vs
虎牙（HUYA）与Playtika Holding Corp.（PLTK）财务数据对比。点击上方公司名可切换其他公司
Playtika Holding Corp.的季度营收约是虎牙的2.9倍（$678.8M vs $237.1M），虎牙净利率更高（0.6% vs -45.6%，领先46.1%），过去两年虎牙的营收复合增速更高（2.5% vs 2.1%）
虎牙公司是中国领先的互动直播平台，核心业务为游戏直播，同时覆盖电竞赛事、娱乐综艺、生活方式、知识科普等多元内容领域，面向国内年轻互联网用户提供高互动性的数字娱乐内容服务。
Playtika Holding Corp是一家专注于移动端游戏开发与发行的以色列数字娱乐企业，主打休闲社交类手游产品，在全球拥有庞大用户群体。截至2021年，该公司月活跃用户规模已经突破3500万，是行业内影响力突出的移动游戏厂商。
HUYA vs PLTK — 直观对比
营收规模更大
PLTK
是对方的2.9倍
$237.1M
净利率更高
HUYA
高出46.1%
-45.6%
两年增速更快
HUYA
近两年复合增速
2.1%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $237.1M | $678.8M |
| 净利润 | $1.3M | $-309.3M |
| 毛利率 | 13.4% | 72.5% |
| 营业利润率 | -0.8% | -41.4% |
| 净利率 | 0.6% | -45.6% |
| 营收同比 | — | 4.4% |
| 净利润同比 | — | -1752.1% |
| 每股收益（稀释后） | — | $-0.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HUYAPLTK
| Q4 25 | — | $678.8M | ||
| Q3 25 | $237.1M | $674.6M | ||
| Q2 25 | $218.8M | $696.0M | ||
| Q1 25 | $207.9M | $706.0M | ||
| Q4 24 | — | $650.3M | ||
| Q3 24 | $219.1M | $620.8M | ||
| Q2 24 | $212.1M | $627.0M | ||
| Q1 24 | $208.3M | $651.2M |
净利润HUYAPLTK
| Q4 25 | — | $-309.3M | ||
| Q3 25 | $1.3M | $39.1M | ||
| Q2 25 | $-766.0K | $33.2M | ||
| Q1 25 | $128.0K | $30.6M | ||
| Q4 24 | — | $-16.7M | ||
| Q3 24 | $3.4M | $39.3M | ||
| Q2 24 | $4.1M | $86.6M | ||
| Q1 24 | $9.8M | $53.0M |
毛利率HUYAPLTK
| Q4 25 | — | 72.5% | ||
| Q3 25 | 13.4% | 73.6% | ||
| Q2 25 | 13.5% | 71.9% | ||
| Q1 25 | 12.5% | 72.0% | ||
| Q4 24 | — | 72.5% | ||
| Q3 24 | 13.2% | 72.9% | ||
| Q2 24 | 13.9% | 73.2% | ||
| Q1 24 | 14.7% | 72.8% |
营业利润率HUYAPLTK
| Q4 25 | — | -41.4% | ||
| Q3 25 | -0.8% | 14.6% | ||
| Q2 25 | -1.5% | 15.8% | ||
| Q1 25 | -4.0% | 9.6% | ||
| Q4 24 | — | 8.5% | ||
| Q3 24 | -2.1% | 15.7% | ||
| Q2 24 | -1.7% | 22.4% | ||
| Q1 24 | -2.6% | 15.1% |
净利率HUYAPLTK
| Q4 25 | — | -45.6% | ||
| Q3 25 | 0.6% | 5.8% | ||
| Q2 25 | -0.4% | 4.8% | ||
| Q1 25 | 0.1% | 4.3% | ||
| Q4 24 | — | -2.6% | ||
| Q3 24 | 1.5% | 6.3% | ||
| Q2 24 | 1.9% | 13.8% | ||
| Q1 24 | 4.7% | 8.1% |
每股收益（稀释后）HUYAPLTK
| Q4 25 | — | $-0.83 | ||
| Q3 25 | — | $0.11 | ||
| Q2 25 | — | $0.09 | ||
| Q1 25 | — | $0.08 | ||
| Q4 24 | — | $-0.04 | ||
| Q3 24 | — | $0.11 | ||
| Q2 24 | — | $0.23 | ||
| Q1 24 | — | $0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $102.0M | $684.2M |
| 总债务越低越好 | — | $2.4B |
| 股东权益账面价值 | $709.9M | $-411.4M |
| 总资产 | $960.3M | $3.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HUYAPLTK
| Q4 25 | — | $684.2M | ||
| Q3 25 | $102.0M | $587.9M | ||
