vs
Hut 8 Corp.（HUT）与PUMA BIOTECHNOLOGY, INC.（PBYI）财务数据对比。点击上方公司名可切换其他公司
Hut 8 Corp.的季度营收约是PUMA BIOTECHNOLOGY, INC.的1.2倍（$88.5M vs $75.5M），Hut 8 Corp.同比增速更快（179.2% vs 27.7%），过去两年PUMA BIOTECHNOLOGY, INC.的营收复合增速更高（31.3% vs 30.8%）
Tropical Hut是菲律宾水星集团旗下的快餐连锁品牌，是菲律宾历史第七悠久的餐饮连锁品牌，创立时间早于1978年成立的快乐蜂及1981年进入菲律宾市场的麦当劳。
彪马生物技术是一家公开上市的生物制药企业，总部位于美国加利福尼亚州洛杉矶，专注于创新药物研发相关业务，在生物制药领域开展研发与商业化运营。
HUT vs PBYI — 直观对比
营收规模更大
HUT
是对方的1.2倍
$75.5M
营收增速更快
HUT
高出151.5%
27.7%
两年增速更快
PBYI
近两年复合增速
30.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $88.5M | $75.5M |
| 净利润 | $-279.7M | — |
| 毛利率 | 60.4% | 69.3% |
| 营业利润率 | -491.4% | 22.7% |
| 净利率 | -316.0% | — |
| 营收同比 | 179.2% | 27.7% |
| 净利润同比 | -283.7% | — |
| 每股收益（稀释后） | $-2.45 | $0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HUTPBYI
| Q4 25 | $88.5M | $75.5M | ||
| Q3 25 | $83.5M | $54.5M | ||
| Q2 25 | $41.3M | $52.4M | ||
| Q1 25 | $21.8M | $46.0M | ||
| Q4 24 | $31.7M | $59.1M | ||
| Q3 24 | $43.7M | $80.5M | ||
| Q2 24 | $35.2M | $47.1M | ||
| Q1 24 | $51.7M | $43.8M |
净利润HUTPBYI
| Q4 25 | $-279.7M | — | ||
| Q3 25 | $50.1M | $8.8M | ||
| Q2 25 | $137.3M | $5.9M | ||
| Q1 25 | $-133.9M | $3.0M | ||
| Q4 24 | $152.2M | — | ||
| Q3 24 | $647.0K | $20.3M | ||
| Q2 24 | $-71.9M | $-4.5M | ||
| Q1 24 | $250.9M | $-4.8M |
毛利率HUTPBYI
| Q4 25 | 60.4% | 69.3% | ||
| Q3 25 | 61.3% | 77.7% | ||
| Q2 25 | 47.3% | 76.5% | ||
| Q1 25 | 14.5% | 77.1% | ||
| Q4 24 | 35.9% | 76.4% | ||
| Q3 24 | 59.9% | 63.9% | ||
| Q2 24 | 41.4% | 77.4% | ||
| Q1 24 | 45.6% | 75.5% |
营业利润率HUTPBYI
| Q4 25 | -491.4% | 22.7% | ||
| Q3 25 | 87.0% | 17.6% | ||
| Q2 25 | — | 12.7% | ||
| Q1 25 | -676.8% | 8.7% | ||
| Q4 24 | — | 22.6% | ||
| Q3 24 | -3.6% | 27.4% | ||
| Q2 24 | -246.2% | -4.6% | ||
| Q1 24 | — | -5.3% |
净利率HUTPBYI
| Q4 25 | -316.0% | — | ||
| Q3 25 | 60.0% | 16.2% | ||
| Q2 25 | 332.5% | 11.2% | ||
| Q1 25 | -613.7% | 6.5% | ||
| Q4 24 | 480.3% | — | ||
| Q3 24 | 1.5% | 25.2% | ||
| Q2 24 | -204.1% | -9.6% | ||
| Q1 24 | 484.9% | -11.0% |
每股收益（稀释后）HUTPBYI
| Q4 25 | $-2.45 | $0.26 | ||
| Q3 25 | $0.43 | $0.17 | ||
| Q2 25 | $1.18 | $0.12 | ||
| Q1 25 | $-1.30 | $0.06 | ||
| Q4 24 | $1.41 | $0.40 | ||
| Q3 24 | $0.01 | $0.41 | ||
| Q2 24 | $-0.78 | $-0.09 | ||
| Q1 24 | $2.76 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $44.9M | $97.5M |
| 总债务越低越好 | — | $22.7M |
| 股东权益账面价值 | $1.4B | $130.3M |
| 总资产 | $2.8B | $216.3M |
| 负债/权益比越低杠杆越低 | — | 0.17× |
8季度趋势，按日历期对齐
现金及短期投资HUTPBYI
| Q4 25 | $44.9M | $97.5M | ||
| Q3 25 | $33.5M | $94.4M | ||
| Q2 25 | $216.3M | $96.0M | ||
