vs
HAWTHORN BANCSHARES, INC.(HWBK)与Research Solutions, Inc.(RSSS)财务数据对比。点击上方公司名可切换其他公司
HAWTHORN BANCSHARES, INC.的季度营收约是Research Solutions, Inc.的1.8倍($21.2M vs $11.8M),HAWTHORN BANCSHARES, INC.同比增速更快(12.2% vs -1.0%),HAWTHORN BANCSHARES, INC.自由现金流更多($22.8M vs $1.4M),过去两年HAWTHORN BANCSHARES, INC.的营收复合增速更高(9.1% vs -1.3%)
霍桑银行控股有限公司是一家美国区域性银行控股企业,通过旗下霍桑银行为密苏里州各地社区的个人消费者及中小微企业提供存款、贷款、财富管理等各类零售及商业银行服务,专注服务本地市场客群。
雅各布斯解决方案是一家总部位于美国达拉斯的国际技术专业服务企业,面向全球各类客户(包括企业、机构及政府部门)提供工程、技术、专业、建筑相关服务,以及科研与专项咨询服务,常年位居《工程新闻纪录》顶级设计企业榜单榜首。
HWBK vs RSSS — 直观对比
营收规模更大
HWBK
是对方的1.8倍
$11.8M
营收增速更快
HWBK
高出13.2%
-1.0%
自由现金流更多
HWBK
多$21.5M
$1.4M
两年增速更快
HWBK
近两年复合增速
-1.3%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $21.2M | $11.8M |
| 净利润 | — | $546.9K |
| 毛利率 | — | 52.4% |
| 营业利润率 | 35.7% | 6.3% |
| 净利率 | — | 4.6% |
| 营收同比 | 12.2% | -1.0% |
| 净利润同比 | — | 127.6% |
| 每股收益(稀释后) | $0.90 | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
HWBK
RSSS
| Q4 25 | $21.2M | $11.8M | ||
| Q3 25 | $20.6M | $12.3M | ||
| Q2 25 | $19.7M | $12.4M | ||
| Q1 25 | $18.8M | $12.7M | ||
| Q4 24 | $18.9M | $11.9M | ||
| Q3 24 | $18.1M | $12.0M | ||
| Q2 24 | $18.2M | $12.1M | ||
| Q1 24 | $17.8M | $12.1M |
净利润
HWBK
RSSS
| Q4 25 | — | $546.9K | ||
| Q3 25 | $6.1M | $749.4K | ||
| Q2 25 | $6.1M | $2.4M | ||
| Q1 25 | $5.4M | $216.5K | ||
| Q4 24 | — | $-2.0M | ||
| Q3 24 | $4.6M | $669.0K | ||
| Q2 24 | $4.6M | $-2.8M | ||
| Q1 24 | $4.5M | $76.3K |
毛利率
HWBK
RSSS
| Q4 25 | — | 52.4% | ||
| Q3 25 | — | 50.6% | ||
| Q2 25 | — | 51.0% | ||
| Q1 25 | — | 49.5% | ||
| Q4 24 | — | 48.9% | ||
| Q3 24 | — | 47.9% | ||
| Q2 24 | — | 46.5% | ||
| Q1 24 | — | 45.2% |
营业利润率
HWBK
RSSS
| Q4 25 | 35.7% | 6.3% | ||
| Q3 25 | 36.4% | 7.8% | ||
| Q2 25 | 37.9% | 9.7% | ||
| Q1 25 | 35.2% | 4.4% | ||
| Q4 24 | 29.9% | 0.8% | ||
| Q3 24 | 31.1% | 5.4% | ||
| Q2 24 | 31.2% | 5.5% | ||
| Q1 24 | 30.5% | 0.7% |
净利率
HWBK
RSSS
| Q4 25 | — | 4.6% | ||
| Q3 25 | 29.8% | 6.1% | ||
| Q2 25 | 31.0% | 19.0% | ||
| Q1 25 | 28.7% | 1.7% | ||
| Q4 24 | — | -16.6% | ||
| Q3 24 | 25.3% | 5.6% | ||
| Q2 24 | 25.5% | -23.3% | ||
| Q1 24 | 25.1% | 0.6% |
每股收益(稀释后)
HWBK
RSSS
| Q4 25 | $0.90 | $0.02 | ||
| Q3 25 | $0.88 | $0.02 | ||
| Q2 25 | $0.88 | $0.08 | ||
| Q1 25 | $0.77 | $0.01 | ||
| Q4 24 | $0.66 | $-0.07 | ||
| Q3 24 | $0.66 | $0.02 | ||
| Q2 24 | $0.66 | $-0.09 | ||
| Q1 24 | $0.63 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $104.3M | $12.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $174.2M | $17.2M |
