vs
Huron Consulting Group Inc.（HURN）与Montrose Environmental Group, Inc.（MEG）财务数据对比。点击上方公司名可切换其他公司
Huron Consulting Group Inc.的季度营收约是Montrose Environmental Group, Inc.的2.3倍（$442.0M vs $193.3M）。Huron Consulting Group Inc.净利率更高（6.9% vs -4.3%，领先11.2%）。Huron Consulting Group Inc.同比增速更快（10.7% vs 2.2%）。Huron Consulting Group Inc.自由现金流更多（$123.8M vs $46.5M）。过去两年Montrose Environmental Group, Inc.的营收复合增速更高（11.5% vs 10.3%）
休伦咨询集团是一家全球专业管理咨询服务提供商，深耕医疗健康、生命科学、商业企业及高等教育四大核心领域，为各行业客户定制适配业务发展的解决方案，助力客户优化运营效率、实现长期发展目标。
蒙特罗斯环境集团是一家美国跨国企业，主营各类环境服务，业务覆盖环境行业全产业链，可为公共部门及私营领域客户提供一体化支持。公司总部位于阿肯色州小石城，在美国特拉华州完成注册。
HURN vs MEG — 直观对比
营收规模更大
HURN
是对方的2.3倍
$193.3M
营收增速更快
HURN
高出8.5%
2.2%
净利率更高
HURN
高出11.2%
-4.3%
自由现金流更多
HURN
多$77.3M
$46.5M
两年增速更快
MEG
近两年复合增速
10.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $442.0M | $193.3M |
| 净利润 | $30.7M | $-8.2M |
| 毛利率 | — | 38.6% |
| 营业利润率 | 11.4% | -1.3% |
| 净利率 | 6.9% | -4.3% |
| 营收同比 | 10.7% | 2.2% |
| 净利润同比 | -9.8% | 70.9% |
| 每股收益（稀释后） | $1.71 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HURNMEG
| Q4 25 | $442.0M | $193.3M | ||
| Q3 25 | $441.3M | $224.9M | ||
| Q2 25 | $411.8M | $234.5M | ||
| Q1 25 | $404.1M | $177.8M | ||
| Q4 24 | $399.3M | $189.1M | ||
| Q3 24 | $378.1M | $178.7M | ||
| Q2 24 | $381.0M | $173.3M | ||
| Q1 24 | $363.4M | $155.3M |
净利润HURNMEG
| Q4 25 | $30.7M | $-8.2M | ||
| Q3 25 | $30.4M | $8.4M | ||
| Q2 25 | $19.4M | $18.4M | ||
| Q1 25 | $24.5M | $-19.4M | ||
| Q4 24 | $34.0M | $-28.2M | ||
| Q3 24 | $27.1M | $-10.6M | ||
| Q2 24 | $37.5M | $-10.2M | ||
| Q1 24 | $18.0M | $-13.4M |
毛利率HURNMEG
| Q4 25 | — | 38.6% | ||
| Q3 25 | — | 39.4% | ||
| Q2 25 | — | 43.4% | ||
| Q1 25 | — | 39.0% | ||
| Q4 24 | — | 40.8% | ||
| Q3 24 | — | 40.9% | ||
| Q2 24 | — | 39.9% | ||
| Q1 24 | — | 37.8% |
营业利润率HURNMEG
| Q4 25 | 11.4% | -1.3% | ||
| Q3 25 | 11.3% | 4.4% | ||
| Q2 25 | 11.1% | 6.4% | ||
| Q1 25 | 8.1% | -5.9% | ||
| Q4 24 | 11.8% | -12.1% | ||
| Q3 24 | 11.2% | -0.6% | ||
| Q2 24 | 15.6% | -1.5% | ||
| Q1 24 | 5.5% | -6.5% |
净利率HURNMEG
| Q4 25 | 6.9% | -4.3% | ||
| Q3 25 | 6.9% | 3.7% | ||
| Q2 25 | 4.7% | 7.8% | ||
| Q1 25 | 6.1% | -10.9% | ||
| Q4 24 | 8.5% | -14.9% | ||
| Q3 24 | 7.2% | -5.9% | ||
| Q2 24 | 9.8% | -5.9% | ||
| Q1 24 | 5.0% | -8.6% |
每股收益（稀释后）HURNMEG
| Q4 25 | $1.71 | $-0.13 | ||
| Q3 25 | $1.71 | $0.21 | ||
| Q2 25 | $1.09 | $0.42 | ||
| Q1 25 | $1.33 | $-0.64 | ||
| Q4 24 | $1.82 | $-0.91 | ||
| Q3 24 | $1.47 | $-0.39 | ||
| Q2 24 | $2.03 | $-0.39 | ||
| Q1 24 | $0.95 | $-0.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.5M | $11.2M |
| 总债务越低越好 | — | $277.1M |
| 股东权益账面价值 | $528.6M | $451.2M |
| 总资产 | $1.5B | $981.3M |
| 负债/权益比越低杠杆越低 | — | 0.61× |
8季度趋势，按日历期对齐
现金及短期投资HURNMEG
| Q4 25 | $24.5M | $11.2M | ||
| Q3 25 | $23.9M | $6.7M | ||
| Q2 25 | $61.0M | $10.5M | ||
