vs
HANCOCK WHITNEY CORP(HWC)与LifeStance Health Group, Inc.(LFST)财务数据对比。点击上方公司名可切换其他公司
LifeStance Health Group, Inc.的季度营收约是HANCOCK WHITNEY CORP的1.3倍($382.2M vs $295.0M),HANCOCK WHITNEY CORP净利率更高(16.1% vs 3.1%,领先13.0%),LifeStance Health Group, Inc.同比增速更快(17.4% vs -19.7%),过去两年LifeStance Health Group, Inc.的营收复合增速更高(12.8% vs -9.4%)
汉考克惠特尼公司是总部位于美国密西西比州格尔夫波特的银行控股企业,在密西西比、阿拉巴马、佛罗里达、路易斯安那、得克萨斯五州共运营237家网点。它是新奥尔良圣徒队、路易斯安那州立大学体育队、路易斯安那大学拉法叶分校运动队的官方合作银行,独家发行对应队伍的官方借记卡,还独家提供LSU老虎队专属信用卡。
LifeStance Health Group是美国的门诊行为健康服务提供商,支持线下面诊与远程诊疗两种服务模式,业务涵盖心理咨询、精神科诊疗、经颅磁刺激(TMS)以及氯胺酮治疗等。该公司曾多次因劳动违规、客户信息泄露及误导投资者相关问题遭遇诉讼。
HWC vs LFST — 直观对比
营收规模更大
LFST
是对方的1.3倍
$295.0M
营收增速更快
LFST
高出37.1%
-19.7%
净利率更高
HWC
高出13.0%
3.1%
两年增速更快
LFST
近两年复合增速
-9.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $295.0M | $382.2M |
| 净利润 | $47.4M | $11.7M |
| 毛利率 | — | — |
| 营业利润率 | — | 4.7% |
| 净利率 | 16.1% | 3.1% |
| 营收同比 | -19.7% | 17.4% |
| 净利润同比 | -60.3% | 264.1% |
| 每股收益(稀释后) | $0.57 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
HWC
LFST
| Q1 26 | $295.0M | — | ||
| Q4 25 | $389.3M | $382.2M | ||
| Q3 25 | $385.7M | $363.8M | ||
| Q2 25 | $375.5M | $345.3M | ||
| Q1 25 | $364.7M | $333.0M | ||
| Q4 24 | $364.8M | $325.5M | ||
| Q3 24 | $367.7M | $312.7M | ||
| Q2 24 | $359.6M | $312.3M |
净利润
HWC
LFST
| Q1 26 | $47.4M | — | ||
| Q4 25 | — | $11.7M | ||
| Q3 25 | $127.5M | $1.1M | ||
| Q2 25 | — | $-3.8M | ||
| Q1 25 | — | $709.0K | ||
| Q4 24 | — | $-7.1M | ||
| Q3 24 | $115.6M | $-6.0M | ||
| Q2 24 | — | $-23.3M |
营业利润率
HWC
LFST
| Q1 26 | — | — | ||
| Q4 25 | 40.7% | 4.7% | ||
| Q3 25 | 41.6% | 2.0% | ||
| Q2 25 | 38.5% | -0.9% | ||
| Q1 25 | 40.9% | 0.5% | ||
| Q4 24 | 41.3% | 0.3% | ||
| Q3 24 | 39.5% | 0.0% | ||
| Q2 24 | 40.3% | -5.1% |
净利率
HWC
LFST
| Q1 26 | 16.1% | — | ||
| Q4 25 | — | 3.1% | ||
| Q3 25 | 33.0% | 0.3% | ||
| Q2 25 | — | -1.1% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | -2.2% | ||
| Q3 24 | 31.4% | -1.9% | ||
| Q2 24 | — | -7.5% |
每股收益(稀释后)
HWC
LFST
| Q1 26 | $0.57 | — | ||
| Q4 25 | $1.48 | — | ||
| Q3 25 | $1.49 | — | ||
| Q2 25 | $1.32 | — | ||
| Q1 25 | $1.38 | — | ||
| Q4 24 | $1.40 | — | ||
| Q3 24 | $1.33 | — | ||
| Q2 24 | $1.31 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $223.7M | $248.6M |
| 总债务越低越好 | $1.6B | $282.8M |
| 股东权益账面价值 | — | $1.5B |
| 总资产 | $35.5B | $2.2B |
| 负债/权益比越低杠杆越低 | — | 0.19× |
8季度趋势,按日历期对齐
现金及短期投资
HWC
LFST
| Q1 26 | $223.7M | — | ||
| Q4 25 | — | $248.6M | ||
| Q3 25 | — | $203.9M | ||
| Q2 25 | — | $188.9M | ||
| Q1 25 | — | $134.3M | ||
