vs
HAVERTY FURNITURE COMPANIES INC（HVT）与POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）财务数据对比。点击上方公司名可切换其他公司
HAVERTY FURNITURE COMPANIES INC的季度营收约是POWER SOLUTIONS INTERNATIONAL, INC.的1.1倍（$201.9M vs $191.2M），POWER SOLUTIONS INTERNATIONAL, INC.净利率更高（8.4% vs 4.2%，领先4.2%），POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快（32.5% vs 9.5%），HAVERTY FURNITURE COMPANIES INC自由现金流更多（$3.0M vs $-7.6M），过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高（41.7% vs 4.8%）
该企业原名为国际鞋业公司，1911年由两家鞋企合并成立于美国密苏里州克莱顿，后开展多元化业务并逐步退出制鞋领域，最终更名为家具品牌国际，是美国家居行业知名企业，曾拥有布罗伊希尔等多个知名家具品牌。
阿达尼能源解决方案有限公司（前身为阿达尼输电有限公司）是一家电力输配企业，总部位于艾哈迈达巴德。截至2025年4月，公司累计输电网络总长26696回路公里，是印度规模最大的民营输电企业之一。
HVT vs PSIX — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $201.9M | $191.2M |
| 净利润 | $8.5M | $16.1M |
| 毛利率 | 60.4% | 21.9% |
| 营业利润率 | 5.3% | 12.7% |
| 净利率 | 4.2% | 8.4% |
| 营收同比 | 9.5% | 32.5% |
| 净利润同比 | 4.1% | -31.0% |
| 每股收益（稀释后） | — | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $201.9M | $191.2M | ||
| Q3 25 | $194.5M | $203.8M | ||
| Q2 25 | $181.0M | $191.9M | ||
| Q1 25 | $181.6M | $135.4M | ||
| Q4 24 | $184.4M | $144.3M | ||
| Q3 24 | $175.9M | $125.8M | ||
| Q2 24 | $178.6M | $110.6M | ||
| Q1 24 | $184.0M | $95.2M |
| Q4 25 | $8.5M | $16.1M | ||
| Q3 25 | $4.7M | $27.6M | ||
| Q2 25 | $2.7M | $51.2M | ||
| Q1 25 | $3.8M | $19.1M | ||
| Q4 24 | $8.2M | $23.3M | ||
| Q3 24 | $4.9M | $17.3M | ||
| Q2 24 | $4.4M | $21.5M | ||
| Q1 24 | $2.4M | $7.1M |
| Q4 25 | 60.4% | 21.9% | ||
| Q3 25 | 60.3% | 23.9% | ||
| Q2 25 | 60.8% | 28.2% | ||
| Q1 25 | 61.2% | 29.7% | ||
| Q4 24 | 61.9% | 29.9% | ||
| Q3 24 | 60.2% | 28.9% | ||
| Q2 24 | 60.4% | 31.8% | ||
| Q1 24 | 60.3% | 27.0% |
| Q4 25 | 5.3% | 12.7% | ||
| Q3 25 | 3.3% | 13.9% | ||
| Q2 25 | 2.4% | 16.9% | ||
| Q1 25 | 2.9% | 18.2% | ||
| Q4 24 | 5.2% | 17.5% | ||
| Q3 24 | 3.9% | 16.3% | ||
| Q2 24 | 3.6% | 22.9% | ||
| Q1 24 | 1.7% | 11.2% |
| Q4 25 | 4.2% | 8.4% | ||
| Q3 25 | 2.4% | 13.5% | ||
| Q2 25 | 1.5% | 26.7% | ||
| Q1 25 | 2.1% | 14.1% | ||
| Q4 24 | 4.4% | 16.1% | ||
| Q3 24 | 2.8% | 13.8% | ||
| Q2 24 | 2.5% | 19.5% | ||
| Q1 24 | 1.3% | 7.5% |
| Q4 25 | — | $0.69 | ||
| Q3 25 | — | $1.20 | ||
| Q2 25 | — | $2.22 | ||
| Q1 25 | — | $0.83 | ||
| Q4 24 | — | $1.01 | ||
| Q3 24 | — | $0.75 | ||
| Q2 24 | — | $0.94 | ||
| Q1 24 | — | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $125.3M | $41.3M |
| 总债务越低越好 | — | $96.6M |
| 股东权益账面价值 | $307.9M | $178.6M |
| 总资产 | $649.1M | $424.7M |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势，按日历期对齐
| Q4 25 | $125.3M | $41.3M | ||
| Q3 25 | $130.5M | $49.0M | ||
| Q2 25 | $107.4M | $49.5M | ||
| Q1 25 | $111.9M | $50.0M | ||