| Q2 25 | $69.7M | $500.9M | ||
| Q1 25 | $40.9M | $434.8M | ||
| Q4 24 | — | $565.8M | ||
| Q3 24 | $156.1M | $1.1B | ||
| Q2 24 | $138.4M | $710.3M | ||
| Q1 24 | $75.1M | $1.0B |
总债务HUYAPLTK
| Q4 25 | — | $2.4B | ||
| Q3 25 | — | $2.4B | ||
| Q2 25 | — | $2.4B | ||
| Q1 25 | — | $2.4B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $2.4B | ||
| Q2 24 | — | $2.4B | ||
| Q1 24 | — | $2.4B |
股东权益HUYAPLTK
| Q4 25 | — | $-411.4M | ||
| Q3 25 | $709.9M | $-74.8M | ||
| Q2 25 | $704.3M | $-87.8M | ||
| Q1 25 | $711.2M | $-117.2M | ||
| Q4 24 | — | $-131.1M | ||
| Q3 24 | $1.1B | $-98.0M | ||
| Q2 24 | $1.3B | $-112.9M | ||
| Q1 24 | $1.3B | $-180.4M |
总资产HUYAPLTK
| Q4 25 | — | $3.7B | ||
| Q3 25 | $960.3M | $3.7B | ||
| Q2 25 | $928.0M | $3.6B | ||
| Q1 25 | $1.3B | $3.6B | ||
| Q4 24 | — | $3.6B | ||
| Q3 24 | $1.6B | $3.2B | ||
| Q2 24 | $1.6B | $3.2B | ||
| Q1 24 | $1.7B | $3.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $285.9M |
| 自由现金流经营现金流 - 资本支出 | — | $275.2M |
| 自由现金流率自由现金流/营收 | — | 40.5% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $531.4M |
8季度趋势，按日历期对齐
经营现金流HUYAPLTK
| Q4 25 | — | $285.9M | ||
| Q3 25 | — | $116.9M | ||
| Q2 25 | — | $146.1M | ||
| Q1 25 | — | $18.8M | ||
| Q4 24 | — | $153.1M | ||
| Q3 24 | — | $156.9M | ||
| Q2 24 | — | $150.5M | ||
| Q1 24 | — | $29.6M |
自由现金流HUYAPLTK
| Q4 25 | — | $275.2M | ||
| Q3 25 | — | $106.5M | ||
| Q2 25 | — | $141.3M | ||
| Q1 25 | — | $8.4M | ||
| Q4 24 | — | $140.3M | ||
| Q3 24 | — | $152.1M | ||
| Q2 24 | — | $141.2M | ||
| Q1 24 | — | $15.6M |
自由现金流率HUYAPLTK
| Q4 25 | — | 40.5% | ||
| Q3 25 | — | 15.8% | ||
| Q2 25 | — | 20.3% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 21.6% | ||
| Q3 24 | — | 24.5% | ||
| Q2 24 | — | 22.5% | ||
| Q1 24 | — | 2.4% |
资本支出强度HUYAPLTK
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 1.5% | ||
| Q4 24 | — | 2.0% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 1.5% | ||
| Q1 24 | — | 2.1% |
现金转化率HUYAPLTK
| Q4 25 | — | — | ||
| Q3 25 | — | 2.99× | ||
| Q2 25 | — | 4.40× | ||
| Q1 25 | — | 0.61× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.99× | ||
| Q2 24 | — | 1.74× | ||
| Q1 24 | — | 0.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HUYA
| Live streaming | $162.5M | 69% |
| Game-related services, advertising and others | $74.7M | 31% |
PLTK
| Third Party Platform | $428.7M | 63% |
| Other | $158.8M | 23% |
| Asia Pacific | $52.7M | 8% |
| Other Geographic Location | $38.6M | 6% |
