vs
亨斯迈（HUN）与NEWMARKET CORP（NEU）财务数据对比。点击上方公司名可切换其他公司
亨斯迈的季度营收约是NEWMARKET CORP的2.0倍（$1.4B vs $669.7M）。NEWMARKET CORP净利率更高（17.6% vs -7.1%，领先24.7%）。NEWMARKET CORP同比增速更快（-4.5% vs -6.7%）。过去两年NEWMARKET CORP的营收复合增速更高（-2.9% vs -4.0%）
亨斯迈公司是总部位于美国得克萨斯州伍德兰兹的全球化化工巨头，面向消费端与工业客户生产、销售各类化工产品，主营聚氨酯、高性能材料及胶粘剂，客户覆盖宝马、通用电气、雪佛龙、宝洁、联合利华等知名品牌。目前公司在全球25个国家设有60余处生产、研发及运营基地，员工约7000人。
Newmarket Corporation是美国上市企业，主营业务服务于石油添加剂行业，总部位于弗吉尼亚州里士满，业务布局覆盖北美、拉美、欧洲、中东及亚太地区，其前身为1887年成立的阿尔伯马尔造纸制造公司。
HUN vs NEU — 直观对比
营收规模更大
HUN
是对方的2.0倍
$669.7M
营收增速更快
NEU
高出2.2%
-6.7%
净利率更高
NEU
高出24.7%
-7.1%
两年增速更快
NEU
近两年复合增速
-4.0%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $669.7M |
| 净利润 | $-96.0M | $118.1M |
| 毛利率 | 12.1% | 33.0% |
| 营业利润率 | -4.4% | 21.4% |
| 净利率 | -7.1% | 17.6% |
| 营收同比 | -6.7% | -4.5% |
| 净利润同比 | 31.9% | -6.3% |
| 每股收益（稀释后） | $-0.56 | $12.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HUNNEU
| Q1 26 | — | $669.7M | ||
| Q4 25 | $1.4B | $635.4M | ||
| Q3 25 | $1.5B | $690.3M | ||
| Q2 25 | $1.5B | $698.5M | ||
| Q1 25 | $1.4B | $700.9M | ||
| Q4 24 | $1.5B | $654.6M | ||
| Q3 24 | $1.5B | $724.9M | ||
| Q2 24 | $1.6B | $710.2M |
净利润HUNNEU
| Q1 26 | — | $118.1M | ||
| Q4 25 | $-96.0M | $81.3M | ||
| Q3 25 | $-25.0M | $100.3M | ||
| Q2 25 | $-158.0M | $111.2M | ||
| Q1 25 | $-5.0M | $125.9M | ||
| Q4 24 | $-141.0M | $110.7M | ||
| Q3 24 | $-33.0M | $132.3M | ||
| Q2 24 | $22.0M | $111.6M |
毛利率HUNNEU
| Q1 26 | — | 33.0% | ||
| Q4 25 | 12.1% | 30.0% | ||
| Q3 25 | 14.0% | 30.4% | ||
| Q2 25 | 12.5% | 31.6% | ||
| Q1 25 | 14.3% | 33.7% | ||
| Q4 24 | 12.9% | 31.7% | ||
| Q3 24 | 15.2% | 33.6% | ||
| Q2 24 | 15.4% | 30.8% |
营业利润率HUNNEU
| Q1 26 | — | 21.4% | ||
| Q4 25 | -4.4% | 17.3% | ||
| Q3 25 | 0.4% | 18.9% | ||
| Q2 25 | -8.2% | 20.5% | ||
| Q1 25 | 3.0% | 22.8% | ||
| Q4 24 | -4.3% | 20.3% | ||
| Q3 24 | 2.7% | 23.4% | ||
| Q2 24 | 2.2% | 20.7% |
净利率HUNNEU
| Q1 26 | — | 17.6% | ||
| Q4 25 | -7.1% | 12.8% | ||
| Q3 25 | -1.7% | 14.5% | ||
| Q2 25 | -10.8% | 15.9% | ||
| Q1 25 | -0.4% | 18.0% | ||
| Q4 24 | -9.7% | 16.9% | ||
| Q3 24 | -2.1% | 18.3% | ||
| Q2 24 | 1.4% | 15.7% |
每股收益（稀释后）HUNNEU
| Q1 26 | — | $12.62 | ||
| Q4 25 | $-0.56 | $8.67 | ||
| Q3 25 | $-0.14 | $10.67 | ||
| Q2 25 | $-0.92 | $11.84 | ||
| Q1 25 | $-0.03 | $13.26 | ||
| Q4 24 | $-0.82 | $11.57 | ||
| Q3 24 | $-0.19 | $13.79 | ||
| Q2 24 | $0.13 | $11.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $429.0M | $73.2M |
| 总债务越低越好 | $2.0B | $939.6M |
| 股东权益账面价值 | $2.8B | $1.7B |
| 总资产 | $7.0B | $3.5B |
| 负债/权益比越低杠杆越低 | 0.73× | 0.54× |
8季度趋势，按日历期对齐
现金及短期投资HUNNEU
| Q1 26 | — | $73.2M | ||
| Q4 25 | $429.0M | $77.6M | ||
| Q3 25 | $468.0M | $102.5M | ||
| Q2 25 | $399.0M | $70.3M | ||
| Q1 25 | $334.0M | $118.3M | ||
