vs
HAWTHORN BANCSHARES, INC.（HWBK）与Rent the Runway, Inc.（RENT）财务数据对比。点击上方公司名可切换其他公司
HAWTHORN BANCSHARES, INC.的季度营收约是Rent the Runway, Inc.的2.0倍（$21.2M vs $10.6M），HAWTHORN BANCSHARES, INC.同比增速更快（12.2% vs 10.4%），过去两年HAWTHORN BANCSHARES, INC.的营收复合增速更高（9.1% vs 1.0%）
霍桑银行控股有限公司是一家美国区域性银行控股企业，通过旗下霍桑银行为密苏里州各地社区的个人消费者及中小微企业提供存款、贷款、财富管理等各类零售及商业银行服务，专注服务本地市场客群。
Rent the Runway Inc.是总部位于纽约的美国电商平台，由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立，主打设计师品牌服饰与配饰的租赁、订阅以及购买服务，是设计师服饰共享租赁模式的开创平台之一。
HWBK vs RENT — 直观对比
营收规模更大
HWBK
是对方的2.0倍
$10.6M
营收增速更快
HWBK
高出1.8%
10.4%
两年增速更快
HWBK
近两年复合增速
1.0%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $21.2M | $10.6M |
| 净利润 | — | $76.5M |
| 毛利率 | — | -126.4% |
| 营业利润率 | 35.7% | -152.8% |
| 净利率 | — | 721.7% |
| 营收同比 | 12.2% | 10.4% |
| 净利润同比 | — | 504.8% |
| 每股收益（稀释后） | $0.90 | $13.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HWBKRENT
| Q4 25 | $21.2M | $10.6M | ||
| Q3 25 | $20.6M | $11.7M | ||
| Q2 25 | $19.7M | $7.6M | ||
| Q1 25 | $18.8M | $11.8M | ||
| Q4 24 | $18.9M | $9.6M | ||
| Q3 24 | $18.1M | $10.4M | ||
| Q2 24 | $18.2M | $8.9M | ||
| Q1 24 | $17.8M | $10.4M |
净利润HWBKRENT
| Q4 25 | — | $76.5M | ||
| Q3 25 | $6.1M | $-26.4M | ||
| Q2 25 | $6.1M | $-26.1M | ||
| Q1 25 | $5.4M | $-13.4M | ||
| Q4 24 | — | $-18.9M | ||
| Q3 24 | $4.6M | $-15.6M | ||
| Q2 24 | $4.6M | $-22.0M | ||
| Q1 24 | $4.5M | $-24.8M |
毛利率HWBKRENT
| Q4 25 | — | -126.4% | ||
| Q3 25 | — | -92.3% | ||
| Q2 25 | — | -168.4% | ||
| Q1 25 | — | -71.2% | ||
| Q4 24 | — | -122.9% | ||
| Q3 24 | — | -98.1% | ||
| Q2 24 | — | -131.5% | ||
| Q1 24 | — | -93.3% |
营业利润率HWBKRENT
| Q4 25 | 35.7% | -152.8% | ||
| Q3 25 | 36.4% | -171.8% | ||
| Q2 25 | 37.9% | -259.2% | ||
| Q1 25 | 35.2% | -65.3% | ||
| Q4 24 | 29.9% | -142.7% | ||
| Q3 24 | 31.1% | -92.3% | ||
| Q2 24 | 31.2% | -185.4% | ||
| Q1 24 | 30.5% | -185.6% |
净利率HWBKRENT
| Q4 25 | — | 721.7% | ||
| Q3 25 | 29.8% | -225.6% | ||
| Q2 25 | 31.0% | -343.4% | ||
| Q1 25 | 28.7% | -113.6% | ||
| Q4 24 | — | -196.9% | ||
| Q3 24 | 25.3% | -150.0% | ||
| Q2 24 | 25.5% | -247.2% | ||
| Q1 24 | 25.1% | -238.5% |
每股收益（稀释后）HWBKRENT
| Q4 25 | $0.90 | $13.65 | ||
| Q3 25 | $0.88 | $-6.55 | ||
| Q2 25 | $0.88 | $-6.58 | ||
| Q1 25 | $0.77 | $-2.72 | ||
| Q4 24 | $0.66 | $-4.70 | ||
| Q3 24 | $0.66 | $-4.17 | ||
| Q2 24 | $0.66 | $-6.03 | ||
| Q1 24 | $0.63 | $-5.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $104.3M | $50.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $174.2M | $-35.1M |