| Q4 24 | $120.0M | $55.3M | ||
| Q3 24 | $121.2M | $40.5M | ||
| Q2 24 | $109.9M | $28.8M | ||
| Q1 24 | $111.8M | $33.1M |
| Q4 25 | — | $96.6M | ||
| Q3 25 | — | $96.7M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | — | $184.0K | ||
| Q3 24 | — | $238.0K | ||
| Q2 24 | — | $292.0K | ||
| Q1 24 | — | $345.0K |
| Q4 25 | $307.9M | $178.6M | ||
| Q3 25 | $306.0M | $162.5M | ||
| Q2 25 | $304.9M | $135.7M | ||
| Q1 25 | $305.4M | $84.3M | ||
| Q4 24 | $307.6M | $65.3M | ||
| Q3 24 | $307.8M | $42.1M | ||
| Q2 24 | $307.1M | $24.8M | ||
| Q1 24 | $306.7M | $3.2M |
| Q4 25 | $649.1M | $424.7M | ||
| Q3 25 | $651.7M | $458.9M | ||
| Q2 25 | $642.7M | $437.7M | ||
| Q1 25 | $642.7M | $372.7M | ||
| Q4 24 | $648.7M | $328.2M | ||
| Q3 24 | $659.3M | $339.1M | ||
| Q2 24 | $642.1M | $307.6M | ||
| Q1 24 | $640.5M | $286.8M |
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× | ||
| Q1 24 | — | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $7.4M | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | $3.0M | $-7.6M |
| 自由现金流率自由现金流/营收 | 1.5% | -4.0% |
| 资本支出强度资本支出/营收 | 2.2% | 1.6% |
| 现金转化率经营现金流/净利润 | 0.86× | -0.29× |
| 过去12个月自由现金流最近4个季度 | $33.0M | $14.1M |
8季度趋势，按日历期对齐
| Q4 25 | $7.4M | $-4.6M | ||
| Q3 25 | $31.9M | $3.3M | ||
| Q2 25 | $7.2M | $16.7M | ||
| Q1 25 | $6.2M | $8.8M | ||
| Q4 24 | $16.9M | $32.7M | ||
| Q3 24 | $24.4M | $12.6M | ||
| Q2 24 | $14.4M | $1.5M | ||
| Q1 24 | $3.1M | $15.6M |
| Q4 25 | $3.0M | $-7.6M | ||
| Q3 25 | $28.3M | $1.7M | ||
| Q2 25 | $1.6M | $14.6M | ||
| Q1 25 | $27.0K | $5.4M | ||
| Q4 24 | $9.1M | $30.0M | ||
| Q3 24 | $16.1M | $12.1M | ||
| Q2 24 | $4.9M | $822.0K | ||
| Q1 24 | $-3.3M | $14.8M |
| Q4 25 | 1.5% | -4.0% | ||
| Q3 25 | 14.6% | 0.8% | ||
| Q2 25 | 0.9% | 7.6% | ||
| Q1 25 | 0.0% | 4.0% | ||
| Q4 24 | 4.9% | 20.8% | ||
| Q3 24 | 9.2% | 9.7% | ||
| Q2 24 | 2.7% | 0.7% | ||
| Q1 24 | -1.8% | 15.6% |
| Q4 25 | 2.2% | 1.6% | ||
| Q3 25 | 1.8% | 0.8% | ||
| Q2 25 | 3.1% | 1.1% | ||
| Q1 25 | 3.4% | 2.5% | ||
| Q4 24 | 4.2% | 1.8% | ||
| Q3 24 | 4.7% | 0.3% | ||
| Q2 24 | 5.3% | 0.6% | ||
| Q1 24 | 3.5% | 0.9% |
| Q4 25 | 0.86× | -0.29× | ||
| Q3 25 | 6.75× | 0.12× | ||
| Q2 25 | 2.69× | 0.33× | ||
| Q1 25 | 1.63× | 0.46× | ||
| Q4 24 | 2.06× | 1.40× | ||
| Q3 24 | 4.96× | 0.73× | ||
| Q2 24 | 3.25× | 0.07× | ||
| Q1 24 | 1.31× | 2.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HVT
| Upholstery | $91.0M | 45% |
| Bedroom Furniture | $29.2M | 14% |
| Accessories And Other | $28.4M | 14% |
| Dining Room Furniture | $22.8M | 11% |
| Mattresses | $16.1M | 8% |
| Occasional | $14.4M | 7% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