| 总资产 | $1.9B | $44.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
HWBK
RSSS
| Q4 25 | $104.3M | $12.3M | ||
| Q3 25 | $99.9M | $12.0M | ||
| Q2 25 | $100.3M | $12.2M | ||
| Q1 25 | $102.3M | $9.9M | ||
| Q4 24 | $51.0M | $7.7M | ||
| Q3 24 | $54.2M | $6.9M | ||
| Q2 24 | $75.8M | $6.1M | ||
| Q1 24 | $43.5M | $4.2M |
股东权益
HWBK
RSSS
| Q4 25 | $174.2M | $17.2M | ||
| Q3 25 | $164.9M | $15.6M | ||
| Q2 25 | $156.8M | $13.9M | ||
| Q1 25 | $153.4M | $11.2M | ||
| Q4 24 | $149.5M | $11.1M | ||
| Q3 24 | $146.5M | $12.8M | ||
| Q2 24 | $138.2M | $11.7M | ||
| Q1 24 | $136.6M | $14.1M |
总资产
HWBK
RSSS
| Q4 25 | $1.9B | $44.2M | ||
| Q3 25 | $1.9B | $45.5M | ||
| Q2 25 | $1.9B | $46.1M | ||
| Q1 25 | $1.9B | $45.2M | ||
| Q4 24 | $1.8B | $42.8M | ||
| Q3 24 | $1.8B | $41.4M | ||
| Q2 24 | $1.8B | $41.9M | ||
| Q1 24 | $1.8B | $40.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $26.9M | $1.4M |
| 自由现金流经营现金流 - 资本支出 | $22.8M | $1.4M |
| 自由现金流率自由现金流/营收 | 107.9% | 11.7% |
| 资本支出强度资本支出/营收 | 19.3% | 0.1% |
| 现金转化率经营现金流/净利润 | — | 2.53× |
| 过去12个月自由现金流最近4个季度 | $32.7M | — |
8季度趋势,按日历期对齐
经营现金流
HWBK
RSSS
| Q4 25 | $26.9M | $1.4M | ||
| Q3 25 | $288.0K | $1.1M | ||
| Q2 25 | $5.8M | $2.3M | ||
| Q1 25 | $5.7M | $2.9M | ||
| Q4 24 | $25.6M | $1.0M | ||
| Q3 24 | $9.1M | $843.1K | ||
| Q2 24 | $8.9M | $2.0M | ||
| Q1 24 | $5.6M | $2.0M |
自由现金流
HWBK
RSSS
| Q4 25 | $22.8M | $1.4M | ||
| Q3 25 | $-734.0K | $1.1M | ||
| Q2 25 | $5.1M | — | ||
| Q1 25 | $5.5M | $2.9M | ||
| Q4 24 | $22.6M | — | ||
| Q3 24 | $8.1M | — | ||
| Q2 24 | $8.4M | $1.9M | ||
| Q1 24 | $5.1M | $2.0M |
自由现金流率
HWBK
RSSS
| Q4 25 | 107.9% | 11.7% | ||
| Q3 25 | -3.6% | 8.8% | ||
| Q2 25 | 25.9% | — | ||
| Q1 25 | 29.1% | 22.8% | ||
| Q4 24 | 119.7% | — | ||
| Q3 24 | 44.9% | — | ||
| Q2 24 | 46.2% | 16.0% | ||
| Q1 24 | 28.5% | 16.6% |
资本支出强度
HWBK
RSSS
| Q4 25 | 19.3% | 0.1% | ||
| Q3 25 | 5.0% | 0.1% | ||
| Q2 25 | 3.3% | — | ||
| Q1 25 | 1.5% | 0.0% | ||
| Q4 24 | 15.9% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 3.0% | 0.1% | ||
| Q1 24 | 3.1% | 0.0% |
现金转化率
HWBK
RSSS
| Q4 25 | — | 2.53× | ||
| Q3 25 | 0.05× | 1.48× | ||
| Q2 25 | 0.94× | 0.96× | ||
| Q1 25 | 1.07× | 13.36× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.99× | 1.26× | ||
| Q2 24 | 1.93× | — | ||
| Q1 24 | 1.26× | 26.43× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HWBK
暂无分部数据
RSSS
| Transactions | $6.6M | 56% |
| Platforms | $5.2M | 44% |