vs
亨斯迈（HUN）与OLIN Corp（OLN）财务数据对比。点击上方公司名可切换其他公司
OLIN Corp的季度营收约是亨斯迈的1.2倍（$1.7B vs $1.4B）。亨斯迈净利率更高（-7.1% vs -8.6%，领先1.5%）。OLIN Corp同比增速更快（-0.4% vs -6.7%）。过去两年OLIN Corp的营收复合增速更高（0.9% vs -4.0%）
亨斯迈公司是总部位于美国得克萨斯州伍德兰兹的全球化化工巨头，面向消费端与工业客户生产、销售各类化工产品，主营聚氨酯、高性能材料及胶粘剂，客户覆盖宝马、通用电气、雪佛龙、宝洁、联合利华等知名品牌。目前公司在全球25个国家设有60余处生产、研发及运营基地，员工约7000人。
奥林公司是美国知名制造企业，主营弹药、氯气及氢氧化钠产品。其历史可追溯至1892年成立的两家企业：富兰克林·W·奥林创立的公平火药公司，以及马西森碱业公司。过往奥林旗下化工厂曾发生安全事故，对员工及周边居民健康造成风险。
HUN vs OLN — 直观对比
营收规模更大
OLN
是对方的1.2倍
$1.4B
营收增速更快
OLN
高出6.3%
-6.7%
净利率更高
HUN
高出1.5%
-8.6%
两年增速更快
OLN
近两年复合增速
-4.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.7B |
| 净利润 | $-96.0M | $-143.2M |
| 毛利率 | 12.1% | 1.9% |
| 营业利润率 | -4.4% | -9.4% |
| 净利率 | -7.1% | -8.6% |
| 营收同比 | -6.7% | -0.4% |
| 净利润同比 | 31.9% | -1517.8% |
| 每股收益（稀释后） | $-0.56 | $-1.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HUNOLN
| Q4 25 | $1.4B | $1.7B | ||
| Q3 25 | $1.5B | $1.7B | ||
| Q2 25 | $1.5B | $1.8B | ||
| Q1 25 | $1.4B | $1.6B | ||
| Q4 24 | $1.5B | $1.7B | ||
| Q3 24 | $1.5B | $1.6B | ||
| Q2 24 | $1.6B | $1.6B | ||
| Q1 24 | $1.5B | $1.6B |
净利润HUNOLN
| Q4 25 | $-96.0M | $-143.2M | ||
| Q3 25 | $-25.0M | $43.7M | ||
| Q2 25 | $-158.0M | $-2.8M | ||
| Q1 25 | $-5.0M | $1.2M | ||
| Q4 24 | $-141.0M | $10.1M | ||
| Q3 24 | $-33.0M | $-25.2M | ||
| Q2 24 | $22.0M | $72.3M | ||
| Q1 24 | $-37.0M | $47.8M |
毛利率HUNOLN
| Q4 25 | 12.1% | 1.9% | ||
| Q3 25 | 14.0% | 10.7% | ||
| Q2 25 | 12.5% | 7.9% | ||
| Q1 25 | 14.3% | 9.0% | ||
| Q4 24 | 12.9% | 9.4% | ||
| Q3 24 | 15.2% | 8.5% | ||
| Q2 24 | 15.4% | 14.5% | ||
| Q1 24 | 13.7% | 12.7% |
营业利润率HUNOLN
| Q4 25 | -4.4% | -9.4% | ||
| Q3 25 | 0.4% | 4.8% | ||
| Q2 25 | -8.2% | 2.0% | ||
| Q1 25 | 3.0% | 2.7% | ||
| Q4 24 | -4.3% | 2.8% | ||
| Q3 24 | 2.7% | 1.0% | ||
| Q2 24 | 2.2% | 8.3% | ||
| Q1 24 | -2.6% | 5.9% |
净利率HUNOLN
| Q4 25 | -7.1% | -8.6% | ||
| Q3 25 | -1.7% | 2.6% | ||
| Q2 25 | -10.8% | -0.2% | ||
| Q1 25 | -0.4% | 0.1% | ||
| Q4 24 | -9.7% | 0.6% | ||
| Q3 24 | -2.1% | -1.6% | ||
| Q2 24 | 1.4% | 4.4% | ||
| Q1 24 | -2.5% | 2.9% |
每股收益（稀释后）HUNOLN
| Q4 25 | $-0.56 | $-1.25 | ||
| Q3 25 | $-0.14 | $0.37 | ||
| Q2 25 | $-0.92 | $-0.01 | ||
| Q1 25 | $-0.03 | $0.01 | ||
| Q4 24 | $-0.82 | $0.10 | ||
| Q3 24 | $-0.19 | $-0.21 | ||
| Q2 24 | $0.13 | $0.62 | ||
| Q1 24 | $-0.22 | $0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $429.0M | $167.6M |
| 总债务越低越好 | $2.0B | $2.8B |
| 股东权益账面价值 | $2.8B | $1.8B |
| 总资产 | $7.0B | $7.3B |
| 负债/权益比越低杠杆越低 | 0.73× | 1.55× |
8季度趋势，按日历期对齐
现金及短期投资HUNOLN
| Q4 25 | $429.0M | $167.6M | ||
| Q3 25 | $468.0M | — | ||
| Q2 25 | $399.0M | — | ||
| Q1 25 | $334.0M | — | ||
| Q4 24 | $340.0M | $175.6M | ||
| Q3 24 | $330.0M | — | ||
| Q2 24 | $335.0M | — | ||
| Q1 24 | $552.0M | — |
总债务HUNOLN
| Q4 25 | $2.0B | $2.8B | ||
| Q3 25 | $2.0B | $3.0B | ||
| Q2 25 | $2.0B | $3.0B | ||
