vs
HAVERTY FURNITURE COMPANIES INC（HVT）与Liberty Broadband Corp（LBRDA）财务数据对比。点击上方公司名可切换其他公司
Liberty Broadband Corp的季度营收约是HAVERTY FURNITURE COMPANIES INC的1.3倍（$261.0M vs $201.9M），Liberty Broadband Corp净利率更高（146.7% vs 4.2%，领先142.5%），HAVERTY FURNITURE COMPANIES INC同比增速更快（9.5% vs 6.1%），Liberty Broadband Corp自由现金流更多（$37.0M vs $3.0M），过去两年HAVERTY FURNITURE COMPANIES INC的营收复合增速更高（4.8% vs 4.3%）
该企业原名为国际鞋业公司，1911年由两家鞋企合并成立于美国密苏里州克莱顿，后开展多元化业务并逐步退出制鞋领域，最终更名为家具品牌国际，是美国家居行业知名企业，曾拥有布罗伊希尔等多个知名家具品牌。
本公司是一家覆盖英、荷、美三地的跨国电信企业，注册地为百慕大，在伦敦、阿姆斯特丹、丹佛设有总部，旗下拥有多家对应司法辖区的运营主体，其中英国主体为公开上市实体，2005年由自由媒体国际业务板块与UnitedGlobalCom合并成立。
HVT vs LBRDA — 直观对比
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $201.9M | $261.0M |
| 净利润 | $8.5M | $383.0M |
| 毛利率 | 60.4% | — |
| 营业利润率 | 5.3% | 15.7% |
| 净利率 | 4.2% | 146.7% |
| 营收同比 | 9.5% | 6.1% |
| 净利润同比 | 4.1% | 96.4% |
| 每股收益（稀释后） | — | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $201.9M | — | ||
| Q3 25 | $194.5M | — | ||
| Q2 25 | $181.0M | $261.0M | ||
| Q1 25 | $181.6M | $266.0M | ||
| Q4 24 | $184.4M | $263.0M | ||
| Q3 24 | $175.9M | $262.0M | ||
| Q2 24 | $178.6M | $246.0M | ||
| Q1 24 | $184.0M | $245.0M |
| Q4 25 | $8.5M | — | ||
| Q3 25 | $4.7M | — | ||
| Q2 25 | $2.7M | $383.0M | ||
| Q1 25 | $3.8M | $268.0M | ||
| Q4 24 | $8.2M | $291.0M | ||
| Q3 24 | $4.9M | $142.0M | ||
| Q2 24 | $4.4M | $195.0M | ||
| Q1 24 | $2.4M | $241.0M |
| Q4 25 | 60.4% | — | ||
| Q3 25 | 60.3% | — | ||
| Q2 25 | 60.8% | — | ||
| Q1 25 | 61.2% | — | ||
| Q4 24 | 61.9% | — | ||
| Q3 24 | 60.2% | — | ||
| Q2 24 | 60.4% | — | ||
| Q1 24 | 60.3% | — |
| Q4 25 | 5.3% | — | ||
| Q3 25 | 3.3% | — | ||
| Q2 25 | 2.4% | 15.7% | ||
| Q1 25 | 2.9% | 16.2% | ||
| Q4 24 | 5.2% | 4.9% | ||
| Q3 24 | 3.9% | 11.5% | ||
| Q2 24 | 3.6% | 8.5% | ||
| Q1 24 | 1.7% | 11.4% |
| Q4 25 | 4.2% | — | ||
| Q3 25 | 2.4% | — | ||
| Q2 25 | 1.5% | 146.7% | ||
| Q1 25 | 2.1% | 100.8% | ||
| Q4 24 | 4.4% | 110.6% | ||
| Q3 24 | 2.8% | 54.2% | ||
| Q2 24 | 2.5% | 79.3% | ||
| Q1 24 | 1.3% | 98.4% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $2.68 | ||
| Q1 25 | — | $1.87 | ||
| Q4 24 | — | $2.04 | ||
| Q3 24 | — | $0.99 | ||
| Q2 24 | — | $1.36 | ||
| Q1 24 | — | $1.69 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $125.3M | $180.0M |
| 总债务越低越好 | — | $3.1B |
| 股东权益账面价值 | $307.9M | $10.4B |
| 总资产 | $649.1M | $16.6B |
| 负债/权益比越低杠杆越低 | — | 0.30× |
8季度趋势，按日历期对齐
| Q4 25 | $125.3M | — | ||
| Q3 25 | $130.5M | — | ||
| Q2 25 | $107.4M | $180.0M | ||
| Q1 25 | $111.9M | $226.0M | ||
| Q4 24 | $120.0M | $163.0M | ||
| Q3 24 | $121.2M | $168.0M | ||
