBBRKT
| Q4 25 | — | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $1.9B | — | ||
| Q1 24 | $1.9B | — |
股东权益HUBBRKT
| Q4 25 | $3.8B | $22.9B | ||
| Q3 25 | $3.7B | $8.9B | ||
| Q2 25 | $3.5B | $7.4B | ||
| Q1 25 | $3.3B | $8.6B | ||
| Q4 24 | $3.3B | $9.0B | ||
| Q3 24 | $3.2B | $8.4B | ||
| Q2 24 | $3.1B | $8.8B | ||
| Q1 24 | $2.9B | $8.6B |
总资产HUBBRKT
| Q4 25 | $8.2B | $60.7B | ||
| Q3 25 | $7.5B | $33.6B | ||
| Q2 25 | $7.1B | $30.4B | ||
| Q1 25 | $6.9B | $25.3B | ||
| Q4 24 | $6.7B | $24.5B | ||
| Q3 24 | $6.9B | $25.1B | ||
| Q2 24 | $6.9B | $23.6B | ||
| Q1 24 | $6.9B | $22.2B |
负债/权益比HUBBRKT
| Q4 25 | — | — | ||
| Q3 25 | 0.39× | — | ||
| Q2 25 | 0.41× | — | ||
| Q1 25 | 0.44× | — | ||
| Q4 24 | 0.44× | — | ||
| Q3 24 | 0.51× | — | ||
| Q2 24 | 0.63× | — | ||
| Q1 24 | 0.65× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $447.5M | $-1.2B |
| 自由现金流经营现金流 - 资本支出 | $388.8M | $-1.3B |
| 自由现金流率自由现金流/营收 | 26.0% | -47.2% |
| 资本支出强度资本支出/营收 | 3.9% | 1.5% |
| 现金转化率经营现金流/净利润 | 2.06× | -18.08× |
| 过去12个月自由现金流最近4个季度 | $874.7M | $-4.0B |
8季度趋势，按日历期对齐
经营现金流HUBBRKT
| Q4 25 | $447.5M | $-1.2B | ||
| Q3 25 | $284.3M | $-50.3M | ||
| Q2 25 | $260.6M | $-1.9B | ||
| Q1 25 | $37.4M | $-797.0M | ||
| Q4 24 | $432.4M | $1.8B | ||
| Q3 24 | $227.0M | $-1.3B | ||
| Q2 24 | $239.6M | $-122.3M | ||
| Q1 24 | $92.2M | $-3.0B |
自由现金流HUBBRKT
| Q4 25 | $388.8M | $-1.3B | ||
| Q3 25 | $253.8M | $-71.8M | ||
| Q2 25 | $220.7M | $-1.9B | ||
| Q1 25 | $11.4M | $-811.0M | ||
| Q4 24 | $364.4M | $1.8B | ||
| Q3 24 | $188.8M | $-1.4B | ||
| Q2 24 | $205.7M | $-138.3M | ||
| Q1 24 | $51.9M | $-3.0B |
自由现金流率HUBBRKT
| Q4 25 | 26.0% | -47.2% | ||
| Q3 25 | 16.9% | -4.5% | ||
| Q2 25 | 14.9% | -137.2% | ||
| Q1 25 | 0.8% | -78.2% | ||
| Q4 24 | 27.3% | 103.1% | ||
| Q3 24 | 13.1% | -209.6% | ||
| Q2 24 | 14.2% | -10.6% | ||
| Q1 24 | 3.7% | -218.7% |
资本支出强度HUBBRKT
| Q4 25 | 3.9% | 1.5% | ||
| Q3 25 | 2.0% | 1.3% | ||
| Q2 25 | 2.7% | 1.1% | ||
| Q1 25 | 1.9% | 1.4% | ||
| Q4 24 | 5.1% | 1.1% | ||
| Q3 24 | 2.6% | 2.9% | ||
| Q2 24 | 2.3% | 1.2% | ||
| Q1 24 | 2.9% | 1.0% |
现金转化率HUBBRKT
| Q4 25 | 2.06× | -18.08× | ||
| Q3 25 | 1.11× | — | ||
| Q2 25 | 1.07× | — | ||
| Q1 25 | 0.22× | — | ||
| Q4 24 | 2.19× | 54.42× | ||
| Q3 24 | 1.03× | — | ||
| Q2 24 | 1.12× | -94.46× | ||
| Q1 24 | 0.62× | -185.80× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HUBB
| Grid Infrastructure | $717.0M | 48% |
| Industrial | $393.7M | 26% |
| Grid Automation | $218.9M | 15% |
| Electrical Products | $163.1M | 11% |
RKT
| Other | $1.4B | 51% |
| Direct To Customer Segment | $945.8M | 35% |
| Partner Network Segment | $216.7M | 8% |
| Subscription Revenue | $91.3M | 3% |
| Closing Fees | $47.1M | 2% |
| Appraisal Revenue | $10.7M | 0% |