| Q1 25 | $108.4M | $93.2M | ||
| Q4 24 | $85.0M | $101.0M | ||
| Q3 24 | — | $96.7M | ||
| Q2 24 | — | $96.8M | ||
| Q1 24 | $11.5M | $107.2M |
总债务HUTPBYI
| Q4 25 | — | $22.7M | ||
| Q3 25 | — | $34.0M | ||
| Q2 25 | — | $45.3M | ||
| Q1 25 | — | $56.7M | ||
| Q4 24 | $300.6M | $68.0M | ||
| Q3 24 | $297.3M | $79.3M | ||
| Q2 24 | $328.8M | $90.7M | ||
| Q1 24 | $177.6M | $102.0M |
股东权益HUTPBYI
| Q4 25 | $1.4B | $130.3M | ||
| Q3 25 | $1.4B | $115.3M | ||
| Q2 25 | $1.3B | $104.7M | ||
| Q1 25 | $960.0M | $97.1M | ||
| Q4 24 | $976.7M | $92.1M | ||
| Q3 24 | $703.9M | $71.1M | ||
| Q2 24 | $660.1M | $48.5M | ||
| Q1 24 | $732.0M | $51.0M |
总资产HUTPBYI
| Q4 25 | $2.8B | $216.3M | ||
| Q3 25 | $2.7B | $202.9M | ||
| Q2 25 | $2.0B | $194.9M | ||
| Q1 25 | $1.6B | $196.2M | ||
| Q4 24 | $1.5B | $213.3M | ||
| Q3 24 | $1.1B | $220.7M | ||
| Q2 24 | $1.1B | $205.0M | ||
| Q1 24 | $999.0M | $214.1M |
负债/权益比HUTPBYI
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.43× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | 0.31× | 0.74× | ||
| Q3 24 | 0.42× | 1.12× | ||
| Q2 24 | 0.50× | 1.87× | ||
| Q1 24 | 0.24× | 2.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-139.2M | $14.4M |
| 自由现金流经营现金流 - 资本支出 | — | $14.4M |
| 自由现金流率自由现金流/营收 | — | 19.1% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $41.7M |
8季度趋势，按日历期对齐
经营现金流HUTPBYI
| Q4 25 | $-139.2M | $14.4M | ||
| Q3 25 | $770.0K | $9.7M | ||
| Q2 25 | $-48.8M | $14.1M | ||
| Q1 25 | $-33.8M | $3.6M | ||
| Q4 24 | $-68.5M | $15.6M | ||
| Q3 24 | $-4.2M | $11.0M | ||
| Q2 24 | $-16.4M | $1.0M | ||
| Q1 24 | $-26.3M | $11.2M |
自由现金流HUTPBYI
| Q4 25 | — | $14.4M | ||
| Q3 25 | — | $9.7M | ||
| Q2 25 | — | $14.1M | ||
| Q1 25 | — | $3.6M | ||
| Q4 24 | — | $15.6M | ||
| Q3 24 | — | $11.0M | ||
| Q2 24 | — | $1.0M | ||
| Q1 24 | — | — |
自由现金流率HUTPBYI
| Q4 25 | — | 19.1% | ||
| Q3 25 | — | 17.7% | ||
| Q2 25 | — | 26.8% | ||
| Q1 25 | — | 7.7% | ||
| Q4 24 | — | 26.4% | ||
| Q3 24 | — | 13.7% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | — | — |
资本支出强度HUTPBYI
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.0% |
现金转化率HUTPBYI
| Q4 25 | — | — | ||
| Q3 25 | 0.02× | 1.10× | ||
| Q2 25 | -0.36× | 2.41× | ||
| Q1 25 | — | 1.21× | ||
| Q4 24 | -0.45× | — | ||
| Q3 24 | -6.49× | 0.54× | ||
| Q2 24 | — | — | ||
| Q1 24 | -0.11× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HUT
| High Performance Computing Colocation And Cloud | $81.9M | 93% |
| Power | $5.0M | 6% |
| Digital Infrastructure | $1.6M | 2% |
PBYI
暂无分部数据