| Q1 25 | $23.4M | $30.3M | ||
| Q4 24 | $21.9M | $12.9M | ||
| Q3 24 | $18.5M | $13.0M | ||
| Q2 24 | $17.6M | $16.9M | ||
| Q1 24 | $18.6M | $9.5M |
总债务HURNMEG
| Q4 25 | — | $277.1M | ||
| Q3 25 | — | $302.4M | ||
| Q2 25 | — | $264.6M | ||
| Q1 25 | — | $235.6M | ||
| Q4 24 | — | $204.8M | ||
| Q3 24 | — | $233.0M | ||
| Q2 24 | — | $188.7M | ||
| Q1 24 | — | $280.9M |
股东权益HURNMEG
| Q4 25 | $528.6M | $451.2M | ||
| Q3 25 | $499.8M | $458.7M | ||
| Q2 25 | $475.0M | $470.3M | ||
| Q1 25 | $494.3M | $444.1M | ||
| Q4 24 | $561.3M | $446.3M | ||
| Q3 24 | $522.8M | $449.2M | ||
| Q2 24 | $500.6M | $448.8M | ||
| Q1 24 | $495.6M | $324.5M |
总资产HURNMEG
| Q4 25 | $1.5B | $981.3M | ||
| Q3 25 | $1.5B | $985.7M | ||
| Q2 25 | $1.5B | $998.1M | ||
| Q1 25 | $1.4B | $992.2M | ||
| Q4 24 | $1.3B | $990.4M | ||
| Q3 24 | $1.3B | $1.0B | ||
| Q2 24 | $1.3B | $943.9M | ||
| Q1 24 | $1.3B | $918.1M |
负债/权益比HURNMEG
| Q4 25 | — | 0.61× | ||
| Q3 25 | — | 0.66× | ||
| Q2 25 | — | 0.56× | ||
| Q1 25 | — | 0.53× | ||
| Q4 24 | — | 0.46× | ||
| Q3 24 | — | 0.52× | ||
| Q2 24 | — | 0.42× | ||
| Q1 24 | — | 0.87× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $126.4M | $51.9M |
| 自由现金流经营现金流 - 资本支出 | $123.8M | $46.5M |
| 自由现金流率自由现金流/营收 | 28.0% | 24.1% |
| 资本支出强度资本支出/营收 | 0.6% | 2.8% |
| 现金转化率经营现金流/净利润 | 4.12× | — |
| 过去12个月自由现金流最近4个季度 | $183.0M | $91.2M |
8季度趋势，按日历期对齐
经营现金流HURNMEG
| Q4 25 | $126.4M | $51.9M | ||
| Q3 25 | $93.8M | $28.1M | ||
| Q2 25 | $80.0M | $21.9M | ||
| Q1 25 | $-106.8M | $5.5M | ||
| Q4 24 | $139.6M | $32.0M | ||
| Q3 24 | $85.2M | $11.4M | ||
| Q2 24 | $107.2M | $894.0K | ||
| Q1 24 | $-130.7M | $-22.0M |
自由现金流HURNMEG
| Q4 25 | $123.8M | $46.5M | ||
| Q3 25 | $89.8M | $22.3M | ||
| Q2 25 | $78.0M | $19.9M | ||
| Q1 25 | $-108.7M | $2.4M | ||
| Q4 24 | $137.0M | $29.7M | ||
| Q3 24 | $82.8M | $10.2M | ||
| Q2 24 | $104.7M | $-9.8M | ||
| Q1 24 | $-131.9M | $-29.3M |
自由现金流率HURNMEG
| Q4 25 | 28.0% | 24.1% | ||
| Q3 25 | 20.3% | 9.9% | ||
| Q2 25 | 18.9% | 8.5% | ||
| Q1 25 | -26.9% | 1.3% | ||
| Q4 24 | 34.3% | 15.7% | ||
| Q3 24 | 21.9% | 5.7% | ||
| Q2 24 | 27.5% | -5.6% | ||
| Q1 24 | -36.3% | -18.9% |
资本支出强度HURNMEG
| Q4 25 | 0.6% | 2.8% | ||
| Q3 25 | 0.9% | 2.6% | ||
| Q2 25 | 0.5% | 0.8% | ||
| Q1 25 | 0.5% | 1.8% | ||
| Q4 24 | 0.7% | 1.2% | ||
| Q3 24 | 0.6% | 0.6% | ||
| Q2 24 | 0.6% | 6.1% | ||
| Q1 24 | 0.3% | 4.7% |
现金转化率HURNMEG
| Q4 25 | 4.12× | — | ||
| Q3 25 | 3.08× | 3.36× | ||
| Q2 25 | 4.12× | 1.19× | ||
| Q1 25 | -4.35× | — | ||
| Q4 24 | 4.11× | — | ||
| Q3 24 | 3.14× | — | ||
| Q2 24 | 2.86× | — | ||
| Q1 24 | -7.26× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HURN
| Consulting And Managed Services Capability | $172.9M | 39% |
| Education | $118.7M | 27% |
| Commercial | $91.9M | 21% |
| Digital Capability | $54.6M | 12% |
MEG
暂无分部数据