| Q1 25 | $2.0B | $3.0B | ||
| Q4 24 | $1.8B | $2.7B | ||
| Q3 24 | $1.9B | $2.8B | ||
| Q2 24 | $1.9B | $2.8B | ||
| Q1 24 | $2.1B | $2.7B |
股东权益HUNOLN
| Q4 25 | $2.8B | $1.8B | ||
| Q3 25 | $2.8B | $2.0B | ||
| Q2 25 | $2.8B | $2.0B | ||
| Q1 25 | $3.0B | $2.0B | ||
| Q4 24 | $3.0B | $2.0B | ||
| Q3 24 | $3.1B | $2.1B | ||
| Q2 24 | $3.1B | $2.1B | ||
| Q1 24 | $3.2B | $2.2B |
总资产HUNOLN
| Q4 25 | $7.0B | $7.3B | ||
| Q3 25 | $7.1B | $7.6B | ||
| Q2 25 | $7.1B | $7.7B | ||
| Q1 25 | $7.2B | $7.7B | ||
| Q4 24 | $7.1B | $7.6B | ||
| Q3 24 | $7.3B | $7.5B | ||
| Q2 24 | $7.3B | $7.7B | ||
| Q1 24 | $7.6B | $7.6B |
负债/权益比HUNOLN
| Q4 25 | 0.73× | 1.55× | ||
| Q3 25 | 0.73× | 1.52× | ||
| Q2 25 | 0.72× | 1.52× | ||
| Q1 25 | 0.66× | 1.50× | ||
| Q4 24 | 0.62× | 1.34× | ||
| Q3 24 | 0.60× | 1.34× | ||
| Q2 24 | 0.62× | 1.31× | ||
| Q1 24 | 0.65× | 1.24× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $76.0M | $321.2M |
| 自由现金流经营现金流 - 资本支出 | $19.0M | — |
| 自由现金流率自由现金流/营收 | 1.4% | — |
| 资本支出强度资本支出/营收 | 4.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $116.0M | — |
8季度趋势，按日历期对齐
经营现金流HUNOLN
| Q4 25 | $76.0M | $321.2M | ||
| Q3 25 | $196.0M | $26.7M | ||
| Q2 25 | $91.0M | $212.3M | ||
| Q1 25 | $-74.0M | $-86.0M | ||
| Q4 24 | $153.0M | $141.7M | ||
| Q3 24 | $129.0M | $189.9M | ||
| Q2 24 | $46.0M | $90.6M | ||
| Q1 24 | $-65.0M | $81.0M |
自由现金流HUNOLN
| Q4 25 | $19.0M | — | ||
| Q3 25 | $153.0M | $-44.4M | ||
| Q2 25 | $54.0M | — | ||
| Q1 25 | $-110.0M | $-147.4M | ||
| Q4 24 | $102.0M | $90.7M | ||
| Q3 24 | $88.0M | $146.6M | ||
| Q2 24 | $-4.0M | $34.1M | ||
| Q1 24 | $-107.0M | $36.7M |
自由现金流率HUNOLN
| Q4 25 | 1.4% | — | ||
| Q3 25 | 10.5% | -2.6% | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | -7.8% | -9.0% | ||
| Q4 24 | 7.0% | 5.4% | ||
| Q3 24 | 5.7% | 9.2% | ||
| Q2 24 | -0.3% | 2.1% | ||
| Q1 24 | -7.3% | 2.2% |
资本支出强度HUNOLN
| Q4 25 | 4.2% | — | ||
| Q3 25 | 2.9% | 4.2% | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | 2.6% | 3.7% | ||
| Q4 24 | 3.5% | 3.1% | ||
| Q3 24 | 2.7% | 2.7% | ||
| Q2 24 | 3.2% | 3.4% | ||
| Q1 24 | 2.9% | 2.7% |
现金转化率HUNOLN
| Q4 25 | — | — | ||
| Q3 25 | — | 0.61× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -71.67× | ||
| Q4 24 | — | 14.03× | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.09× | 1.25× | ||
| Q1 24 | — | 1.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HUN
| Diversified | $897.0M | 66% |
| Specialty | $231.0M | 17% |
| Performance Products | $113.0M | 8% |
| Advanced Materials | $61.0M | 5% |
| Related Party Customers | $19.0M | 1% |
| Other | $12.0M | 1% |
OLN
| Chlorinechlorinederivativesandothercoproducts | $456.2M | 27% |
| Causticsoda | $400.2M | 24% |
| Militaryandlawenforcement | $304.6M | 18% |
| Epoxyresins | $194.9M | 12% |
| Aromaticsandallylics | $164.4M | 10% |
| Commercial | $144.8M | 9% |