| Q4 24 | — | $154.6M | ||
| Q3 24 | — | $102.6M | ||
| Q2 24 | — | $87.0M |
总债务
HWC
LFST
| Q1 26 | $1.6B | — | ||
| Q4 25 | $199.4M | $282.8M | ||
| Q3 25 | $210.7M | $284.6M | ||
| Q2 25 | $210.6M | $286.4M | ||
| Q1 25 | $210.6M | $288.2M | ||
| Q4 24 | $210.5M | $290.0M | ||
| Q3 24 | $236.4M | $287.3M | ||
| Q2 24 | $236.4M | $288.0M |
股东权益
HWC
LFST
| Q1 26 | — | — | ||
| Q4 25 | $4.5B | $1.5B | ||
| Q3 25 | $4.5B | $1.5B | ||
| Q2 25 | $4.4B | $1.5B | ||
| Q1 25 | $4.3B | $1.5B | ||
| Q4 24 | $4.1B | $1.4B | ||
| Q3 24 | $4.2B | $1.4B | ||
| Q2 24 | $3.9B | $1.4B |
总资产
HWC
LFST
| Q1 26 | $35.5B | — | ||
| Q4 25 | $35.5B | $2.2B | ||
| Q3 25 | $35.8B | $2.1B | ||
| Q2 25 | $35.2B | $2.1B | ||
| Q1 25 | $34.8B | $2.1B | ||
| Q4 24 | $35.1B | $2.1B | ||
| Q3 24 | $35.2B | $2.1B | ||
| Q2 24 | $35.4B | $2.1B |
负债/权益比
HWC
LFST
| Q1 26 | — | — | ||
| Q4 25 | 0.04× | 0.19× | ||
| Q3 25 | 0.05× | 0.19× | ||
| Q2 25 | 0.05× | 0.19× | ||
| Q1 25 | 0.05× | 0.20× | ||
| Q4 24 | 0.05× | 0.20× | ||
| Q3 24 | 0.06× | 0.20× | ||
| Q2 24 | 0.06× | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $57.6M |
| 自由现金流经营现金流 - 资本支出 | — | $46.6M |
| 自由现金流率自由现金流/营收 | — | 12.2% |
| 资本支出强度资本支出/营收 | — | 2.9% |
| 现金转化率经营现金流/净利润 | — | 4.93× |
| 过去12个月自由现金流最近4个季度 | — | $110.0M |
8季度趋势,按日历期对齐
经营现金流
HWC
LFST
| Q1 26 | — | — | ||
| Q4 25 | $541.8M | $57.6M | ||
| Q3 25 | $158.8M | $27.3M | ||
| Q2 25 | $125.8M | $64.4M | ||
| Q1 25 | $104.2M | $-3.1M | ||
| Q4 24 | $625.7M | $62.3M | ||
| Q3 24 | $162.5M | $22.7M | ||
| Q2 24 | $105.0M | $44.1M |
自由现金流
HWC
LFST
| Q1 26 | — | — | ||
| Q4 25 | $523.1M | $46.6M | ||
| Q3 25 | $155.0M | $17.0M | ||
| Q2 25 | $122.0M | $56.6M | ||
| Q1 25 | $100.2M | $-10.3M | ||
| Q4 24 | $615.5M | $56.0M | ||
| Q3 24 | $158.6M | $17.7M | ||
| Q2 24 | $103.7M | $39.0M |
自由现金流率
HWC
LFST
| Q1 26 | — | — | ||
| Q4 25 | 134.4% | 12.2% | ||
| Q3 25 | 40.2% | 4.7% | ||
| Q2 25 | 32.5% | 16.4% | ||
| Q1 25 | 27.5% | -3.1% | ||
| Q4 24 | 168.7% | 17.2% | ||
| Q3 24 | 43.1% | 5.7% | ||
| Q2 24 | 28.8% | 12.5% |
资本支出强度
HWC
LFST
| Q1 26 | — | — | ||
| Q4 25 | 4.8% | 2.9% | ||
| Q3 25 | 1.0% | 2.8% | ||
| Q2 25 | 1.0% | 2.2% | ||
| Q1 25 | 1.1% | 2.2% | ||
| Q4 24 | 2.8% | 1.9% | ||
| Q3 24 | 1.1% | 1.6% | ||
| Q2 24 | 0.4% | 1.6% |
现金转化率
HWC
LFST
| Q1 26 | — | — | ||
| Q4 25 | — | 4.93× | ||
| Q3 25 | 1.25× | 25.34× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -4.36× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.41× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图