| Q2 24 | $109.9M | $73.0M | ||
| Q1 24 | $111.8M | $108.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $3.1B | ||
| Q1 25 | — | $3.8B | ||
| Q4 24 | — | $3.8B | ||
| Q3 24 | — | $3.7B | ||
| Q2 24 | — | $3.6B | ||
| Q1 24 | — | $3.6B |
| Q4 25 | $307.9M | — | ||
| Q3 25 | $306.0M | — | ||
| Q2 25 | $304.9M | $10.4B | ||
| Q1 25 | $305.4M | $10.1B | ||
| Q4 24 | $307.6M | $9.8B | ||
| Q3 24 | $307.8M | $9.5B | ||
| Q2 24 | $307.1M | $9.3B | ||
| Q1 24 | $306.7M | $9.1B |
| Q4 25 | $649.1M | — | ||
| Q3 25 | $651.7M | — | ||
| Q2 25 | $642.7M | $16.6B | ||
| Q1 25 | $642.7M | $17.0B | ||
| Q4 24 | $648.7M | $16.7B | ||
| Q3 24 | $659.3M | $16.3B | ||
| Q2 24 | $642.1M | $16.0B | ||
| Q1 24 | $640.5M | $15.7B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.30× | ||
| Q1 25 | — | 0.38× | ||
| Q4 24 | — | 0.38× | ||
| Q3 24 | — | 0.39× | ||
| Q2 24 | — | 0.39× | ||
| Q1 24 | — | 0.40× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $7.4M | $91.0M |
| 自由现金流经营现金流 - 资本支出 | $3.0M | $37.0M |
| 自由现金流率自由现金流/营收 | 1.5% | 14.2% |
| 资本支出强度资本支出/营收 | 2.2% | 20.7% |
| 现金转化率经营现金流/净利润 | 0.86× | 0.24× |
| 过去12个月自由现金流最近4个季度 | $33.0M | $-49.0M |
8季度趋势，按日历期对齐
| Q4 25 | $7.4M | — | ||
| Q3 25 | $31.9M | — | ||
| Q2 25 | $7.2M | $91.0M | ||
| Q1 25 | $6.2M | $78.0M | ||
| Q4 24 | $16.9M | $1.0M | ||
| Q3 24 | $24.4M | $24.0M | ||
| Q2 24 | $14.4M | $27.0M | ||
| Q1 24 | $3.1M | $52.0M |
| Q4 25 | $3.0M | — | ||
| Q3 25 | $28.3M | — | ||
| Q2 25 | $1.6M | $37.0M | ||
| Q1 25 | $27.0K | $13.0M | ||
| Q4 24 | $9.1M | $-63.0M | ||
| Q3 24 | $16.1M | $-36.0M | ||
| Q2 24 | $4.9M | $-35.0M | ||
| Q1 24 | $-3.3M | $-9.0M |
| Q4 25 | 1.5% | — | ||
| Q3 25 | 14.6% | — | ||
| Q2 25 | 0.9% | 14.2% | ||
| Q1 25 | 0.0% | 4.9% | ||
| Q4 24 | 4.9% | -24.0% | ||
| Q3 24 | 9.2% | -13.7% | ||
| Q2 24 | 2.7% | -14.2% | ||
| Q1 24 | -1.8% | -3.7% |
| Q4 25 | 2.2% | — | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | 3.1% | 20.7% | ||
| Q1 25 | 3.4% | 24.4% | ||
| Q4 24 | 4.2% | 24.3% | ||
| Q3 24 | 4.7% | 22.9% | ||
| Q2 24 | 5.3% | 25.2% | ||
| Q1 24 | 3.5% | 24.9% |
| Q4 25 | 0.86× | — | ||
| Q3 25 | 6.75× | — | ||
| Q2 25 | 2.69× | 0.24× | ||
| Q1 25 | 1.63× | 0.29× | ||
| Q4 24 | 2.06× | 0.00× | ||
| Q3 24 | 4.96× | 0.17× | ||
| Q2 24 | 3.25× | 0.14× | ||
| Q1 24 | 1.31× | 0.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HVT
| Upholstery | $91.0M | 45% |
| Bedroom Furniture | $29.2M | 14% |
| Accessories And Other | $28.4M | 14% |
| Dining Room Furniture | $22.8M | 11% |
| Mattresses | $16.1M | 8% |
| Occasional | $14.4M | 7% |
LBRDA
暂无分部数据