| Q4 24 | $340.0M | $77.5M | ||
| Q3 24 | $330.0M | $80.3M | ||
| Q2 24 | $335.0M | $87.6M |
总债务HUNNEU
| Q1 26 | — | $939.6M | ||
| Q4 25 | $2.0B | $883.4M | ||
| Q3 25 | $2.0B | $783.1M | ||
| Q2 25 | $2.0B | $841.8M | ||
| Q1 25 | $2.0B | $990.6M | ||
| Q4 24 | $1.8B | $971.3M | ||
| Q3 24 | $1.9B | $1.1B | ||
| Q2 24 | $1.9B | $1.2B |
股东权益HUNNEU
| Q1 26 | — | $1.7B | ||
| Q4 25 | $2.8B | $1.8B | ||
| Q3 25 | $2.8B | $1.7B | ||
| Q2 25 | $2.8B | $1.6B | ||
| Q1 25 | $3.0B | $1.5B | ||
| Q4 24 | $3.0B | $1.5B | ||
| Q3 24 | $3.1B | $1.4B | ||
| Q2 24 | $3.1B | $1.2B |
总资产HUNNEU
| Q1 26 | — | $3.5B | ||
| Q4 25 | $7.0B | $3.5B | ||
| Q3 25 | $7.1B | $3.2B | ||
| Q2 25 | $7.1B | $3.2B | ||
| Q1 25 | $7.2B | $3.2B | ||
| Q4 24 | $7.1B | $3.1B | ||
| Q3 24 | $7.3B | $3.2B | ||
| Q2 24 | $7.3B | $3.2B |
负债/权益比HUNNEU
| Q1 26 | — | 0.54× | ||
| Q4 25 | 0.73× | 0.50× | ||
| Q3 25 | 0.73× | 0.46× | ||
| Q2 25 | 0.72× | 0.52× | ||
| Q1 25 | 0.66× | 0.65× | ||
| Q4 24 | 0.62× | 0.66× | ||
| Q3 24 | 0.60× | 0.80× | ||
| Q2 24 | 0.62× | 0.95× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $76.0M | — |
| 自由现金流经营现金流 - 资本支出 | $19.0M | — |
| 自由现金流率自由现金流/营收 | 1.4% | — |
| 资本支出强度资本支出/营收 | 4.2% | 3.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $116.0M | — |
8季度趋势，按日历期对齐
经营现金流HUNNEU
| Q1 26 | — | — | ||
| Q4 25 | $76.0M | $145.2M | ||
| Q3 25 | $196.0M | $142.4M | ||
| Q2 25 | $91.0M | $161.1M | ||
| Q1 25 | $-74.0M | $120.3M | ||
| Q4 24 | $153.0M | $185.2M | ||
| Q3 24 | $129.0M | $116.6M | ||
| Q2 24 | $46.0M | $115.0M |
自由现金流HUNNEU
| Q1 26 | — | — | ||
| Q4 25 | $19.0M | $117.2M | ||
| Q3 25 | $153.0M | $122.1M | ||
| Q2 25 | $54.0M | $144.8M | ||
| Q1 25 | $-110.0M | $107.3M | ||
| Q4 24 | $102.0M | $170.6M | ||
| Q3 24 | $88.0M | $102.4M | ||
| Q2 24 | $-4.0M | $100.0M |
自由现金流率HUNNEU
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | 18.4% | ||
| Q3 25 | 10.5% | 17.7% | ||
| Q2 25 | 3.7% | 20.7% | ||
| Q1 25 | -7.8% | 15.3% | ||
| Q4 24 | 7.0% | 26.1% | ||
| Q3 24 | 5.7% | 14.1% | ||
| Q2 24 | -0.3% | 14.1% |
资本支出强度HUNNEU
| Q1 26 | — | 3.6% | ||
| Q4 25 | 4.2% | 4.4% | ||
| Q3 25 | 2.9% | 2.9% | ||
| Q2 25 | 2.5% | 2.3% | ||
| Q1 25 | 2.6% | 1.9% | ||
| Q4 24 | 3.5% | 2.2% | ||
| Q3 24 | 2.7% | 2.0% | ||
| Q2 24 | 3.2% | 2.1% |
现金转化率HUNNEU
| Q1 26 | — | — | ||
| Q4 25 | — | 1.79× | ||
| Q3 25 | — | 1.42× | ||
| Q2 25 | — | 1.45× | ||
| Q1 25 | — | 0.96× | ||
| Q4 24 | — | 1.67× | ||
| Q3 24 | — | 0.88× | ||
| Q2 24 | 2.09× | 1.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HUN
| Diversified | $897.0M | 66% |
| Specialty | $231.0M | 17% |
| Performance Products | $113.0M | 8% |
| Advanced Materials | $61.0M | 5% |
| Related Party Customers | $19.0M | 1% |
| Other | $12.0M | 1% |
NEU
暂无分部数据