| 总资产 | $1.9B | $231.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HWBKRENT
| Q4 25 | $104.3M | $50.7M | ||
| Q3 25 | $99.9M | $43.6M | ||
| Q2 25 | $100.3M | $70.4M | ||
| Q1 25 | $102.3M | $77.4M | ||
| Q4 24 | $51.0M | $74.1M | ||
| Q3 24 | $54.2M | $76.6M | ||
| Q2 24 | $75.8M | $82.0M | ||
| Q1 24 | $43.5M | $84.0M |
总债务HWBKRENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $340.6M | ||
| Q1 25 | — | $333.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益HWBKRENT
| Q4 25 | $174.2M | $-35.1M | ||
| Q3 25 | $164.9M | $-232.1M | ||
| Q2 25 | $156.8M | $-207.1M | ||
| Q1 25 | $153.4M | $-182.5M | ||
| Q4 24 | $149.5M | $-171.2M | ||
| Q3 24 | $146.5M | $-154.5M | ||
| Q2 24 | $138.2M | $-141.3M | ||
| Q1 24 | $136.6M | $-122.3M |
总资产HWBKRENT
| Q4 25 | $1.9B | $231.0M | ||
| Q3 25 | $1.9B | $219.0M | ||
| Q2 25 | $1.9B | $245.3M | ||
| Q1 25 | $1.9B | $240.0M | ||
| Q4 24 | $1.8B | $251.6M | ||
| Q3 24 | $1.8B | $257.4M | ||
| Q2 24 | $1.8B | $278.4M | ||
| Q1 24 | $1.8B | $278.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $26.9M | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | $22.8M | — |
| 自由现金流率自由现金流/营收 | 107.9% | — |
| 资本支出强度资本支出/营收 | 19.3% | — |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | $32.7M | — |
8季度趋势，按日历期对齐
经营现金流HWBKRENT
| Q4 25 | $26.9M | $-1.4M | ||
| Q3 25 | $288.0K | $-10.5M | ||
| Q2 25 | $5.8M | $8.3M | ||
| Q1 25 | $5.7M | $1.4M | ||
| Q4 24 | $25.6M | $4.7M | ||
| Q3 24 | $9.1M | $2.2M | ||
| Q2 24 | $8.9M | $4.6M | ||
| Q1 24 | $5.6M | $-8.0M |
自由现金流HWBKRENT
| Q4 25 | $22.8M | — | ||
| Q3 25 | $-734.0K | — | ||
| Q2 25 | $5.1M | — | ||
| Q1 25 | $5.5M | — | ||
| Q4 24 | $22.6M | — | ||
| Q3 24 | $8.1M | — | ||
| Q2 24 | $8.4M | — | ||
| Q1 24 | $5.1M | — |
自由现金流率HWBKRENT
| Q4 25 | 107.9% | — | ||
| Q3 25 | -3.6% | — | ||
| Q2 25 | 25.9% | — | ||
| Q1 25 | 29.1% | — | ||
| Q4 24 | 119.7% | — | ||
| Q3 24 | 44.9% | — | ||
| Q2 24 | 46.2% | — | ||
| Q1 24 | 28.5% | — |
资本支出强度HWBKRENT
| Q4 25 | 19.3% | — | ||
| Q3 25 | 5.0% | — | ||
| Q2 25 | 3.3% | — | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 15.9% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 3.0% | — | ||
| Q1 24 | 3.1% | — |
现金转化率HWBKRENT
| Q4 25 | — | -0.02× | ||
| Q3 25 | 0.05× | — | ||
| Q2 25 | 0.94× | — | ||
| Q1 25 | 1.07× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.99× | — | ||
| Q2 24 | 1.93× | — | ||
| Q1 24 | 1.26× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
